Abbreviated Company Accounts - CINEMASCAPE LTD

Abbreviated Company Accounts - CINEMASCAPE LTD


Registered Number NI072750

CINEMASCAPE LTD

Abbreviated Accounts

30 April 2015

CINEMASCAPE LTD Registered Number NI072750

Abbreviated Balance Sheet as at 30 April 2015

Notes 2015 2014
£ £
Called up share capital not paid - -
Fixed assets
Intangible assets 2 240,000 270,000
Tangible assets 3 89,386 52,419
329,386 322,419
Current assets
Stocks 332,202 239,527
Debtors 51,991 67,289
Cash at bank and in hand 99,060 122,570
483,253 429,386
Creditors: amounts falling due within one year (568,931) (644,380)
Net current assets (liabilities) (85,678) (214,994)
Total assets less current liabilities 243,708 107,425
Creditors: amounts falling due after more than one year (6,250) (4,166)
Provisions for liabilities (9,566) (10,484)
Total net assets (liabilities) 227,892 92,775
Capital and reserves
Called up share capital 4 10,000 10,000
Profit and loss account 217,892 82,775
Shareholders' funds 227,892 92,775
  • For the year ending 30 April 2015 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 26 January 2016

And signed on their behalf by:
AIDAN MC MULLAN, Director

CINEMASCAPE LTD Registered Number NI072750

Notes to the Abbreviated Accounts for the period ended 30 April 2015

1Accounting Policies

Basis of measurement and preparation of accounts
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities effective April 2008.

Turnover policy
Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers. 61.97% of the company's turnover related to exports (2014 - 49.23%).

Tangible assets depreciation policy
Depreciation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Depreciation method and rate
Plant and Machinery 10% S.L.
Motor Vehicles 25% R.B.
Office Equipment 25% S.L.

Intangible assets amortisation policy
Goodwill
Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation
Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:
Asset class Amortisation method and rate
Goodwill 10% S.L.

Other accounting policies
Stock and work in progress
Stock and work in progress are valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Deferred tax
Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE.

Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

Foreign currency
Transactions denominated in foreign currencies are translated into sterling and recorded at the rate of exchange ruling at the date of the transaction.
Balances at the year end denominated in a foreign currency are translated into sterling at the rate of exchange ruling at the balance sheet date.

Hire purchase and leasing
Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.
Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.
Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

2Intangible fixed assets
£
Cost
At 1 May 2014 300,000
Additions -
Disposals -
Revaluations -
Transfers -
At 30 April 2015 300,000
Amortisation
At 1 May 2014 30,000
Charge for the year 30,000
On disposals -
At 30 April 2015 60,000
Net book values
At 30 April 2015 240,000
At 30 April 2014 270,000
3Tangible fixed assets
£
Cost
At 1 May 2014 64,030
Additions 52,707
Disposals -
Revaluations -
Transfers -
At 30 April 2015 116,737
Depreciation
At 1 May 2014 11,611
Charge for the year 15,740
On disposals -
At 30 April 2015 27,351
Net book values
At 30 April 2015 89,386
At 30 April 2014 52,419
4Called Up Share Capital
Allotted, called up and fully paid:
2015
£
2014
£
10,000 Ordinary shares of £1 each 10,000 10,000