ACCOUNTS - Final Accounts preparation


1328651 WESTFIELD FARMS (MANEA) LIMITED 2014-05-01 2015-04-30 false true 2015-04-30Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts. In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion. 1328651 2014-05-01 2015-04-30 1328651 2015-04-30 1328651 2014-04-30 1328651 c:MotorVehicles 2014-05-01 2015-04-30 1328651 c:FixturesFittingsToolsEquipment 2014-05-01 2015-04-30 1328651 d:OrdinaryShareClass1 2015-04-30 1328651 d:OrdinaryShareClass1 2014-04-30 1328651 d:OrdinaryShareClass1 2014-05-01 2015-04-30 1328651 d:Director1 2014-05-01 2015-04-30 1328651 c:ComputerEquipment 2014-05-01 2015-04-30 1328651 c:PlantMachinery 2014-05-01 2015-04-30 1328651 c:LandBuildings c:ShortLeaseholdProperties 2014-05-01 2015-04-30 1328651 c:LandBuildings c:LongLeaseholdProperties 2014-05-01 2015-04-30 1328651 c:LandBuildings c:OwnedOrFreeholdTangibleFixedAssets 2014-05-01 2015-04-30 1328651 c:OtherIntangibleFixedAssets 2014-05-01 2015-04-30 1328651 c:ProvisionsForDeferredTaxation 2014-04-30 xbrli:shares iso4217:GBP
Registered number: 1328651










WESTFIELD FARMS (MANEA) LIMITED
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 APRIL 2015




































Whiting & Partners
Chartered Accountants & Business Advisers
The Old School House
Dartford Road
March
Cambs
PE15 8AE

 
WESTFIELD FARMS (MANEA) LIMITED
REGISTERED NUMBER: 1328651

ABBREVIATED BALANCE SHEET
AS AT 30 APRIL 2015

2015
2014
Note
£
£
£
£
 
FIXED ASSETS





 
Intangible assets
 
2
-

-
 
Tangible assets
 
3
1,164,796
1,132,217
 
Investments
 
4
27,126

95,063








1,191,922

1,227,280
 
CURRENT ASSETS





 
Stocks
342,515
395,075

 
Debtors
245,334
268,133

 
Cash at bank and in hand

103,129
199,883







 
690,978
863,091
 
CREDITORS: amounts falling due within one year
5
(296,172)
(330,985)
 
NET CURRENT ASSETS


394,806

532,106
 
TOTAL ASSETS LESS CURRENT LIABILITIES
1,586,728
1,759,386
 
CREDITORS: amounts falling due after more than one year
6
(1,316,561)

-
 
PROVISIONS FOR LIABILITIES





 
Deferred tax
(79,050)
(73,318)

NET ASSETS




 191,117


 1,686,068
  
CAPITAL AND RESERVES

 
Called up share capital
7
50
100
 
Capital redemption reserve
50
-
 
Profit and loss account
191,017
1,685,968
 
SHAREHOLDERS' FUNDS
 

 191,117

 1,686,068

Page 1

 
WESTFIELD FARMS (MANEA) LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 30 APRIL 2015

The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 30 April 2015 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


The abbreviated accounts, which have been prepared in accordance with the provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 





................................................
Mr B H Hawes
Director

Date: 22 January 2016

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
WESTFIELD FARMS (MANEA) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 APRIL 2015

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.
                                                                                                                                                                        In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

1.3
Intangible fixed assets and amortisation

Intangible fixed assets are stated at cost less amortisation.

Amortisation is provided at the following rates:
 
Sugar beet contracts
-
Over 4 years straight line

1.4
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is not charged on freehold land. Depreciation on other tangible fixed assets is provided at rates calculated to write off the cost of those assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold buildings
-
Over 10 years straight line
Reservoir
-
Over 25 years straight line
Machinery and equipment
-
15% per annum reducing balance
Tractors and harvesters
-
22.5% per annum reducing balance
Potato storage boxes
-
25% per annum reducing balance
Motor vehicles
-
20% per annum reducing balance
Computer equipment
-
Over 3 years straight line

1.5
Investments

Investments held as fixed assets are shown at cost less provision for impairment.
Page 3

 
WESTFIELD FARMS (MANEA) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 APRIL 2015

1.ACCOUNTING POLICIES (continued)

1.6
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.7
Operating leases

Rentals under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

1.8
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

1.9
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

Deferred tax assets and liabilities are not discounted.

1.10
Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

Page 4

 
WESTFIELD FARMS (MANEA) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 APRIL 2015

2.INTANGIBLE FIXED ASSETS



£


Cost



At 1 May 2014 and 30 April 2015

20,906

Amortisation


At 1 May 2014 and 30 April 2015

20,906




Net book value


At 30 April 2015
 -


At 30 April 2014

 -


3.TANGIBLE FIXED ASSETS



£


Cost 


At 1 May 2014
2,066,039

Additions
161,944

Disposals
(63,270)


At 30 April 2015

2,164,713



Depreciation


At 1 May 2014
933,822

Charge for the year
106,418

On disposals
(40,323)


At 30 April 2015

999,917




Net book value


At 30 April 2015
 1,164,796


At 30 April 2014

 1,132,217

Included in freehold property is land at cost of £704,634 (2014- £680,126) which is not depreciated.

Page 5

 
WESTFIELD FARMS (MANEA) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 APRIL 2015

4.FIXED ASSET INVESTMENTS



£


Cost


At 1 May 2014
95,063

Disposals
(67,937)


At 30 April 2015

27,126




Net book value


At 30 April 2015
 27,126


At 30 April 2014

 95,063


5.CREDITORS:
Amounts falling due within one year

Bank loans falling due within one year of £52,300 (2014 - £Nil) are secured by the company.

 

6.CREDITORS:
Amounts falling due after more than one year
Creditors include amounts not wholly repayable within 5 years as follows:

        2015
        2014
        £
        £



Repayable by instalments
 1,107,361
 -

Bank loans falling due after more than one year of £1,316,561 (2014 - £Nil) are secured by the company.


7.SHARE CAPITAL
        2015
        2014
        £

        £

Allotted, called up and fully paid



50 (2014 - 100) Ordinary shares of £1 each
 50
 100

Page 6