| Stillshore Limited |
|
| Chartered Accountants' report to the board of directors on the preparation of the unaudited abbreviated accounts of Stillshore Limited for the year ended 31 May 2015 |
| In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the abbreviated accounts of Stillshore Limited for the year ended 31 May 2015 which comprise of the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us. |
As a practising member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at
icaew.com/membershandbook. |
| This report is made solely to the Board of Directors of Stillshore Limited, as a body, in accordance with the terms of our engagement letter dated 31 July 2006. Our work has been undertaken solely to prepare for your approval the accounts of Stillshore Limited and state those matters that we have agreed to state to the Board of Directors of Stillshore Limited, as a body, in this report in accordance with AAF 2/10 as detailed at icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Stillshore Limited and its Board of Directors as a body for our work or for this report. |
| It is your duty to ensure that Stillshore Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Stillshore Limited. You consider that Stillshore Limited is exempt from the statutory audit requirement for the year. |
| We have not been instructed to carry out an audit or a review of the accounts of Stillshore Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the abbreviated accounts. |
|
| Stuart Anderson Accountants Limited |
|
| Newland |
| Ely Valley Road |
| Talbot Green |
| Mid Glamorgan |
| CF72 8AP |
|
| 8 January 2016 |
|
| Stillshore Limited |
| Registered number: |
05449055 |
| Abbreviated Balance Sheet |
| as at 31 May 2015 |
|
| Notes |
|
|
2015 |
|
|
2014 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
2 |
|
|
3,827,098 |
|
|
3,662,197 |
|
| Current assets |
| Debtors |
|
|
124,600 |
|
|
166,442 |
| Cash at bank and in hand |
|
|
24,265 |
|
|
13,714 |
|
|
|
148,865 |
|
|
180,156 |
|
| Creditors: amounts falling due within one year |
|
|
(2,682,160) |
|
|
(2,748,557) |
|
| Net current liabilities |
|
|
|
(2,533,295) |
|
|
(2,568,401) |
|
| Total assets less current liabilities |
|
|
|
1,293,803 |
|
|
1,093,796 |
|
| Creditors: amounts falling due after more than one year |
|
|
|
- |
|
|
(70,000) |
|
|
|
| Net assets |
|
|
|
1,293,803 |
|
|
1,023,796 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
4 |
|
|
1 |
|
|
1 |
| Revaluation reserve |
|
|
|
1,012,891 |
|
|
853,084 |
| Profit and loss account |
|
|
|
280,911 |
|
|
170,711 |
|
| Shareholder's funds |
|
|
|
1,293,803 |
|
|
1,023,796 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime. |
|
|
|
| M Safarzadeh |
| Director |
| Approved by the board on 8 January 2016 |
|
| Stillshore Limited |
| Notes to the Abbreviated Accounts |
| for the year ended 31 May 2015 |
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015). |
|
|
Turnover |
|
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers. |
|
|
Depreciation |
|
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. |
|
|
Plant and machinery |
25% straight line |
|
|
Investment properties |
|
Investment properties are stated at the director's valuation. No depreciation is provided on investment properties in accordance with Statement of Standard Accounting Practice 19. |
|
|
Deferred taxation |
|
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred taxation is calculated on an un-discounted basis at the tax rates which are expected to apply in the periods when the timing differences will reverse. |
|
|
| 2 |
Tangible fixed assets |
£ |
|
|
Cost |
|
At 1 June 2014 |
3,701,077 |
|
Additions |
6,193 |
|
Surplus on revaluation |
159,807 |
|
At 31 May 2015 |
3,867,077 |
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 June 2014 |
38,880 |
|
Charge for the year |
1,099 |
|
At 31 May 2015 |
39,979 |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 May 2015 |
3,827,098 |
|
At 31 May 2014 |
3,662,197 |
|
|
|
|
|
|
|
|
| 3 |
Loans |
2015 |
|
2014 |
| £ |
£ |
|
Creditors include: |
|
Secured bank loans |
2,403,300 |
|
2,420,100 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Share capital |
Nominal |
|
2015 |
|
2015 |
|
2014 |
| value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
1 |
|
1 |
|
1 |
|
|
|
|
|
|
|
|
|
