NENE VALLEY PAVING LTD Accounts filed on 31-08-2015

NENE VALLEY PAVING LTD Accounts filed on 31-08-2015


3,583 22,250 false true true true 2014-09-01 2015-08-31 2015-08-31 true 06332210 2014-09-01 2015-08-31 06332210 2013-09-01 2014-08-31 06332210 2015-08-31 06332210 2014-08-31 06332210 2014-08-31 06332210 2013-08-31 06332210 uk-bus:Director1 2014-09-01 2015-08-31 06332210 uk-bus:Director1 2014-09-01 06332210 uk-bus:Director1 2015-08-31 06332210 uk-bus:Director2 2014-09-01 2015-08-31 06332210 uk-bus:Director2 2014-09-01 06332210 uk-bus:Director2 2015-08-31 06332210 uk-bus:CompanySecretary 2014-09-01 2015-08-31 06332210 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-09-01 2015-08-31 06332210 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-09-01 2014-08-31 06332210 uk-gaap:LeasedTangibleFixedAssets 2014-09-01 2015-08-31 06332210 uk-gaap:LeasedTangibleFixedAssets 2013-09-01 2014-08-31 06332210 uk-gaap:NetGoodwill 2014-09-01 2015-08-31 06332210 uk-gaap:NetGoodwill 2013-09-01 2014-08-31 06332210 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-09-01 2015-08-31 06332210 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-09-01 2014-08-31 06332210 uk-bus:AllEntityOfficers 2014-09-01 2015-08-31 06332210 uk-bus:AllEntityOfficers 2013-09-01 2014-08-31 06332210 uk-bus:AllOrdinaryShares 2014-09-01 2015-08-31 06332210 uk-bus:AllOrdinaryShares 2015-08-31 06332210 uk-bus:AllOrdinaryShares 2013-09-01 2014-08-31 06332210 uk-bus:AllOrdinaryShares 2014-08-31 06332210 uk-bus:AllPreferenceShares 2014-09-01 2015-08-31 06332210 uk-bus:AllPreferenceShares 2015-08-31 06332210 uk-bus:AllPreferenceShares 2013-09-01 2014-08-31 06332210 uk-bus:AllPreferenceShares 2014-08-31 06332210 uk-gaap:NetGoodwill 2015-08-31 06332210 uk-gaap:NetGoodwill 2014-08-31 06332210 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-08-31 06332210 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-08-31 06332210 uk-gaap:LandBuildings 2015-08-31 06332210 uk-gaap:LandBuildings 2014-09-01 2015-08-31 06332210 uk-gaap:LandBuildings 2014-08-31 06332210 uk-gaap:PlantMachinery 2015-08-31 06332210 uk-gaap:PlantMachinery 2014-09-01 2015-08-31 06332210 uk-gaap:PlantMachinery 2014-08-31 06332210 uk-gaap:FixturesFittings 2015-08-31 06332210 uk-gaap:FixturesFittings 2014-09-01 2015-08-31 06332210 uk-gaap:FixturesFittings 2014-08-31 06332210 uk-gaap:MotorVehicles 2015-08-31 06332210 uk-gaap:MotorVehicles 2014-09-01 2015-08-31 06332210 uk-gaap:MotorVehicles 2014-08-31 06332210 uk-gaap:OfficeEquipment 2015-08-31 06332210 uk-gaap:OfficeEquipment 2014-09-01 2015-08-31 06332210 uk-gaap:OfficeEquipment 2014-08-31 06332210 uk-bus:RegisteredOffice 2014-09-01 2015-08-31 06332210 uk-gaap:WithinOneYear 2015-08-31 06332210 uk-gaap:WithinOneYear 2014-08-31 06332210 uk-gaap:AfterOneYear 2015-08-31 06332210 uk-gaap:AfterOneYear 2014-08-31 06332210 uk-gaap:BetweenOneFiveYears 2015-08-31 06332210 uk-gaap:BetweenOneFiveYears 2014-08-31 06332210 uk-gaap:MoreThanFiveYears 2015-08-31 06332210 uk-gaap:MoreThanFiveYears 2014-08-31 iso4217:GBP xbrli:pure xbrli:shares

NENE VALLEY PAVING LTD




Company Registration Number:
06332210 (England and Wales)



Report of the Directors and Unaudited Financial Statements



Period of accounts


Start date: 01st September 2014

End date: 31st August 2015

SUBMITTED

NENE VALLEY PAVING LTD

Contents of the Financial Statements
for the Period Ended
31st August 2015

Company Information
Report of the Directors
Profit and Loss Account
Gains and Losses
Balance sheet
Notes to the Financial Statements

NENE VALLEY PAVING LTD

Company Information
for the Period Ended
31st August 2015




Director: Mr J S Pearce
Mrs S J Pearce
Company secretary: Mr P J Pearce
Registered office: 15 Swift Close
Grange Park
Northampton
NN4 5AZ
Company Registration Number: 06332210 (England and Wales)

NENE VALLEY PAVING LTD

Directors' Report Period Ended 31st August 2015

The directors present their report with the financial statements of the company for the period ended 31st August 2015

Principal activities
The principal activity of the company in the period under review was:
The provision of paving and landscaping supplies and services.

Directors
The directors shown below have held office during the whole of the period from
01st September 2014 to 31st August 2015
Mr J S Pearce
Mrs S J Pearce

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on 14 January 2016
And Signed On Behalf Of The Board By:

Name: Mr J S Pearce
Status: Director

NENE VALLEY PAVING LTD

Profit and Loss Account

for the Period Ended 31st August 2015

Notes 2015
£
2014
£
Turnover: 435,684 384,957
Cost of sales: 198,884 176,348
Gross profit or (loss): 236,800 208,609
Administrative expenses: 3, 192,461 173,845
Operating profit or (loss): 2 44,339 34,764
Interest receivable and similar income: 183 226
Interest payable and similar charges: 675 2,967
Profit or (loss) on ordinary activities before taxation: 43,847 32,023
Tax on profit or (loss) on ordinary activities: 4 8,824 6,528
Profit or (loss) for the financial year: 35,023 25,495

The notes form part of these financial statements

NENE VALLEY PAVING LTD

Statement of total recognised gains and losses
31st August 2015

Statement of total recognised gains and losses

The company does not have any gains and losses other than Profit and Loss for the period to report.

The notes form part of these financial statements

NENE VALLEY PAVING LTD

Balance sheet
As at 31st August 2015

Notes 2015
£
2014
£
Fixed assets
Intangible assets: - 1,250
Tangible assets: 6 48,781 49,145
Total fixed assets: 48,781 50,395
Current assets
Stocks: 7 54,946 55,371
Debtors: 8 6,085 6,624
Cash at bank and in hand: 112,741 106,496
Total current assets: 173,772 168,491
Creditors: amounts falling due within one year 9, 10 131,075 132,904
Net current assets (liabilities): 42,697 35,587
Total assets less current liabilities: 91,478 85,982
Provision for liabilities: 11 8,845 8,372
Total net assets (liabilities): 82,633 77,610

The notes form part of these financial statements

NENE VALLEY PAVING LTD

Balance sheet
As at 31st August 2015
continued

Notes 2015
£
2014
£
Capital and reserves
Called up share capital: 12 100 100
Profit and Loss account: 13 82,533 77,510
Total shareholders funds: 82,633 77,610

For the year ending 31 August 2015 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2008).

The financial statements were approved by the Board of Directors on 14 January 2016

SIGNED ON BEHALF OF THE BOARD BY:

Name: Mr J S Pearce
Status: Director

The notes form part of these financial statements

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 1. Accounting policies

    Basis of measurement and preparation of accounts

    The accounts have been prepared under the historic cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

    Turnover policy

    Turnover represents net sales of goods and services to external customers during the year excluding Value Added Tax.

    Tangible fixed assets depreciation policy

    Depreciation is calculated to write off the cost of assets, less any estimated residual value, over their useful economical life at rates between 12.5% and 33% per annum on a straight line basis.

    Intangible fixed assets amortisation policy

    Amortisation is calculated so as to write off the cost of the asset, less any appropriate residual value, over the useful economic life of that asset at 12.5% per annum on a straight line basis.

    Other accounting policies

    Operating lease rentals where substantially all the benefits and risks of ownership remain with the lessor are charged against profit over the period of the lease. Deferred Taxation is recognised in respect of all timing differences that have originated but not reversed at the Balance Sheet date where transactions or events have occurred on or before that date that will result in an obligation to pay or a right to receive tax on reversal on an undiscounted basis at the rate of Corporation Tax applicable to the Company at the year-end.

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 2 . Operating profit or (loss)

    Operating profit or (loss) before tax as stated after charging the following.

    2015 2014
    £ £
    Depreciation - owned assets: 16,714 14,201
    Amortisation of goodwill: 1,250 1,250
    Profit or (loss) on disposal of fixed assets: 1,417 ( 83 )
    Operating lease rentals: 21,500 22,958

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 3 . Directors' remuneration

    2015 2014
    £ £
    Directors' remuneration: 85,000 73,500
    TOTAL: 85,000 73,500

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 4. Taxation

    The tax charge on the profit on ordinary activities for the period was as follows:
    2015 2014
    £ £
    UK Corporation Tax: 8,351 8,516
    Deferred Tax: 473 ( 1,988 )
    Tax on profit or (loss) on ordinary activities: 8,824 6,528
    Profit or (loss) on ordinary activities before taxation: 43,847 32,023
    Profit or (loss) on ordinary activities before taxation multiplied by the rate(s) of Corporation Tax applicable: 9,015 7,125
    Expense not deductable for tax purposes: 62 99
    Accelerated capital allowances: 486 ( 2,248 )
    Any other adjustments: ( 240 ) ( 956 )
    Current tax charge or (credit): 8,351 8,516

    The tax charge for the year has been calculated using the Corporation Tax rates of 21% and 20%. Any other adjustments consist of the difference between the above tax rates and the Small Profits rate which applies to the Company.

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 5. Dividends

    2015 2014
    £ £
    Dividends paid on ordinary shares: 30,000 7,000
    Total dividends paid: 30,000 7,000

    A dividend of £300 per ordinary share in respect of the results for the year payable on 24th December 2015 to shareholders on the register at that date.

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 6. Tangible assets

    Land and buildings Plant Machinery Fixtures and fittings Office Equipment Motor vehicles Total
    Cost £ £ £ £ £ £
    At 01st September 2014: 2,500 12,488 - - 82,995 97,983
    Additions: - - - - 16,350 16,350
    Disposals: - - - - 6,000 6,000
    At 31st August 2015: 2,500 12,488 - - 93,345 108,333
    Depreciation
    At 01st September 2014: 2,188 10,153 - - 36,497 48,838
    Charge for year: 312 1,508 - - 14,894 16,714
    On disposals: - - - - 6,000 6,000
    At 31st August 2015: 2,500 11,661 - - 45,391 59,552
    Net book value
    At 31st August 2015: 0 827 - - 47,954 48,781
    At 31st August 2014: 312 2,335 - - 46,498 49,145

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 7. Stocks

    2015 2014
    £ £
    Stocks of raw materials and consumables: 54,946 55,371
    Total: 54,946 55,371

    Stocks are valued at the lower of cost of net realisable value.

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 8. Debtors

    2015 2014
    £ £
    Trade debtors: 1,698 732
    Other debtors: 229 829
    Prepayments and accrued income: 4,158 5,063
    Total: 6,085 6,624

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 9. Creditors: amounts falling due within one year

    2015 2014
    £ £
    Trade creditors: 32,127 32,830
    Taxation and social security: 32,198 26,899
    Accruals and deferred income: 36,750 40,175
    Other creditors: 30,000 33,000
    Total: 131,075 132,904

    Other creditors represent proposed dividends due for payment on 24th December 2015. The previous year's figure included loan balances of £26,000 in addition to dividends of £7,000.

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 10. Operating lease commitments

    Repayable 2015 2014
    £ £
    Within one year: 3,583 -
    Between one and five years: - 22,250
    Total: 3,583 22,250

    The lease current at the Balance Sheet date expires on 31st October 2015. This has subsequently been extended.

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 11. Provisions for liabilities

    Provisions £
    At 01st September 2014: 8,372
    Charge to the profit and loss account: 473
    At 31st August 2015: 8,845

    This represents deferred tax sums due at a future date arising from accelerated capital allowances.

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 12. Called up share capital

    Allotted, called up and paid

    Previous period 2014
    Class Number of shares Nominal value per share Total
    Ordinary shares: 100 1.00
    1.00
    100
    Total share capital: 100
    Current period 2015
    Class Number of shares Nominal value per share Total
    Ordinary shares: 100 1.00
    1.00
    100
    Total share capital: 100

NENE VALLEY PAVING LTD

Notes to the Financial Statements
for the Period Ended
31st August 2015

  • 13. Profit and loss account

    2015 2014
    £ £
    Opening balance: 77,510 59,015
    Profit or (loss) for the period: 35,023 25,495
    Equity dividends paid: 30,000 7,000
    Retained profit: 82,533 77,510