E3Creative Ltd - Period Ending 2015-10-31


E3Creative Ltd 07404016 false true 2014-11-01 2015-10-31 2015-10-31 07404016 2014-11-01 2015-10-31 07404016 2015-10-31 07404016 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2015-10-31 07404016 uk-bus:OrdinaryShareClass2 uk-bus:Non-cumulativeShares 2015-10-31 07404016 uk-bus:Director1 2014-11-01 2015-10-31 07404016 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2014-11-01 2015-10-31 07404016 uk-bus:OrdinaryShareClass2 uk-bus:Non-cumulativeShares 2014-11-01 2015-10-31 07404016 uk-bus:EntityAccountantsOrAuditors 2014-11-01 2015-10-31 07404016 uk-gaap:OfficeEquipment 2014-11-01 2015-10-31 07404016 2014-10-31 07404016 2014-10-31 07404016 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2014-10-31 07404016 uk-bus:OrdinaryShareClass2 uk-bus:Non-cumulativeShares 2014-10-31 iso4217:GBP xbrli:shares

Registration number: 07404016

E3Creative Ltd
 

 
Unaudited Abbreviated Accounts
 

 
for the Year Ended 31 October 2015
 

Wilds Ltd
Chartered Accountants
Lancaster House
70-76 Blackburn Street
Radcliffe
Manchester
M26 2JW

 

E3Creative Ltd
Contents

Abbreviated Balance Sheet

1 to 2

Notes to the Abbreviated Accounts

3 to 5

 

E3Creative Ltd
(Registration number: 07404016)
Abbreviated Balance Sheet at 31 October 2015

   

Note

   

2015
£

   

2014
£

 

Fixed assets

 

             

Tangible fixed assets

 

2

   

26,195

   

27,538

 

Current assets

 

             

Debtors

 

   

116,085

   

129,066

 

Cash at bank and in hand

 

   

230,240

   

215,467

 
   

   

346,325

   

344,533

 

Creditors: Amounts falling due within one year

 

3

   

(170,972)

   

(194,215)

 

Net current assets

 

   

175,353

   

150,318

 

Total assets less current liabilities

 

   

201,548

   

177,856

 

Creditors: Amounts falling due after more than one year

 

3

   

(2,223)

   

(8,889)

 

Provisions for liabilities

 

   

(4,500)

   

(4,500)

 

Net assets

 

   

194,825

   

164,467

 

Capital and reserves

 

             

Called up share capital

 

4

   

1

   

1

 

Capital redemption reserve

 

   

2

   

2

 

Profit and loss account

 

   

194,822

   

164,464

 

Shareholders' funds

 

   

194,825

   

164,467

 

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 1

 

E3Creative Ltd
(Registration number: 07404016)
Abbreviated Balance Sheet at 31 October 2015
......... continued

For the year ending 31 October 2015 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Approved by the Board on 17 December 2015 and signed on its behalf by:

.........................................
Mr J Welsh
Director

 

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 2

 

E3Creative Ltd
Notes to the Abbreviated Accounts for the Year Ended 31 October 2015
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective April 2008).

Going concern

The director considers that the use of the going concern basis of accounting is appropriate because there are no material uncertainties relating to events or conditions that may cast significant doubt about the ability of the company to continue as a going concern.

Turnover

The turnover shown in the profit and loss account represents amounts receivable for goods and services provided during the year, exclusive of Value Added Tax. In respect of contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of contracts for on-going services is recognised by reference to the stage of completion.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Office equipment

25% Straight Line Method

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at the rates at which they are expected to reverse, based on the tax rates and law enacted at the balance sheet date

Foreign currency

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

 

E3Creative Ltd
Notes to the Abbreviated Accounts for the Year Ended 31 October 2015
......... continued

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

2

Fixed assets

   

Tangible assets
£

   

Total
£

 

Cost

           

At 1 November 2014

 

55,162

   

55,162

 

Additions

 

14,630

   

14,630

 

At 31 October 2015

 

69,792

   

69,792

 

Depreciation

           

At 1 November 2014

 

27,624

   

27,624

 

Charge for the year

 

15,973

   

15,973

 

At 31 October 2015

 

43,597

   

43,597

 

Net book value

           

At 31 October 2015

 

26,195

   

26,195

 

At 31 October 2014

 

27,538

   

27,538

 

3

Creditors

Creditors includes the following liabilities, on which security has been given by the company:

 

2015
£

   

2014
£

 

 

   

 

Amounts falling due within one year

 

6,667

   

6,667

 

Amounts falling due after more than one year

 

2,223

   

8,889

 

Total secured creditors

 

8,890

   

15,556

 
 

E3Creative Ltd
Notes to the Abbreviated Accounts for the Year Ended 31 October 2015
......... continued

4

Share capital

Allotted, called up and fully paid shares

 

2015

2014

   

No.

   

£

   

No.

   

£

 

Ordinary share of £0.01 (2014 - £1) each

 

50

   

1

   

1

   

1

 

A Ordinary shares of £0.01 (2014 - £0.00) each

 

50

   

1

   

-

   

-

 
   

100

   

1

   

1

   

1