ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


04522983 DYKEMOOR FARM LTD 2014-08-01 2015-07-31 false true 2015-07-31Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts. In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion. 04522983 2014-08-01 2015-07-31 04522983 2015-07-31 04522983 2014-07-31 04522983 c:MotorVehicles 2014-08-01 2015-07-31 04522983 d:OrdinaryShareClass1 2015-07-31 04522983 d:OrdinaryShareClass1 2014-07-31 04522983 d:OrdinaryShareClass1 2014-08-01 2015-07-31 04522983 d:Director1 2014-08-01 2015-07-31 04522983 d:Director3 2014-08-01 2015-07-31 04522983 c:OfficeEquipment 2014-08-01 2015-07-31 04522983 c:PlantMachinery 2014-08-01 2015-07-31 04522983 c:LandBuildings c:OwnedOrFreeholdTangibleFixedAssets 2014-08-01 2015-07-31 04522983 c:NetGoodwill 2014-08-01 2015-07-31 04522983 c:PatentsConcessionsLicencesTradeMarksSimilar 2014-08-01 2015-07-31 04522983 c:ProvisionsForDeferredTaxation 2014-07-31 xbrli:shares iso4217:GBP
Registered number: 04522983










DYKEMOOR FARM LTD
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2015




































Whiting & Partners
Chartered Accountants & Business Advisers
The Old School House
Dartford Road
March
Cambridgeshire
PE15 8AE

 
DYKEMOOR FARM LTD
REGISTERED NUMBER: 04522983

ABBREVIATED BALANCE SHEET
AS AT 31 JULY 2015

2015
2014
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
3
68,880
104,817
 
Investments
 
4
1,550

800








70,430

105,617
 
CURRENT ASSETS





 
Stocks
54,666
75,713

 
Debtors
17,054
23,659

 
Cash at bank

13,759
20,086







 
85,479
119,458
 
CREDITORS: amounts falling due within one year
(31,711)
(88,197)
 
NET CURRENT ASSETS


53,768

31,261
 
TOTAL ASSETS LESS CURRENT LIABILITIES
124,198
136,878
 
PROVISIONS FOR LIABILITIES





 
Deferred tax
(12,370)
(18,927)

NET ASSETS




 111,828


 117,951
  
CAPITAL AND RESERVES

 
Called up share capital
5
100
100
 
Profit and loss account
111,728
117,851
 
SHAREHOLDERS' FUNDS
 

 111,828

 117,951

Page 1

 
DYKEMOOR FARM LTD
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 31 JULY 2015

The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 July 2015 and of its loss for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


The abbreviated accounts, which have been prepared in accordance with the provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 





................................................
Mr B W Jackson
................................................
Mr P W Jackson
Director
Director


Date: 5 January 2016
Date: 5 January 2016

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
DYKEMOOR FARM LTD
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2015

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.
In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

1.3
Intangible fixed assets and amortisation

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Profit and loss account over its estimated economic life.

Sugar beet quota
-
over 5 years

1.4
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Agricultural buildings
-
10% per annum reducing balance
Farming equipment
-
20 to 25% per annum reducing balance
Motor vehicles
-
20% per annum reducing balance
Office equipment
-
20% per annum reducing balance

1.5
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.6
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 3

 
DYKEMOOR FARM LTD
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2015

1.ACCOUNTING POLICIES (continued)

1.7
Operating leases

Rentals under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

1.8
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

1.9
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

Deferred tax assets and liabilities are not discounted.

1.10
Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

Page 4

 
DYKEMOOR FARM LTD
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2015

2.INTANGIBLE FIXED ASSETS



£


Cost


At 1 August 2014
2,380

Disposals
(2,380)


At 31 July 2015

-

Amortisation


At 1 August 2014
2,380

On disposals
(2,380)


At 31 July 2015

-




Net book value


At 31 July 2015
 -


At 31 July 2014

 -


3.TANGIBLE FIXED ASSETS



£


Cost 


At 1 August 2014
287,545

Disposals
(23,297)


At 31 July 2015

264,248



Depreciation


At 1 August 2014
182,728

Charge for the year
19,061

On disposals
(6,421)


At 31 July 2015

195,368




Net book value


At 31 July 2015
 68,880


At 31 July 2014

 104,817

Page 5

 
DYKEMOOR FARM LTD
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2015

4.FIXED ASSET INVESTMENTS



£


Cost or valuation


At 1 August 2014
800

Additions
750


At 31 July 2015

1,550




Net book value


At 31 July 2015
 1,550


At 31 July 2014

 800


5.SHARE CAPITAL
        2015
        2014
        £

        £

Authorised, allotted, called up and fully paid



100 Ordinary shares of £1 each
 100
 100

Page 6