Benslow Management Company Limited


Acorah Software Products - Accounts Production 14.6.300 false true 29 September 2022 30 September 2021 false 30 September 2022 29 September 2023 29 September 2023 03639715 Stephen McQuinn Mrs Susan McQuinn iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03639715 2022-09-29 03639715 2023-09-29 03639715 2022-09-30 2023-09-29 03639715 frs-core:CurrentFinancialInstruments 2023-09-29 03639715 frs-core:Non-currentFinancialInstruments 2023-09-29 03639715 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-09-30 2023-09-29 03639715 frs-core:FurnitureFittings 2023-09-29 03639715 frs-core:FurnitureFittings 2022-09-30 2023-09-29 03639715 frs-core:FurnitureFittings 2022-09-29 03639715 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-09-29 03639715 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-09-30 2023-09-29 03639715 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-09-29 03639715 frs-core:MotorVehicles 2023-09-29 03639715 frs-core:MotorVehicles 2022-09-30 2023-09-29 03639715 frs-core:MotorVehicles 2022-09-29 03639715 frs-core:OtherResidualIntangibleAssets 2023-09-29 03639715 frs-core:OtherResidualIntangibleAssets 2022-09-29 03639715 frs-core:WithinOneYear 2023-09-29 03639715 frs-core:ShareCapital 2023-09-29 03639715 frs-core:RetainedEarningsAccumulatedLosses 2023-09-29 03639715 frs-bus:PrivateLimitedCompanyLtd 2022-09-30 2023-09-29 03639715 frs-bus:FilletedAccounts 2022-09-30 2023-09-29 03639715 frs-bus:SmallEntities 2022-09-30 2023-09-29 03639715 frs-bus:AuditExempt-NoAccountantsReport 2022-09-30 2023-09-29 03639715 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-30 2023-09-29 03639715 frs-bus:Director1 2022-09-30 2023-09-29 03639715 frs-bus:Director2 2022-09-30 2023-09-29 03639715 frs-countries:EnglandWales 2022-09-30 2023-09-29 03639715 2021-09-29 03639715 2022-09-29 03639715 2021-09-30 2022-09-29 03639715 frs-core:CurrentFinancialInstruments 2022-09-29 03639715 frs-core:Non-currentFinancialInstruments 2022-09-29 03639715 frs-core:BetweenOneFiveYears 2022-09-29 03639715 frs-core:WithinOneYear 2022-09-29 03639715 frs-core:ShareCapital 2022-09-29 03639715 frs-core:RetainedEarningsAccumulatedLosses 2022-09-29
Registered number: 03639715
Benslow Management Company Limited
Financial Statements
For The Year Ended 29 September 2023
CS Scott Accounting LLP
Contents
Page
Company Information 1
Balance Sheet 2—3
Notes to the Financial Statements 4—7
Page 1
Company Information
Directors Stephen McQuinn
Mrs Susan McQuinn
Company Number 03639715
Registered Office Robin Hood House Nettleden Road
Little Gaddesden
Berkhamsted
Hertfordshire
HP4 1PL
Accountants CS Scott Accounting LLP
Suite 1, Hardy House
Northbridge Road
Berkhamsted
HP4 1EF
Page 1
Page 2
Balance Sheet
Registered number: 03639715
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 4,036,495 4,114,511
4,036,495 4,114,511
CURRENT ASSETS
Debtors 6 621,024 616,318
Cash at bank and in hand 139,323 518,823
760,347 1,135,141
Creditors: Amounts Falling Due Within One Year 7 (790,527 ) (771,268 )
NET CURRENT ASSETS (LIABILITIES) (30,180 ) 363,873
TOTAL ASSETS LESS CURRENT LIABILITIES 4,006,315 4,478,384
Creditors: Amounts Falling Due After More Than One Year 8 (2,299,867 ) (2,616,877 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (41,661 ) (41,661 )
NET ASSETS 1,664,787 1,819,846
CAPITAL AND RESERVES
Called up share capital 10 8 8
Profit and Loss Account 1,664,779 1,819,838
SHAREHOLDERS' FUNDS 1,664,787 1,819,846
Page 2
Page 3
For the year ending 29 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Stephen McQuinn
Director
24th June 2024
The notes on pages 4 to 7 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Benslow Management Company Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03639715 . The registered office is Robin Hood House Nettleden Road, Little Gaddesden, Berkhamsted, Hertfordshire, HP4 1PL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 1% straight line
Motor Vehicles 25% reducing balance
Fixtures & Fittings 20% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 4
Page 5
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.8. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 120 (2022: 120)
120 120
4. Intangible Assets
Other
£
Cost
As at 30 September 2022 160,249
As at 29 September 2023 160,249
Amortisation
As at 30 September 2022 160,249
As at 29 September 2023 160,249
Page 5
Page 6
5. Tangible Assets
Land & Property
Freehold Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 30 September 2022 4,034,407 58,799 1,031,447 5,124,653
Additions - - 11,595 11,595
As at 29 September 2023 4,034,407 58,799 1,043,042 5,136,248
Depreciation
As at 30 September 2022 164,738 11,417 833,987 1,010,142
Provided during the period 40,344 6,619 42,648 89,611
As at 29 September 2023 205,082 18,036 876,635 1,099,753
Net Book Value
As at 29 September 2023 3,829,325 40,763 166,407 4,036,495
As at 30 September 2022 3,869,669 47,382 197,460 4,114,511
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 124,071 291,222
Other debtors 496,953 325,096
621,024 616,318
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 13,289 5,978
Trade creditors 158,412 172,346
Bank loans and overdrafts 442,528 354,093
Other creditors 37,995 54,709
Taxation and social security 138,303 184,142
790,527 771,268
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts - 11,352
Bank loans 2,299,867 2,605,525
2,299,867 2,616,877
Page 6
Page 7
9. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Not later than one year 13,289 5,978
Later than one year and not later than five years - 11,352
13,289 17,330
13,289 17,330
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 8 8
Page 7