MYDDLETON_LONDON_LIMITED - Accounts


Company registration number 07780672 (England and Wales)
MYDDLETON LONDON LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
MYDDLETON LONDON LIMITED
COMPANY INFORMATION
Director
P Silver
Secretary
Mrs D Silver
Company number
07780672
Registered office
Francis House
2 Park Road
Barnet
Herts
United Kingdom
EN5 5RN
Auditor
JF Francis Ltd
Francis House
2 Park Road
Barnet
Herts
United Kingdom
EN5 5RN
Business address
64 Myddleton Road
Bowes Park
London
United Kingdom
N22 8NW
MYDDLETON LONDON LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group statement of financial position
9
Company statement of financial position
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 30
MYDDLETON LONDON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 1 -

The director presents the strategic report for the year ended 30 September 2023.

Principal activities

The principal activity of the Group continued to be the manufacture of ladies dresses, suits and separates.

Review of the business

Group turnover decreased during the year mainly due to the decrease in sales generated from the company's customers.

 

The group is still in profit and managed to reduce its costs to maintain appropriate profitability, and the year end financial position is considered to be satisfactory.

 

Future developments

The director recognises that the economic outlook for next year remains still challenging due to the inflation rate changes, that includes high energy prices and other cost of living rises. Turnover for the first eight months of the new year is lower than the previous year predominantly due to changes in the supply chain. Current levels of trading are in line with the previous year.

 

The outlook for the final part of the year looks promising given the current adverse trading circumstances. The future growth of the Company will be slower than expected due to the inflationary pressures, cost of living and the ability of the consumers to buy new items. However, the Director considers that the company is well positioned to prosper post the inflationary periods and remains optimistic that the business is set up to perform well in a tough and competitive market place. The company has sufficient reserves to ensure it can operate successfully and remain going concern for the foreseeable future.

Principal risks and uncertainties

The principal risks and uncertainties facing the group are listed below.

 

Cost of living increases

As stated above, the cost of living increases has had an effect of people's disposable income. The company is monitoring the effects of this and will adapt as necessary to meet the challenge.

 

Competition risk

The group has the ability to fend off competition by innovating products on a continuous basis.

 

Credit risk

The director actively monitors credit control to mitigate the risk of bad debts. He has instituted procedures to ensure that appropriate credit limits are set for customers and amounts due are collected within agreed credit terms.

 

Product risk

The director maintains strong business relationship with suppliers to ensure that there is continuous development and supply of products at the required standard.

 

Foreign currency risk

The group is exposed to the risk of exchange rate fluctuations. The group usually deals with any adverse exchange rate fluctuations within their pricing policy.

 

Liquidity risk

The group manages its cash to maximise interest income and does not rely on borrowings. It has sufficient liquid resources to meet current and future operating needs of the business.

MYDDLETON LONDON LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 2 -
The key financial and other performance indicators during the year were as follows:

 

 

2023

2022

Change

 

 

£

£

%

 

 

 

 

 

Turnover

 

15,324,148

20,525,474

(25.34)%

Operating (loss)/profit

 

(97,126)

299,464

(132.43)%

Gross profit margins

 

14.63%

12.75%

14.76%

Equity shareholders' fund

 

17,604,848

17,376,654

1.31%

Average number of employees

 

22

23

(4.35)%

Other performance indicators

Compliance with relevant environmental laws and regulations relevant to the group's operations are closely followed.

On behalf of the board

P Silver
Director
21 June 2024
MYDDLETON LONDON LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 3 -

The director presents his annual report and financial statements for the year ended 30 September 2023.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £200,000. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

P Silver
Post reporting date events

There are no subsequent events.

Future developments

These are set out under the Strategic report.

Auditor

In accordance with the company's articles, a resolution proposing that JF Francis Ltd be reappointed as auditor of the group will be put at a General Meeting.

Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  • prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MYDDLETON LONDON LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 4 -
Disclosure in the Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of

 

- Review of the business

- Future Developments

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the director individually has taken all the necessary steps that they ought to have taken as director in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
P Silver
Director
21 June 2024
MYDDLETON LONDON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MYDDLETON LONDON LIMITED
- 5 -
Opinion

We have audited the financial statements of Myddleton London Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2023 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  • give a true and fair view of the state of the group's and the parent company's affairs as at 30 September 2023 and of the group's profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

MYDDLETON LONDON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MYDDLETON LONDON LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. We designed procedures capable of detecting non-compliance with laws and regulations and irregularities, including fraud, through:

  • Obtaining an understanding of the Group and the Company and its industry through discussions with management, and the application of our cumulative audit knowledge and experience of the industry to identify laws and regulations that could reasonably be expected to have a direct effect on the financial statements including tax, pensions, employment, health and safety, data protection and anti-bribery legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.

  • Identifying possible risks of material misstatement of the financial statements due to fraud. We considered, in addition to the non-rebuttable presumption of a risk of fraud arising from management override of controls, whether there was potential for management bias in the reporting of events and transactions in the financial statements relating to principal accounting estimates and uncertainties.

Our audit procedures were designed to respond to the identified risks relating to non-compliance with laws and regulations and irregularities (including fraud) that are material to the financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

MYDDLETON LONDON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MYDDLETON LONDON LIMITED
- 7 -

Our audit procedures in relation to non-compliance with laws and regulations included, but were not limited to:

  • Discussing with the directors and management their policies and procedures regarding compliance with laws and regulations and reviewing correspondence with regulators and with solicitors; and

  • Communicating identified laws and regulations with the audit team and remaining alert to any indications of non-compliance throughout the audit; and

  • Considering the risk of non-compliance with laws and regulations; and

  • Considering whether the financial statement disclosures fairly represent the underlying transactions.

Our audit procedures in relation to irregularities and fraud included, but were not limited to:

  • Making enquiries of directors and management as to where they considered there was susceptibility to fraud, and whether they had knowledge of actual, suspected or alleged fraud; and

  • Gaining an understanding of the internal controls established to mitigate risks relating to fraud; and

  • Discussing the risk of fraud and management bias with the audit team and remaining alert to any indications of fraud and management bias throughout the audit; and

  • Addressing the risk of management override of controls by testing journal entries, considering the rationale behind significant or unusual transactions, and reviewing accounting estimates

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management.

Because of these inherent limitations, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. This risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Frank Yiallouris (Senior Statutory Auditor)
For and on behalf of JF Francis Ltd
24 June 2024
Chartered Certified Accountants
Statutory Auditor
Francis House
2 Park Road
Barnet
Herts
United Kingdom
EN5 5RN
MYDDLETON LONDON LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 8 -
2023
2022
Notes
£
£
Turnover
3
15,324,148
20,525,474
Cost of sales
(13,082,535)
(17,909,067)
Gross profit
2,241,613
2,616,407
Distribution costs
(36,027)
(82,602)
Administrative expenses
(2,309,516)
(2,235,324)
Other operating income
6,804
983
Operating (loss)/profit
5
(97,126)
299,464
Interest receivable and similar income
7
452,882
81,302
Interest payable and similar expenses
8
(2,313)
(8,999)
Exceptional item - bad debt recovered / (written off)
136,414
(338,291)
Profit before taxation
489,857
33,476
Tax on profit
9
(61,663)
(20,164)
Profit for the financial year
428,194
13,312
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The income statement has been prepared on the basis that all operations are continuing operations.

MYDDLETON LONDON LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2023
30 September 2023
- 9 -
2023
2022
Notes
£
£
£
£
Fixed assets
Goodwill
401,790
803,579
Tangible assets
11
60,556
79,781
462,346
883,360
Current assets
Stocks
15
489,236
1,455,982
Debtors
16
2,718,654
4,060,453
Cash at bank and in hand
14,434,160
11,788,511
17,642,050
17,304,946
Creditors: amounts falling due within one year
17
(484,589)
(764,917)
Net current assets
17,157,461
16,540,029
Total assets less current liabilities
17,619,807
17,423,389
Creditors: amounts falling due after more than one year
18
(14,959)
(46,735)
Net assets
17,604,848
17,376,654
Capital and reserves
Called up share capital
21
15,944,900
15,944,900
Profit and loss reserves
1,659,948
1,431,754
Total equity
17,604,848
17,376,654

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 21 June 2024
21 June 2024
P Silver
Director
Company registration number 07780672 (England and Wales)
MYDDLETON LONDON LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2023
30 September 2023
- 10 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investments
12
9,750,100
12,000,100
Current assets
Debtors
16
40,217
11,799
Cash at bank and in hand
10,394,996
8,081,565
10,435,213
8,093,364
Creditors: amounts falling due within one year
17
(53,527)
(50,541)
Net current assets
10,381,686
8,042,823
Net assets
20,131,786
20,042,923
Capital and reserves
Called up share capital
21
15,944,900
15,944,900
Profit and loss reserves
4,186,886
4,098,023
Total equity
20,131,786
20,042,923

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £288,863 (2022 - £154,696 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 21 June 2024
21 June 2024
P Silver
Director
Company registration number 07780672 (England and Wales)
MYDDLETON LONDON LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2021
15,944,900
1,518,442
17,463,342
Year ended 30 September 2022:
Profit and total comprehensive income
-
13,312
13,312
Dividends
10
-
(100,000)
(100,000)
Balance at 30 September 2022
15,944,900
1,431,754
17,376,654
Year ended 30 September 2023:
Profit and total comprehensive income
-
428,194
428,194
Dividends
10
-
(200,000)
(200,000)
Balance at 30 September 2023
15,944,900
1,659,948
17,604,848
MYDDLETON LONDON LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2021
15,944,900
4,043,327
19,988,227
Year ended 30 September 2022:
Profit and total comprehensive income for the year
-
154,696
154,696
Dividends
10
-
(100,000)
(100,000)
Balance at 30 September 2022
15,944,900
4,098,023
20,042,923
Year ended 30 September 2023:
Profit and total comprehensive income
-
288,863
288,863
Dividends
10
-
(200,000)
(200,000)
Balance at 30 September 2023
15,944,900
4,186,886
20,131,786
MYDDLETON LONDON LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 13 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
2,223,792
1,082,522
Exceptional item - bad debt recovered / (written off)
136,414
(338,291)
Interest paid
(2,313)
(8,999)
Income taxes refunded
42,695
116,274
Net cash inflow from operating activities
2,400,588
851,506
Investing activities
Purchase of tangible fixed assets
(689)
(27,911)
Proceeds on disposal of tangible fixed assets
-
4,250
Interest received
452,882
81,302
Net cash generated from investing activities
452,193
57,641
Financing activities
Payment of finance leases obligations
(7,132)
11,863
Dividends paid to equity shareholders
(200,000)
(100,000)
Net cash used in financing activities
(207,132)
(88,137)
Net increase in cash and cash equivalents
2,645,649
821,010
Cash and cash equivalents at beginning of year
11,788,511
10,967,501
Cash and cash equivalents at end of year
14,434,160
11,788,511
MYDDLETON LONDON LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 14 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
25
(28,452)
988,539
Investing activities
Interest received
341,883
57,692
Dividends received
2,200,000
100,000
Net cash generated from investing activities
2,541,883
157,692
Financing activities
Dividends paid to equity shareholders
(200,000)
(100,000)
Net cash used in financing activities
(200,000)
(100,000)
Net increase in cash and cash equivalents
2,313,431
1,046,231
Cash and cash equivalents at beginning of year
8,081,565
7,035,334
Cash and cash equivalents at end of year
10,394,996
8,081,565
MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 15 -
1
Accounting policies
Company information

Myddleton London Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Francis House, 2 Park Road, Barnet, Herts, United Kingdom, EN5 5RN.

 

The group consists of Myddleton London Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated financial statements incorporate those of Myddleton London Limited and all of its subsidiaries (i.e. entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

All financial statements are made up to 30 September 2023. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The Director considered the likely impact of the cost of living crisis and considers that the group has sufficient reserves to ensure it can operate successfully. Thus, the director continues to adopt the going concern basis of accounting in preparing the financial statements.

 

1.5
Turnover

Turnover represents net invoiced sales of goods, excluding VAT and trade discounts.

MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 16 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Commission receivable is included in turnover and is recognised when the company has an irrevocable right to receive it.

1.6
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of ten years. On transition to FRS 102, the director reviewed the remaining estimated useful life of the goodwill and considered that to be appropriate.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% Reducing balance
Fixtures, fittings & equipment
20% Reducing balance
Computer equipment
3 years Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in the income statement.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 17 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). after making allowance for obsolete and slow moving items.

 

Costs comprises direct materials and production costs under the first-in first-out (FIFO) basis.

MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 18 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 19 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 20 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 21 -
1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Provisions

At year end the group evaluates the need for any provisions for impairment of fixed assets, stocks and trade debtors which requires management to make judgements. The judgements, estimated and associated assumptions necessary to calculate these provisions are based on historical experience, expected future cash flows and other reasonable facts.

Amortisation of goodwill

Amortisation is provided as to write down assets to their residual value over their estimated useful lives.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2023
2022
£
£
Turnover analysed by class of business
Sales of clothing
14,893,177
20,168,538
Commission receivable
430,971
356,936
15,324,148
20,525,474
2023
2022
£
£
Turnover analysed by geographical market
UK sales
12,323,737
18,502,816
EU sales
3,000,411
2,022,658
15,324,148
20,525,474
MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
3
Turnover and other revenue
(Continued)
- 22 -
2023
2022
£
£
Other revenue
Interest income
452,882
81,302
4
Exceptional item

Exceptional item relates to specific bad debts resulting from the liquidation of a customer less amounts recovered from a bad debt previously written off.

5
Operating (loss)/profit
2023
2022
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
25,361
(15,303)
Fees payable to the group's auditor for the audit of the group's financial statements
2,760
2,760
Depreciation of owned tangible fixed assets
5,869
8,132
Depreciation of tangible fixed assets held under finance leases
14,045
18,727
Profit on disposal of tangible fixed assets
-
(2,902)
Amortisation of intangible assets
401,789
401,789
Operating lease charges
31,732
31,732
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
Administration
7
7
1
1
Design and procurement
15
16
-
-
Total
22
23
1
1
MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
6
Employees
(Continued)
- 23 -

Their aggregate remuneration comprised:

Group
Company
2023
2022
2023
2022
£
£
£
£
Wages and salaries
1,366,115
1,359,899
-
0
-
0
Social security costs
171,258
174,628
-
-
Pension costs
20,973
21,627
-
0
-
0
1,558,346
1,556,154
-
0
-
0
7
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
452,882
81,302
2023
2022
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
452,882
81,302
8
Interest payable and similar expenses
2023
2022
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
5
Other finance costs:
Interest on finance leases and hire purchase contracts
2,313
2,190
Other interest
-
6,804
Total finance costs
2,313
8,999
MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 24 -
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
124,522
20,164
Adjustments in respect of prior periods
(62,859)
-
0
Total current tax
61,663
20,164

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
489,857
33,476
Expected tax charge based on the standard rate of corporation tax in the UK of 22.00% (2022: 19.00%)
107,769
6,360
Tax effect of expenses that are not deductible in determining taxable profit
495,791
494
Unutilised tax losses carried forward
(74,550)
(58,918)
Effect of change in corporation tax rate
46
-
Permanent capital allowances in excess of depreciation
2,182
(1,736)
Amortisation on assets not qualifying for tax allowances
88,394
76,340
Research and development tax credit
(62,859)
-
0
Effect of revaluations of investments
(495,000)
-
0
Charitable donations
(110)
(2,376)
Taxation charge
61,663
20,164
10
Dividends
2023
2022
Recognised as distributions to equity holders:
£
£
Interim paid
200,000
100,000
MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 25 -
11
Tangible fixed assets
Group
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2022
23,758
30,637
16,378
147,151
217,924
Additions
550
139
-
0
-
0
689
At 30 September 2023
24,308
30,776
16,378
147,151
218,613
Depreciation and impairment
At 1 October 2022
22,317
21,874
15,019
78,933
138,143
Depreciation charged in the year
399
1,781
679
17,055
19,914
At 30 September 2023
22,716
23,655
15,698
95,988
158,057
Carrying amount
At 30 September 2023
1,592
7,121
680
51,163
60,556
At 30 September 2022
1,441
8,763
1,359
68,218
79,781
The company had no tangible fixed assets at 30 September 2023 or 30 September 2022.
12
Fixed asset investments
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
9,750,100
12,000,100
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 October 2022 and 30 September 2023
12,000,100
Impairment
At 1 October 2022
-
Impairment losses
2,250,000
At 30 September 2023
2,250,000
Carrying amount
At 30 September 2023
9,750,100
At 30 September 2022
12,000,100
MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 26 -
13
Subsidiaries

Details of the company's subsidiaries at 30 September 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Brindleclass Limited
64 Myddleton Road, London, N22 8NW
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Brindleclass Limited
6,846,275
584,713
14
Financial instruments
Group
Company
2023
2022
2023
2022
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
2,639,381
3,814,193
-
-
Carrying amount of financial liabilities
Measured at amortised cost
241,454
749,881
53,527
50,541
15
Stocks
Group
Company
2023
2022
2023
2022
£
£
£
£
Raw materials and consumables
400,489
1,140,657
-
-
Finished goods and goods for resale
88,747
315,325
-
0
-
0
489,236
1,455,982
-
-
16
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,405,676
3,658,408
-
0
-
0
Other debtors
233,705
334,404
-
0
-
0
Prepayments and accrued income
79,273
67,641
40,217
11,799
2,718,654
4,060,453
40,217
11,799
MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 27 -
17
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Obligations under finance leases
19
31,776
7,132
-
0
-
0
Trade creditors
143,342
474,323
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
50,767
47,781
Corporation tax payable
124,522
20,164
-
0
-
0
Other taxation and social security
133,572
41,607
-
-
Other creditors
15,347
171,203
-
0
-
0
Accruals and deferred income
36,030
50,488
2,760
2,760
484,589
764,917
53,527
50,541
18
Creditors: amounts falling due after more than one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Obligations under finance leases
19
14,959
46,735
-
0
-
0
19
Finance lease obligations
Group
Company
2023
2022
2023
2022
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
6,279
7,132
-
0
-
0
In two to five years
40,456
46,735
-
0
-
0
46,735
53,867
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is three years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
20,973
21,627

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 28 -
21
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
2023
2022
2023
2022
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
15,944,800
15,944,800
15,944,800
15,944,800
Preference shares classified as equity
15,944,800
15,944,800
Total equity share capital
15,944,900
15,944,900

The ordinary shares have full voting rights, full rights to participate in any dividends declared and full rights to participate in any distribution on winding up.

22
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2023
2022
£
£
Aggregate compensation
176,272
175,744

The director is the only key management personnel.

Transactions with related parties

Included in creditors due within one year is an amount of £20,811 (2022 - £168,564) due to the director. This amount is interest free and repayable on demand.

 

The company has taken advantage of exemption available under the FRS102 “the financial Reporting Standard applicable in the UK and Republic of Ireland” to not to disclose related party transactions with wholly owned subsidiaries within the group.

23
Controlling party

The ultimate controlling party is the company director Mr P Silver.

MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 29 -
24
Cash generated from group operations
2023
2022
£
£
Profit for the year after tax
428,194
13,312
Adjustments for:
Taxation charged
61,663
20,164
Finance costs
2,313
8,999
Investment income
(452,882)
(81,302)
Gain on disposal of tangible fixed assets
-
(2,902)
Exceptional item - bad debt written off
(136,414)
338,291
Amortisation and impairment of intangible assets
401,789
401,789
Depreciation and impairment of tangible fixed assets
19,914
26,859
Movements in working capital:
Decrease in stocks
966,746
21,669
Decrease in debtors
1,341,799
1,968,724
Decrease in creditors
(409,330)
(1,633,081)
Cash generated from operations
2,223,792
1,082,522
25
Cash (absorbed by)/generated from operations - company
2023
2022
£
£
Profit for the year after tax
288,863
154,696
Adjustments for:
Investment income
(2,541,883)
(157,692)
Other gains and losses
2,250,000
-
Movements in working capital:
(Increase)/decrease in debtors
(28,418)
943,184
Increase in creditors
2,986
48,351
Cash (absorbed by)/generated from operations
(28,452)
988,539
26
Analysis of changes in net funds - group
1 October 2022
Cash flows
30 September 2023
£
£
£
Cash at bank and in hand
11,788,511
2,645,649
14,434,160
Obligations under finance leases
(53,867)
7,132
(46,735)
11,734,644
2,652,781
14,387,425
MYDDLETON LONDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 30 -
27
Analysis of changes in net funds - company
1 October 2022
Cash flows
30 September 2023
£
£
£
Cash at bank and in hand
8,081,565
2,313,431
10,394,996
2023-09-302022-10-01falseCCH SoftwareCCH Accounts Production 2024.100P SilverMrs D Silverfalse07780672bus:Consolidated2022-10-012023-09-30077806722022-10-012023-09-3007780672bus:Director12022-10-012023-09-3007780672bus:CompanySecretary12022-10-012023-09-3007780672bus:RegisteredOffice2022-10-012023-09-30077806722023-09-3007780672bus:Consolidated2021-10-012022-09-30077806722021-10-012022-09-3007780672bus:Consolidated2023-09-3007780672core:Goodwillbus:Consolidated2023-09-3007780672core:Goodwillbus:Consolidated2022-09-3007780672bus:Consolidated2022-09-3007780672core:PlantMachinerybus:Consolidated2023-09-3007780672core:FurnitureFittingsbus:Consolidated2023-09-3007780672core:ComputerEquipmentbus:Consolidated2023-09-3007780672core:MotorVehiclesbus:Consolidated2023-09-3007780672core:PlantMachinerybus:Consolidated2022-09-3007780672core:FurnitureFittingsbus:Consolidated2022-09-3007780672core:ComputerEquipmentbus:Consolidated2022-09-3007780672core:MotorVehiclesbus:Consolidated2022-09-30077806722022-09-3007780672core:ShareCapitalbus:Consolidated2023-09-3007780672core:ShareCapitalbus:Consolidated2022-09-3007780672core:ShareCapital2023-09-3007780672core:ShareCapital2022-09-3007780672core:RetainedEarningsAccumulatedLosses2023-09-3007780672core:ShareCapitalbus:Consolidated2021-09-30077806722021-09-3007780672core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-09-3007780672core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-09-3007780672core:ShareCapital2021-09-3007780672core:RetainedEarningsAccumulatedLosses2021-09-3007780672core:RetainedEarningsAccumulatedLosses2022-09-3007780672bus:Consolidated2021-09-3007780672core:Goodwill2022-10-012023-09-3007780672core:PlantMachinery2022-10-012023-09-3007780672core:FurnitureFittings2022-10-012023-09-3007780672core:ComputerEquipment2022-10-012023-09-3007780672core:MotorVehicles2022-10-012023-09-3007780672core:UKTaxbus:Consolidated2022-10-012023-09-3007780672core:UKTaxbus:Consolidated2021-10-012022-09-3007780672bus:Consolidated12022-10-012023-09-3007780672bus:Consolidated12021-10-012022-09-3007780672bus:Consolidated22022-10-012023-09-3007780672bus:Consolidated22021-10-012022-09-3007780672bus:Consolidated32022-10-012023-09-3007780672bus:Consolidated32021-10-012022-09-3007780672core:PlantMachinerybus:Consolidated2022-09-3007780672core:FurnitureFittingsbus:Consolidated2022-09-3007780672core:ComputerEquipmentbus:Consolidated2022-09-3007780672core:MotorVehiclesbus:Consolidated2022-09-3007780672bus:Consolidated2022-09-3007780672core:PlantMachinerybus:Consolidated2022-10-012023-09-3007780672core:FurnitureFittingsbus:Consolidated2022-10-012023-09-3007780672core:ComputerEquipmentbus:Consolidated2022-10-012023-09-3007780672core:MotorVehiclesbus:Consolidated2022-10-012023-09-300778067212022-10-012023-09-3007780672core:CurrentFinancialInstruments2023-09-3007780672core:CurrentFinancialInstruments2022-09-3007780672core:CurrentFinancialInstrumentsbus:Consolidated2023-09-3007780672core:CurrentFinancialInstrumentsbus:Consolidated2022-09-3007780672core:Non-currentFinancialInstrumentsbus:Consolidated2023-09-3007780672core:Non-currentFinancialInstrumentsbus:Consolidated2022-09-3007780672core:Non-currentFinancialInstruments2023-09-3007780672core:Non-currentFinancialInstruments2022-09-3007780672core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-09-3007780672core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-09-3007780672core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3007780672core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3007780672core:WithinOneYearbus:Consolidated2023-09-3007780672core:WithinOneYearbus:Consolidated2022-09-3007780672core:WithinOneYear2023-09-3007780672core:WithinOneYear2022-09-3007780672core:BetweenTwoFiveYearsbus:Consolidated2023-09-3007780672core:BetweenTwoFiveYearsbus:Consolidated2022-09-3007780672core:BetweenTwoFiveYears2023-09-3007780672core:BetweenTwoFiveYears2022-09-3007780672bus:PrivateLimitedCompanyLtd2022-10-012023-09-3007780672bus:FRS1022022-10-012023-09-3007780672bus:Audited2022-10-012023-09-3007780672bus:ConsolidatedGroupCompanyAccounts2022-10-012023-09-3007780672bus:FullAccounts2022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP