The Window Film Company UK Limited


Acorah Software Products - Accounts Production 14.6.300 false true 29 September 2022 30 September 2021 false 30 September 2022 29 September 2023 29 September 2023 03625358 Mr Michael Calcott Mrs Nerys Calcott iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03625358 2022-09-29 03625358 2023-09-29 03625358 2022-09-30 2023-09-29 03625358 frs-core:CurrentFinancialInstruments 2023-09-29 03625358 frs-core:Non-currentFinancialInstruments 2023-09-29 03625358 frs-core:BetweenOneFiveYears 2023-09-29 03625358 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-09-29 03625358 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-09-30 2023-09-29 03625358 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-09-29 03625358 frs-core:FurnitureFittings 2022-09-30 2023-09-29 03625358 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-09-30 2023-09-29 03625358 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-09-29 03625358 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-09-30 2023-09-29 03625358 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-09-29 03625358 frs-core:MotorVehicles 2022-09-30 2023-09-29 03625358 frs-core:PlantMachinery 2023-09-29 03625358 frs-core:PlantMachinery 2022-09-30 2023-09-29 03625358 frs-core:PlantMachinery 2022-09-29 03625358 frs-core:WithinOneYear 2023-09-29 03625358 frs-core:ShareCapital 2023-09-29 03625358 frs-core:RetainedEarningsAccumulatedLosses 2023-09-29 03625358 frs-bus:PrivateLimitedCompanyLtd 2022-09-30 2023-09-29 03625358 frs-bus:FilletedAccounts 2022-09-30 2023-09-29 03625358 frs-bus:SmallEntities 2022-09-30 2023-09-29 03625358 frs-bus:AuditExempt-NoAccountantsReport 2022-09-30 2023-09-29 03625358 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-30 2023-09-29 03625358 frs-bus:Director1 2022-09-30 2023-09-29 03625358 frs-bus:Director2 2022-09-30 2023-09-29 03625358 frs-countries:EnglandWales 2022-09-30 2023-09-29 03625358 2021-09-29 03625358 2022-09-29 03625358 2021-09-30 2022-09-29 03625358 frs-core:CurrentFinancialInstruments 2022-09-29 03625358 frs-core:Non-currentFinancialInstruments 2022-09-29 03625358 frs-core:BetweenOneFiveYears 2022-09-29 03625358 frs-core:WithinOneYear 2022-09-29 03625358 frs-core:ShareCapital 2022-09-29 03625358 frs-core:RetainedEarningsAccumulatedLosses 2022-09-29
Registered number: 03625358
The Window Film Company UK Limited
Financial Statements
For The Year Ended 29 September 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 03625358
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 7,616 9,082
Tangible Assets 5 1,296,335 1,048,816
1,303,951 1,057,898
CURRENT ASSETS
Stocks 6 139,855 184,731
Debtors 7 200,203 190,837
Cash at bank and in hand 274,325 592,230
614,383 967,798
Creditors: Amounts Falling Due Within One Year 8 (561,624 ) (635,971 )
NET CURRENT ASSETS (LIABILITIES) 52,759 331,827
TOTAL ASSETS LESS CURRENT LIABILITIES 1,356,710 1,389,725
Creditors: Amounts Falling Due After More Than One Year 9 (851,657 ) (748,491 )
NET ASSETS 505,053 641,234
CAPITAL AND RESERVES
Called up share capital 11 130 130
Profit and Loss Account 504,923 641,104
SHAREHOLDERS' FUNDS 505,053 641,234
Page 1
Page 2
For the year ending 29 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Michael Calcott
Director
20th May 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
The Window Film Company UK Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03625358 . The registered office is Unit 6, Anglo Business Park, Asheridge Road, Chesham, HP5 2QA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Intellectual Property
Intellectual property assets are .... It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0%
Leasehold 1% straight line
Plant & Machinery 10% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 10% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 30 (2022: 30)
30 30
4. Intangible Assets
Intellectual Property
£
Cost
As at 30 September 2022 14,657
As at 29 September 2023 14,657
Amortisation
As at 30 September 2022 5,575
Provided during the period 1,466
As at 29 September 2023 7,041
Net Book Value
As at 29 September 2023 7,616
As at 30 September 2022 9,082
Page 4
Page 5
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Total
£ £ £
Cost
As at 30 September 2022 702,594 815,701 1,518,295
Additions - 344,282 344,282
As at 29 September 2023 702,594 1,159,983 1,862,577
Depreciation
As at 30 September 2022 20,598 448,881 469,479
Provided during the period 1,273 95,490 96,763
As at 29 September 2023 21,871 544,371 566,242
Net Book Value
As at 29 September 2023 680,723 615,612 1,296,335
As at 30 September 2022 681,996 366,820 1,048,816
6. Stocks
2023 2022
£ £
Stock 139,855 184,731
7. Debtors
2023 2022
£ £
Due within one year
Trade debtors 150,640 152,448
Other debtors 49,563 38,389
200,203 190,837
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 68,059 40,471
Trade creditors 108,182 125,524
Bank loans and overdrafts 155,279 212,759
Other creditors 85,951 90,855
Taxation and social security 144,153 166,362
561,624 635,971
Page 5
Page 6
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 166,668 -
Bank loans 684,989 748,491
851,657 748,491
10. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Not later than one year 68,059 40,471
Later than one year and not later than five years 166,668 -
234,727 40,471
234,727 40,471
11. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 130 130
Page 6