DESIGN_HOUSE_CONSULTANTS_ - Accounts


Company registration number 00977923 (England and Wales)
DESIGN HOUSE CONSULTANTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
PAGES FOR FILING WITH REGISTRAR
DESIGN HOUSE CONSULTANTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
DESIGN HOUSE CONSULTANTS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2023
30 September 2023
- 1 -
2023
2022
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
24,519
Tangible assets
5
30,598
19,631
Investments
6
600
600
31,198
44,750
Current assets
Debtors
7
1,013,916
482,215
Cash at bank and in hand
283,885
594,799
1,297,801
1,077,014
Creditors: amounts falling due within one year
8
(516,871)
(676,432)
Net current assets
780,930
400,582
Total assets less current liabilities
812,128
445,332
Creditors: amounts falling due after more than one year
9
(77,651)
(120,000)
Provisions for liabilities
(7,649)
-
0
Net assets
726,828
325,332
Capital and reserves
Called up share capital
11
10,000
10,000
Share premium account
17,312
17,312
Capital redemption reserve
822
822
Other reserves
97,625
101,601
Profit and loss reserves
601,069
195,597
Total equity
726,828
325,332

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DESIGN HOUSE CONSULTANTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2023
30 September 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 12 June 2024
L J Culverhouse
Director
Company Registration No. 00977923
DESIGN HOUSE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 3 -
1
Accounting policies
Company information

Design House Consultants Limited is a private company limited by shares incorporated in England and Wales. The registered office is 71-91 Aldwych, London, United Kingdom, WC2B 4HN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

The financial statements contain information about Design House Consultants Limited as an individual company and so not contain consolidated financial information as the parent of the group. The company has taken the option under Section 399 of the Companies Act 2006 not to prepare consolidated financial statements.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the amounts recoverable for the services provided to clients under their contractual obligations.

 

Turnover is recognised by using the percentage of completion method of accounting for ongoing contracts. The percentage of completion used to determine the level of turnover recognised is based on the lower of two metrics applied to each individual contract; the direct labour cost to date as a percentage of total expected direct labour cost, or the weighted average percentage complete, calculated as the direct labour costs to date as a percentage of total expected direct labour cost by work stage.

 

Amounts invoiced in excess of income recognised are included within deferred income, Income recognised in excess of amounts invoiced is included within amounts recoverable on contracts.

 

When the contractual fee is agreed on an hourly rate basis, where fees earned are directly attributed to expended hours, turnover is recognised when the service is provided.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

DESIGN HOUSE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% on cost
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on cost
Computer equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

DESIGN HOUSE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 5 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DESIGN HOUSE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

DESIGN HOUSE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 7 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
20
15
3
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
106,758
144,227
Adjustments in respect of prior periods
(81,692)
(359)
Total current tax
25,066
143,868
Deferred tax
Origination and reversal of timing differences
7,649
-
0
Total tax charge
32,715
143,868
DESIGN HOUSE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 8 -
4
Intangible fixed assets
Software
£
Cost
At 1 October 2022
140,600
Disposals
(140,600)
At 30 September 2023
-
0
Amortisation and impairment
At 1 October 2022
116,081
Amortisation charged for the year
24,519
Disposals
(140,600)
At 30 September 2023
-
0
Carrying amount
At 30 September 2023
-
0
At 30 September 2022
24,519
5
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 October 2022
6,793
24,139
30,932
Additions
-
0
22,024
22,024
At 30 September 2023
6,793
46,163
52,956
Depreciation and impairment
At 1 October 2022
4,100
7,201
11,301
Depreciation charged in the year
1,698
9,359
11,057
At 30 September 2023
5,798
16,560
22,358
Carrying amount
At 30 September 2023
995
29,603
30,598
At 30 September 2022
2,693
16,938
19,631
6
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
600
600
DESIGN HOUSE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 9 -
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
583,256
327,755
Other debtors
430,660
154,460
1,013,916
482,215
8
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
40,028
38,684
Trade creditors
98,546
65,358
Amounts owed to group undertakings
-
0
600
Taxation and social security
265,731
232,330
Other creditors
112,566
339,460
516,871
676,432
9
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
77,651
120,000
10
Loans and overdrafts
2023
2022
£
£
Bank loans
117,632
158,684
Bank overdrafts
47
-
0
117,679
158,684
Payable within one year
40,028
38,684
Payable after one year
77,651
120,000

Loans relating to Coutts & Company are secured by way of a fixed and floating charge.

11
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
10,000
10,000
DESIGN HOUSE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 10 -
12
Share-based payment transactions

The company has granted share options to certain employees under an Enterprise Management Incentive (EMI) scheme, which allows those employees to acquire shares in the company at an agreed exercise price. Half of the shares vested immediately on 30 September 2022 and half to be vested if profits targets met by 30 April 2023, or subsequently 30 September 2023. The share options can be exercised upon the sale or listing of the company. The share options lapse in the event of an exit event or the expiry of the relevant exercise period which is 30 September 2032, if the option holder dies or if the option holder is invited to accept an exchange of options. When a member of staff ceases to be employed by the Company it is up to the discretion of the directors as to whether that employee's share options lapse.

Number of share options
Weighted average exercise price
2023
2022
2023
2022
Number
Number
£
£
Outstanding at 1 October 2022
1,240
-
0
52.54
-
0
Granted
-
0
1,240
-
0
52.54
Expired
(620)
-
0
52.54
-
0
Exercisable at 30 September 2023
-
0
-
0
-
0
-
0
13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
141,576
109,305
14
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
L J Culverhouse
3.00
(225)
362,073
6,534
(1,622)
366,760
Peter Dobie
3.00
-
4,000
61
(156)
3,905
(225)
366,073
6,595
(1,778)
370,665
DESIGN HOUSE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 11 -
15
Prior period adjustment

Adjustments in respect of the prior period relate to the recognition of the Enterprise Management Incentive (EMI) scheme which was entered into during the year to 30 September 2022.

Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
1 October
30 September
2021
2022
£
£
Analysis of the effect upon equity
Other reserves
-
101,601
Profit and loss reserves
-
(101,601)
-
-
Reconciliation of changes in profit for the previous financial period
2022
£
Adjustments to prior year
Profit and loss
(101,601)
Profit as previously reported
555,764
Profit as adjusted
454,163
2023-09-302022-10-01false12 June 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityL J CulverhouseP T Dobiefalsefalse009779232022-10-012023-09-30009779232023-09-30009779232022-09-3000977923core:ComputerSoftware2023-09-3000977923core:ComputerSoftware2022-09-3000977923core:FurnitureFittings2023-09-3000977923core:ComputerEquipment2023-09-3000977923core:FurnitureFittings2022-09-3000977923core:ComputerEquipment2022-09-3000977923core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3000977923core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3000977923core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3000977923core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3000977923core:CurrentFinancialInstruments2023-09-3000977923core:CurrentFinancialInstruments2022-09-3000977923core:ShareCapital2023-09-3000977923core:ShareCapital2022-09-3000977923core:SharePremium2023-09-3000977923core:SharePremium2022-09-3000977923core:CapitalRedemptionReserve2023-09-3000977923core:CapitalRedemptionReserve2022-09-3000977923core:OtherMiscellaneousReserve2023-09-3000977923core:OtherMiscellaneousReserve2022-09-3000977923core:RetainedEarningsAccumulatedLosses2023-09-3000977923core:RetainedEarningsAccumulatedLosses2022-09-3000977923bus:Director12022-10-012023-09-3000977923core:IntangibleAssetsOtherThanGoodwill2022-10-012023-09-3000977923core:ComputerSoftware2022-10-012023-09-3000977923core:FurnitureFittings2022-10-012023-09-3000977923core:ComputerEquipment2022-10-012023-09-30009779232021-10-012022-09-3000977923core:UKTax2022-10-012023-09-3000977923core:UKTax2021-10-012022-09-3000977923core:ComputerSoftware2022-09-3000977923core:FurnitureFittings2022-09-3000977923core:ComputerEquipment2022-09-30009779232022-09-3000977923core:WithinOneYear2023-09-3000977923core:WithinOneYear2022-09-3000977923core:Non-currentFinancialInstruments2023-09-3000977923core:Non-currentFinancialInstruments2022-09-30009779232021-09-3000977923bus:PrivateLimitedCompanyLtd2022-10-012023-09-3000977923bus:SmallCompaniesRegimeForAccounts2022-10-012023-09-3000977923bus:FRS1022022-10-012023-09-3000977923bus:AuditExemptWithAccountantsReport2022-10-012023-09-3000977923bus:CompanySecretary12022-10-012023-09-3000977923bus:FullAccounts2022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP