Objenix Limited - Accounts to registrar (filleted) - small 23.2.5

Objenix Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v24.1.0.578 03434769 Board of Directors 1.10.22 30.9.23 30.9.23 false true false false true false Fair value model Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh034347692022-09-30034347692023-09-30034347692022-10-012023-09-30034347692021-09-30034347692021-10-012022-09-30034347692022-09-3003434769ns15:EnglandWales2022-10-012023-09-3003434769ns14:PoundSterling2022-10-012023-09-3003434769ns10:Director12022-10-012023-09-3003434769ns10:PrivateLimitedCompanyLtd2022-10-012023-09-3003434769ns10:SmallEntities2022-10-012023-09-3003434769ns10:AuditExempt-NoAccountantsReport2022-10-012023-09-3003434769ns10:SmallCompaniesRegimeForDirectorsReport2022-10-012023-09-3003434769ns10:SmallCompaniesRegimeForAccounts2022-10-012023-09-3003434769ns10:FullAccounts2022-10-012023-09-3003434769ns10:OrdinaryShareClass22022-10-012023-09-3003434769ns10:OrdinaryShareClass32022-10-012023-09-3003434769ns10:OrdinaryShareClass42022-10-012023-09-3003434769ns10:Director22022-10-012023-09-3003434769ns10:RegisteredOffice2022-10-012023-09-3003434769ns5:CurrentFinancialInstruments2023-09-3003434769ns5:CurrentFinancialInstruments2022-09-3003434769ns5:ShareCapital2023-09-3003434769ns5:ShareCapital2022-09-3003434769ns5:SharePremium2023-09-3003434769ns5:SharePremium2022-09-3003434769ns5:RevaluationReserve2023-09-3003434769ns5:RevaluationReserve2022-09-3003434769ns5:RetainedEarningsAccumulatedLosses2023-09-3003434769ns5:RetainedEarningsAccumulatedLosses2022-09-3003434769ns5:FurnitureFittings2022-10-012023-09-3003434769ns5:ComputerEquipment2022-10-012023-09-3003434769ns5:FurnitureFittings2022-09-3003434769ns5:ComputerEquipment2022-09-3003434769ns5:FurnitureFittings2023-09-3003434769ns5:ComputerEquipment2023-09-3003434769ns5:FurnitureFittings2022-09-3003434769ns5:ComputerEquipment2022-09-3003434769ns5:CostValuation2022-09-3003434769ns5:RevaluationsIncreaseDecreaseInInvestments2023-09-3003434769ns5:CostValuation2023-09-3003434769ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-09-3003434769ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-09-3003434769ns5:DeferredTaxation2022-09-3003434769ns5:DeferredTaxation2022-10-012023-09-3003434769ns5:DeferredTaxation2023-09-3003434769ns10:OrdinaryShareClass22023-09-3003434769ns10:OrdinaryShareClass32023-09-3003434769ns10:OrdinaryShareClass42023-09-30
REGISTERED NUMBER: 03434769 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

30 SEPTEMBER 2023

FOR

OBJENIX LIMITED

OBJENIX LIMITED (REGISTERED NUMBER: 03434769)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


OBJENIX LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2023







DIRECTORS: N Whyatt
S F Whyatt





REGISTERED OFFICE: College Farm
Main Street
Caldecote
Cambridge
CB23 7NU





BUSINESS ADDRESS: College Farm
Main Street
Caldecote
Cambridgeshire
CB23 7NU





REGISTERED NUMBER: 03434769 (England and Wales)





ACCOUNTANTS: Thompson Taraz Rand Ltd
Chartered Accountants
10 Jesus Lane
Cambridge
Cambridgeshire
CB5 8BA

OBJENIX LIMITED (REGISTERED NUMBER: 03434769)

BALANCE SHEET
30 SEPTEMBER 2023

2023 2022
Notes £    £   
FIXED ASSETS
Tangible assets 5 - -
Investments 6 175,146 173,800
Investment property 7 548,000 450,000
723,146 623,800

CURRENT ASSETS
Debtors 8 12,504 10,189
Investments 9 18,728 24,825
Cash at bank 39,897 70,152
71,129 105,166
CREDITORS
Amounts falling due within one year 10 (18,039 ) (15,446 )
NET CURRENT ASSETS 53,090 89,720
TOTAL ASSETS LESS CURRENT LIABILITIES 776,236 713,520

PROVISIONS FOR LIABILITIES 11 (53,934 ) (53,678 )
NET ASSETS 722,302 659,842

CAPITAL AND RESERVES
Called up share capital 12 9 9
Investments revaluation
reserve 54,951 53,605
Investment property revaluation reserve 216,428 216,428
Retained earnings 450,914 389,800
SHAREHOLDERS' FUNDS 722,302 659,842

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

OBJENIX LIMITED (REGISTERED NUMBER: 03434769)

BALANCE SHEET - continued
30 SEPTEMBER 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 June 2024 and were signed on its behalf by:





N Whyatt - Director


OBJENIX LIMITED (REGISTERED NUMBER: 03434769)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023

1. STATUTORY INFORMATION

Objenix Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from services is recognised when those services are performed.
Revenue from rent is recognised for the period the rent covers.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Investment property furniture - 25% on cost
Office equipment - 33.33% on cost

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments
Basic financial assets and basic financial liabilities as defined under section 11 of FRS 102, including trade and other debtors, trade and other creditors, cash and bank balances and investments in commercial paper, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

OBJENIX LIMITED (REGISTERED NUMBER: 03434769)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2023

3. ACCOUNTING POLICIES - continued

Investments
Listed investments are shown at fair value. Any aggregate surplus or deficit arising from changes in fair value is recognised in the profit and loss account. Unlisted investments are shown at cost.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2022 - 1 ) .

5. TANGIBLE FIXED ASSETS
Investment
property Office
furniture equipment Totals
£    £    £   
COST
At 1 October 2022
and 30 September 2023 3,969 3,816 7,785
DEPRECIATION
At 1 October 2022
and 30 September 2023 3,969 3,816 7,785
NET BOOK VALUE
At 30 September 2023 - - -
At 30 September 2022 - - -

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 1 October 2022 173,800
Revaluations 1,346
At 30 September 2023 175,146
NET BOOK VALUE
At 30 September 2023 175,146
At 30 September 2022 173,800

OBJENIX LIMITED (REGISTERED NUMBER: 03434769)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2023

6. FIXED ASSET INVESTMENTS - continued

Cost or valuation at 30 September 2023 is represented by:

Other
investments
£   
Valuation in 2018 329,131
Valuation in 2019 (151,507 )
Valuation in 2020 (7,100 )
Valuation in 2021 26,353
Valuation in 2022 (23,077 )
Valuation in 2023 1,346
175,146

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 October 2022 450,000
Revaluations 98,000
At 30 September 2023 548,000
NET BOOK VALUE
At 30 September 2023 548,000
At 30 September 2022 450,000

Fair value at 30 September 2023 is represented by:
£   
Valuation in 2018 438,900
Valuation in 2019 18,100
Valuation in 2021 (7,000 )
Valuation in 2023 98,000
548,000

If the investment properties had not been revalued they would have been included at the following historical cost:

2023 2022
£    £   
Cost 193,119 193,119

The investment properties were valued on a fair value basis on 30 September 2023 by the directors .

OBJENIX LIMITED (REGISTERED NUMBER: 03434769)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2023

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 7,222 5,544
Other debtors 5,282 4,645
12,504 10,189

9. CURRENT ASSET INVESTMENTS
2023 2022
£    £   
Other investments 18,728 24,825

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Taxation and social security 4,584 3,250
Other creditors 13,455 12,196
18,039 15,446

11. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 53,934 53,678

Deferred
tax
£   
Balance at 1 October 2022 53,678
Provided during year 256
Charge/(credit) for the year
Balance at 30 September 2023 53,934

The provision for deferred taxation is made up of accelerated capital allowances.

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
3 Ordinary A £1 3 3
3 Ordinary B £1 3 3
3 Ordinary C £1 3 3
9 9