Burley Louth Limited - Period Ending 2023-09-30
Burley Louth Limited - Period Ending 2023-09-30
Registration number:
Prepared for the registrar
for the
Year Ended 30 September 2023
Burley Louth Limited
Contents
Company Information |
|
Balance Sheet |
|
Notes to the Unaudited Financial Statements |
Burley Louth Limited
Company Information
Directors |
R Guo Y J Chow T J Masamha |
Registered office |
|
Accountants |
|
Burley Louth Limited
(Registration number: 12866673)
Balance Sheet as at 30 September 2023
Note |
2023 |
2022 |
|
Fixed assets |
|||
Tangible assets |
|
|
|
Investments |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Total assets less current liabilities |
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
Deferred tax liabilities |
(1,872) |
- |
|
Net liabilities |
( |
( |
|
Capital and reserves |
|||
Called up share capital |
10 |
10 |
|
Profit and loss account |
(121,870) |
(54,920) |
|
Shareholders' deficit |
( |
( |
For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.
Approved and authorised by the
Director
Burley Louth Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
England
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.
The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company is reliant on the continued support of Wesleyan Bank, via a loan of £885,318, and through related parties, via loans of £558,927. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Judgements
No significant judgements have been made by management in preparing these financial statements. |
Key sources of estimation uncertainty
No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.
Burley Louth Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Freehold property |
2% straight line |
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquiisition date if the adjustment is probable and can be measured reliably.
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Burley Louth Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Financial instruments
Classification
Recognition and measurement
Impairment
A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was as follows:
2023 |
2022 |
|
Average number of employees |
|
|
Burley Louth Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023
Tangible assets |
Land and buildings |
Total |
|
Cost |
||
At 1 October 2022 |
|
|
At 30 September 2023 |
|
|
Depreciation |
||
At 1 October 2022 |
|
|
Charge for the year |
|
|
At 30 September 2023 |
|
|
Carrying amount |
||
At 30 September 2023 |
|
|
At 30 September 2022 |
|
|
Included within the net book value of land and buildings above is £242,306 (2022 - £247,366) in respect of freehold land and buildings. This property includes a residential flat above the trading pharmacy, which is available for rental by a third party on commercial terms. This has been treated as freehold property and not investment property.
Investments |
2023 |
2022 |
|
Investments in subsidiaries |
|
|
Subsidiaries |
£ |
Cost |
|
At 1 October 2022 |
|
Additions |
|
At 30 September 2023 |
|
Carrying amount |
|
At 30 September 2023 |
|
At 30 September 2022 |
|
Burley Louth Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023
Creditors |
Note |
2023 |
2022 |
|
Due within one year |
|||
Loans and borrowings |
|
|
|
Amounts due to related parties |
|
|
|
Accrued expenses |
|
|
|
|
|
Note |
2023 |
2022 |
|
Due after one year |
|||
Loans and borrowings |
|
|
Loans and borrowings |
Note |
2023 |
2022 |
|
Current loans and borrowings |
|||
Bank borrowings |
|
|
|
Other borrowings |
|
|
|
|
|
2023 |
2022 |
|
Non-current loans and borrowings |
||
Bank borrowings |
|
|
Included in the loans and borrowings are the following amounts due after more than five years:
Borrowings due after five years
2023 |
2022 |
|
After more than five years by instalments |
|
|
The bank loan is secured over the assets of the company.
Burley Louth Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023
Deferred tax |
Deferred tax assets and liabilities
2023 |
Liability |
Capital allowances in excess of depreciation |
|
|
2022 |
Liability |
Capital allowances in excess of depreciation |
- |
- |
Related party transactions |
Summary of transactions with key management
At the balance sheet date the company owed the directors £60,620 (2022 - £60,620). There are no fixed repayment terms and no interest is charged on the loan.
Summary of transactions with all subsidiaries
(Subsidiary)
At the balance sheet date, the company owed T.A. Burley Limited £500,845 (2022 - £299,992). There are no fixed repayment terms and no interest is charged on the loan.
Summary of transactions with other related parties
(Rui Guo and Yee Jiun Chow are directors of Morrill Investments Limited)
At the balance sheet date, the company owed Morrill Investments Limited £58,082 (2022 - £58,082). There are no fixed repayment terms and no interest is charged on the loan.
Meds UK Limited
(Tapiwanashe Masamha is a director of Meds UK Limited)
At the balance sheet date, the company owed Meds UK Limited £nil (2022 - £117,409). There are no fixed repayment terms and no interest is charged on the loan.