Norfolk Healthcare Limited


Acorah Software Products - Accounts Production 14.6.300 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 07448961 Mr Mansour Dadkhah Ms Fakhteh Ghaffari Ms Fakhteh Ghaffari iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07448961 2023-03-31 07448961 2024-03-31 07448961 2023-04-01 2024-03-31 07448961 frs-core:CurrentFinancialInstruments 2024-03-31 07448961 frs-core:Non-currentFinancialInstruments 2024-03-31 07448961 frs-core:BetweenOneFiveYears 2024-03-31 07448961 frs-core:ComputerEquipment 2024-03-31 07448961 frs-core:ComputerEquipment 2023-04-01 2024-03-31 07448961 frs-core:ComputerEquipment 2023-03-31 07448961 frs-core:FurnitureFittings 2024-03-31 07448961 frs-core:FurnitureFittings 2023-04-01 2024-03-31 07448961 frs-core:FurnitureFittings 2023-03-31 07448961 frs-core:NetGoodwill 2024-03-31 07448961 frs-core:NetGoodwill 2023-04-01 2024-03-31 07448961 frs-core:NetGoodwill 2023-03-31 07448961 frs-core:MotorVehicles 2024-03-31 07448961 frs-core:MotorVehicles 2023-04-01 2024-03-31 07448961 frs-core:MotorVehicles 2023-03-31 07448961 frs-core:WithinOneYear 2024-03-31 07448961 frs-core:ShareCapital 2024-03-31 07448961 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 07448961 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 07448961 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 07448961 frs-bus:SmallEntities 2023-04-01 2024-03-31 07448961 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 07448961 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 07448961 frs-core:UnlistedNon-exchangeTraded 2024-03-31 07448961 frs-core:UnlistedNon-exchangeTraded 2023-03-31 07448961 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-03-31 07448961 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2024-03-31 07448961 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-03-31 07448961 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 07448961 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-03-31 07448961 frs-bus:Director1 2023-04-01 2024-03-31 07448961 frs-bus:Director2 2023-04-01 2024-03-31 07448961 frs-bus:CompanySecretary1 2023-04-01 2024-03-31 07448961 frs-countries:EnglandWales 2023-04-01 2024-03-31 07448961 2022-03-31 07448961 2023-03-31 07448961 2022-04-01 2023-03-31 07448961 frs-core:CurrentFinancialInstruments 2023-03-31 07448961 frs-core:Non-currentFinancialInstruments 2023-03-31 07448961 frs-core:BetweenOneFiveYears 2023-03-31 07448961 frs-core:WithinOneYear 2023-03-31 07448961 frs-core:ShareCapital 2023-03-31 07448961 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 07448961
Norfolk Healthcare Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
GLX Accounting Limited
ICAEW Chartered Accountants
69-75 Thorpe Road
Norwich
Norfolk
NR1 1UA
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 07448961
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 338,738 -
Tangible Assets 5 26,545 16,483
Investments 6 - 37,458
365,283 53,941
CURRENT ASSETS
Stocks 7 46,275 16,890
Debtors 8 296,190 232,731
Cash at bank and in hand 106,702 534,416
449,167 784,037
Creditors: Amounts Falling Due Within One Year 9 (251,282 ) (198,544 )
NET CURRENT ASSETS (LIABILITIES) 197,885 585,493
TOTAL ASSETS LESS CURRENT LIABILITIES 563,168 639,434
Creditors: Amounts Falling Due After More Than One Year 10 (11,791 ) (21,870 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 11 (5,044 ) (3,132 )
NET ASSETS 546,333 614,432
CAPITAL AND RESERVES
Called up share capital 12 100 100
Profit and Loss Account 546,233 614,332
SHAREHOLDERS' FUNDS 546,333 614,432
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Mansour Dadkhah
Director
19th June 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Norfolk Healthcare Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07448961 . The registered office is 171 King Street, Great Yarmouth, Norfolk, NR30 2PA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 20% Reducing Balance
Computer Equipment 20% Reducing Balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 23 (2023: 14)
23 14
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2023 -
Additions 353,589
As at 31 March 2024 353,589
Amortisation
As at 1 April 2023 -
Provided during the period 14,851
As at 31 March 2024 14,851
Net Book Value
As at 31 March 2024 338,738
As at 1 April 2023 -
5. Tangible Assets
Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2023 15,490 24,458 3,633 43,581
Additions - - 14,960 14,960
As at 31 March 2024 15,490 24,458 18,593 58,541
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 April 2023 6,777 19,146 1,175 27,098
Provided during the period 2,178 1,063 1,657 4,898
As at 31 March 2024 8,955 20,209 2,832 31,996
Net Book Value
As at 31 March 2024 6,535 4,249 15,761 26,545
As at 1 April 2023 8,713 5,312 2,458 16,483
6. Investments
Unlisted
£
Cost
As at 1 April 2023 37,458
Disposals (37,458 )
As at 31 March 2024 -
Provision
As at 1 April 2023 -
As at 31 March 2024 -
Net Book Value
As at 31 March 2024 -
As at 1 April 2023 37,458
7. Stocks
2024 2023
£ £
Stock 46,275 16,890
8. Debtors
2024 2023
£ £
Due within one year
Trade debtors 215,248 168,572
Prepayments and accrued income 6,847 6,081
Other debtors - 15,000
VAT 74,095 43,078
296,190 232,731
Page 5
Page 6
9. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 231,316 85,764
Bank loans and overdrafts 10,648 10,648
Corporation tax 3,935 74,726
Other taxes and social security 4,819 3,736
Other creditors - 10,000
Accruals and deferred income - 950
Directors' loan accounts 564 12,720
251,282 198,544
10. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 11,791 21,870
11. Deferred Taxation
The provision for deferred tax is made up as follows:
2024 2023
£ £
Other timing differences 5,044 3,132
12. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
13. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
£ £
Not later than one year 35,000 20,000
Later than one year and not later than five years 135,000 80,000
170,000 100,000
Page 6