NORTHFAB_ESTATES_LIMITED - Accounts


Company registration number 05326819 (England and Wales)
NORTHFAB ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023
PAGES FOR FILING WITH REGISTRAR
NORTHFAB ESTATES LIMITED
COMPANY INFORMATION
Director
Mrs J Jervis
(Appointed 9 January 2023)
Secretary
Mrs J Jervis
Company number
05326819
Registered office
Rawson Spring Way
Sheffield
South Yorkshire
S6 1PG
Accountants
Brearley & Co Accountants Limited
39/43 Bridge Street
Swinton
Mexborough
South Yorkshire
S64 8AP
Business address
Rawson Spring Way
Sheffield
South Yorkshire
S6 1PG
Bankers
Barclays Bank
2-12 Pinstone Street
Sheffield
South Yorkshire
S1 2HN
NORTHFAB ESTATES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
NORTHFAB ESTATES LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2023
30 November 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
797
1,062
Investment properties
5
490,000
490,000
490,797
491,062
Current assets
Debtors
6
1,967
2,117
Cash at bank and in hand
50,968
48,775
52,935
50,892
Creditors: amounts falling due within one year
7
(273,114)
(286,921)
Net current liabilities
(220,179)
(236,029)
Total assets less current liabilities
270,618
255,033
Provisions for liabilities
(48,511)
(48,561)
Net assets
222,107
206,472
Capital and reserves
Called up share capital
8
2
2
Fair value reserve
206,163
206,163
Profit and loss reserves
15,942
307
Total equity
222,107
206,472

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 10 June 2024 and are signed on its behalf by:
Mrs J Jervis
Director
Company Registration No. 05326819
NORTHFAB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 2 -
1
Accounting policies
Company information

Northfab Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rawson Spring Way, Sheffield, South Yorkshire, S6 1PG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

NORTHFAB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

NORTHFAB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
1
1
NORTHFAB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2022 and 30 November 2023
2,964
Depreciation and impairment
At 1 December 2022
1,902
Depreciation charged in the year
265
At 30 November 2023
2,167
Carrying amount
At 30 November 2023
797
At 30 November 2022
1,062
5
Investment property
2023
£
Fair value
At 1 December 2022 and 30 November 2023
490,000
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
550
700
Other debtors
1,417
1,417
1,967
2,117

Other debtors of £1,417 (2022 - £1,417) is made up of £1,417 (2022 - £1,417) corporation tax repayable.

NORTHFAB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 6 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Taxation and social security
3,718
-
0
Other creditors
269,396
286,921
273,114
286,921

Other creditors of £269,396 (2022 - £286,921) includes £1,055 (2022 - £18,766) director's loan account, £267,003 (2022 - £267,003) connected company loan and £1,338 (2022 - £1,152) accruals.

8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
2
2
2
2
2023-11-302022-12-01false10 June 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMrs J JervisMr P JervisMrs J Jervisfalsefalse053268192022-12-012023-11-3005326819bus:CompanySecretaryDirector12022-12-012023-11-3005326819bus:CompanySecretary12022-12-012023-11-3005326819bus:Director12022-12-012023-11-3005326819bus:Director22022-12-012023-11-3005326819bus:RegisteredOffice2022-12-012023-11-3005326819bus:Agent12022-12-012023-11-30053268192023-11-30053268192022-11-3005326819core:OtherPropertyPlantEquipment2023-11-3005326819core:OtherPropertyPlantEquipment2022-11-3005326819core:CurrentFinancialInstrumentscore:WithinOneYear2023-11-3005326819core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-3005326819core:CurrentFinancialInstruments2023-11-3005326819core:CurrentFinancialInstruments2022-11-3005326819core:ShareCapital2023-11-3005326819core:ShareCapital2022-11-3005326819core:OtherMiscellaneousReserve2023-11-3005326819core:OtherMiscellaneousReserve2022-11-3005326819core:RetainedEarningsAccumulatedLosses2023-11-3005326819core:RetainedEarningsAccumulatedLosses2022-11-3005326819core:FurnitureFittings2022-12-012023-11-30053268192021-12-012022-11-3005326819core:OtherPropertyPlantEquipment2022-11-3005326819core:OtherPropertyPlantEquipment2022-12-012023-11-30053268192022-11-3005326819core:WithinOneYear2023-11-3005326819core:WithinOneYear2022-11-3005326819bus:PrivateLimitedCompanyLtd2022-12-012023-11-3005326819bus:SmallCompaniesRegimeForAccounts2022-12-012023-11-3005326819bus:FRS1022022-12-012023-11-3005326819bus:AuditExemptWithAccountantsReport2022-12-012023-11-3005326819bus:FullAccounts2022-12-012023-11-30xbrli:purexbrli:sharesiso4217:GBP