Elmer Wallace Limited - Accounts to registrar (filleted) - small 23.2.5

Elmer Wallace Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v24.1.0.578 SC278062 director 1.10.22 30.9.23 30.9.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2780622022-09-30SC2780622023-09-30SC2780622022-10-012023-09-30SC2780622021-09-30SC2780622021-10-012022-09-30SC2780622022-09-30SC278062ns15:Scotland2022-10-012023-09-30SC278062ns14:PoundSterling2022-10-012023-09-30SC278062ns10:Director12022-10-012023-09-30SC278062ns10:PrivateLimitedCompanyLtd2022-10-012023-09-30SC278062ns10:SmallEntities2022-10-012023-09-30SC278062ns10:AuditExempt-NoAccountantsReport2022-10-012023-09-30SC278062ns10:SmallCompaniesRegimeForDirectorsReport2022-10-012023-09-30SC278062ns10:SmallCompaniesRegimeForAccounts2022-10-012023-09-30SC278062ns10:FullAccounts2022-10-012023-09-30SC27806212022-10-012023-09-30SC278062ns10:CompanySecretary12022-10-012023-09-30SC278062ns10:RegisteredOffice2022-10-012023-09-30SC278062ns5:CurrentFinancialInstruments2023-09-30SC278062ns5:CurrentFinancialInstruments2022-09-30SC278062ns5:Non-currentFinancialInstruments2023-09-30SC278062ns5:Non-currentFinancialInstruments2022-09-30SC278062ns5:ShareCapital2023-09-30SC278062ns5:ShareCapital2022-09-30SC278062ns5:RetainedEarningsAccumulatedLosses2023-09-30SC278062ns5:RetainedEarningsAccumulatedLosses2022-09-30SC278062ns5:PlantMachinery2022-10-012023-09-30SC278062ns5:FurnitureFittings2022-10-012023-09-30SC278062ns5:MotorVehicles2022-10-012023-09-30SC278062ns5:ComputerEquipment2022-10-012023-09-30SC278062ns5:NetGoodwill2022-09-30SC278062ns5:NetGoodwill2023-09-30SC278062ns5:NetGoodwill2022-09-30SC278062ns5:PlantMachinery2022-09-30SC278062ns5:FurnitureFittings2022-09-30SC278062ns5:MotorVehicles2022-09-30SC278062ns5:ComputerEquipment2022-09-30SC278062ns5:PlantMachinery2023-09-30SC278062ns5:FurnitureFittings2023-09-30SC278062ns5:MotorVehicles2023-09-30SC278062ns5:ComputerEquipment2023-09-30SC278062ns5:PlantMachinery2022-09-30SC278062ns5:FurnitureFittings2022-09-30SC278062ns5:MotorVehicles2022-09-30SC278062ns5:ComputerEquipment2022-09-30SC278062ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-09-30SC278062ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-09-30
REGISTERED NUMBER: SC278062 (Scotland)












Financial Statements

for the Year Ended 30 September 2023

for

Elmer Wallace Limited

Elmer Wallace Limited (Registered number: SC278062)






Contents of the Financial Statements
for the Year Ended 30 September 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Elmer Wallace Limited

Company Information
for the Year Ended 30 September 2023







DIRECTOR: A G M McRobbie





SECRETARY: A G M McRobbie





REGISTERED OFFICE: 30 Naysmyth Road South
Colquhoun Road
Hillington
Glasgow
G52 4RE





REGISTERED NUMBER: SC278062 (Scotland)





ACCOUNTANTS: O'Haras Chartered Accountants
Radleigh House
1 Golf Road
Clarkston
Glasgow
G76 7HU

Elmer Wallace Limited (Registered number: SC278062)

Balance Sheet
30 September 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Property, plant and equipment 5 23,095 26,055
23,095 26,055

CURRENT ASSETS
Inventories 45,308 43,245
Debtors 6 92,350 75,610
Cash at bank and in hand 11,241 14,182
148,899 133,037
CREDITORS
Amounts falling due within one year 7 108,816 88,510
NET CURRENT ASSETS 40,083 44,527
TOTAL ASSETS LESS CURRENT
LIABILITIES

63,178

70,582

CREDITORS
Amounts falling due after more than one year 8 (26,063 ) (37,171 )

PROVISIONS FOR LIABILITIES (5,774 ) (6,514 )
NET ASSETS 31,341 26,897

CAPITAL AND RESERVES
Called up share capital 20,000 20,000
Retained earnings 11,341 6,897
SHAREHOLDERS' FUNDS 31,341 26,897

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Elmer Wallace Limited (Registered number: SC278062)

Balance Sheet - continued
30 September 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 10 June 2024 and were signed by:





A G M McRobbie - Director


Elmer Wallace Limited (Registered number: SC278062)

Notes to the Financial Statements
for the Year Ended 30 September 2023

1. STATUTORY INFORMATION

Elmer Wallace Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors are satisfied that the Company will have access to sufficient funds to ensure that all liabilities will be met as they fall due over a period of at least 12 months from the approval date of these financial statements. Consequently, the directors consider it appropriate to prepare the financial statements on a going concern basis.

Revenue
Turnover is derived from the provision of goods and services, excluding value added tax and is recognised on an invoice basis.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Inventories
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Elmer Wallace Limited (Registered number: SC278062)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2023

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2022 - 3 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 October 2022
and 30 September 2023 47,314
AMORTISATION
At 1 October 2022
and 30 September 2023 47,314
NET BOOK VALUE
At 30 September 2023 -
At 30 September 2022 -

Elmer Wallace Limited (Registered number: SC278062)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2023

5. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 October 2022 104,879 5,588 9,290 11,211 130,968
Additions - - - 2,416 2,416
At 30 September 2023 104,879 5,588 9,290 13,627 133,384
DEPRECIATION
At 1 October 2022 81,297 5,224 8,050 10,342 104,913
Charge for year 3,538 54 310 1,474 5,376
At 30 September 2023 84,835 5,278 8,360 11,816 110,289
NET BOOK VALUE
At 30 September 2023 20,044 310 930 1,811 23,095
At 30 September 2022 23,582 364 1,240 869 26,055

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 90,907 70,415
Other debtors 1,443 5,195
92,350 75,610

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 11,524 11,524
Trade creditors 39,703 29,125
Taxation and social security 46,211 35,356
Other creditors 11,378 12,505
108,816 88,510

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 18,065 25,776
Other creditors 7,998 11,395
26,063 37,171