ChloRaCo Healthcare Limited


Acorah Software Products - Accounts Production 14.6.300 false true 31 July 2023 1 February 2022 false 1 August 2023 31 March 2024 31 March 2024 09957949 Mrs Rachel Cookson Mr Gareth Jenkins Mr Michael Cookson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09957949 2023-07-31 09957949 2024-03-31 09957949 2023-08-01 2024-03-31 09957949 frs-core:CurrentFinancialInstruments 2024-03-31 09957949 frs-core:Non-currentFinancialInstruments 2024-03-31 09957949 frs-core:ComputerEquipment 2023-08-01 2024-03-31 09957949 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-08-01 2024-03-31 09957949 frs-core:FurnitureFittings 2024-03-31 09957949 frs-core:FurnitureFittings 2023-08-01 2024-03-31 09957949 frs-core:FurnitureFittings 2023-07-31 09957949 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 09957949 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-08-01 2024-03-31 09957949 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-07-31 09957949 frs-core:MotorVehicles 2024-03-31 09957949 frs-core:MotorVehicles 2023-08-01 2024-03-31 09957949 frs-core:MotorVehicles 2023-07-31 09957949 frs-core:OtherResidualIntangibleAssets 2024-03-31 09957949 frs-core:OtherResidualIntangibleAssets 2023-08-01 2024-03-31 09957949 frs-core:OtherResidualIntangibleAssets 2023-07-31 09957949 frs-core:ShareCapital 2024-03-31 09957949 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 09957949 frs-bus:PrivateLimitedCompanyLtd 2023-08-01 2024-03-31 09957949 frs-bus:FilletedAccounts 2023-08-01 2024-03-31 09957949 frs-bus:SmallEntities 2023-08-01 2024-03-31 09957949 frs-bus:AuditExempt-NoAccountantsReport 2023-08-01 2024-03-31 09957949 frs-bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-03-31 09957949 frs-bus:Director1 2023-08-01 2024-03-31 09957949 frs-bus:Director1 2023-07-31 09957949 frs-bus:Director1 2024-03-31 09957949 frs-bus:Director2 2023-08-01 2024-03-31 09957949 frs-bus:Director2 2023-07-31 09957949 frs-bus:Director2 2024-03-31 09957949 frs-bus:CompanySecretary1 2023-08-01 2024-03-31 09957949 frs-core:Non-currentFinancialInstruments 1 2024-03-31 09957949 frs-countries:EnglandWales 2023-08-01 2024-03-31 09957949 2022-01-31 09957949 2023-07-31 09957949 2022-02-01 2023-07-31 09957949 frs-core:CurrentFinancialInstruments 2023-07-31 09957949 frs-core:Non-currentFinancialInstruments 2023-07-31 09957949 frs-core:ShareCapital 2023-07-31 09957949 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 09957949 frs-core:Non-currentFinancialInstruments 1 2023-07-31
Registered number: 09957949
ChloRaCo Healthcare Limited
Financial Statements
For the Period 1 August 2023 to 31 March 2024
Corinthian Tax LLP
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 09957949
31 March 2024 31 July 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 323 2,028
Tangible Assets 5 147,237 164,652
147,560 166,680
CURRENT ASSETS
Stocks 6 41,394 45,390
Debtors 7 256,974 209,815
298,368 255,205
Creditors: Amounts Falling Due Within One Year 8 (515,126 ) (479,739 )
NET CURRENT ASSETS (LIABILITIES) (216,758 ) (224,534 )
TOTAL ASSETS LESS CURRENT LIABILITIES (69,198 ) (57,854 )
Creditors: Amounts Falling Due After More Than One Year 9 (75,000 ) (108,333 )
NET LIABILITIES (144,198 ) (166,187 )
CAPITAL AND RESERVES
Called up share capital 200 200
Profit and Loss Account (144,398 ) (166,387 )
SHAREHOLDERS' FUNDS (144,198) (166,187)
Page 1
Page 2
For the period ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Rachel Cookson
Director
14/06/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
ChloRaCo Healthcare Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09957949 . The registered office is Sykeside View, Burnley Road, Altham, Accrington, BB5 5UH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Amortisation is charged to the profit and loss account over its estimated economic life of 4 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 10% - 25% straight line
Motor Vehicles 25% - 33% straight line
Fixtures & Fittings 25% straight line
Computer Equipment 25% straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 8 (2023: 9)
8 9
4. Intangible Assets
Other
£
Cost
As at 1 August 2023 15,092
As at 31 March 2024 15,092
Amortisation
As at 1 August 2023 13,064
Provided during the period 1,705
As at 31 March 2024 14,769
Net Book Value
As at 31 March 2024 323
As at 1 August 2023 2,028
5. Tangible Assets
Land & Property
Freehold Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 August 2023 179,232 9,533 85,917 274,682
Additions - - 5,403 5,403
As at 31 March 2024 179,232 9,533 91,320 280,085
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 August 2023 40,335 9,533 60,162 110,030
Provided during the period 13,802 - 9,016 22,818
As at 31 March 2024 54,137 9,533 69,178 132,848
Net Book Value
As at 31 March 2024 125,095 - 22,142 147,237
As at 1 August 2023 138,897 - 25,755 164,652
6. Stocks
31 March 2024 31 July 2023
£ £
Stock 41,394 45,390
7. Debtors
31 March 2024 31 July 2023
£ £
Due within one year
Trade debtors 136,608 69,044
Prepayments and accrued income 11,037 13,861
VAT 29,741 23,673
Directors' loan accounts 16,562 31,949
193,948 138,527
Due after more than one year
Other debtors 13,350 13,075
Deferred tax current asset 49,676 58,213
63,026 71,288
256,974 209,815
8. Creditors: Amounts Falling Due Within One Year
31 March 2024 31 July 2023
£ £
Trade creditors 198,073 247,946
Bank loans and overdrafts 207,771 167,965
Other taxes and social security 6,107 4,087
Other creditors 50,275 50,000
Accruals and deferred income 2,900 9,741
Directors' loan accounts 50,000 -
515,126 479,739
9. Creditors: Amounts Falling Due After More Than One Year
31 March 2024 31 July 2023
£ £
Other creditors > 1 year 75,000 108,333
Page 5
Page 6
10. Directors Advances, Credits and Guarantees
Included within Debtors/Creditors are the following loans to/from the directors:
As at 1 August 2023 Amounts advanced Amounts repaid Amounts written off As at 31 March 2024
£ £ £ £ £
Mrs Rachel Cookson 31,949 370 15,757 - 16,562
Mr Gareth Jenkins - - 50,000 - (50,000 )
The above loans are unsecured and repayable on demand.
11. Additional note to the accounts
The sales performance continues to improve as the investment in new markets starts to be realised in terms of improved profitability. The outlook for the 2nd half of 2024 is very positive based on the execution of pharmaceutical tenders that have been won but were delayed due to external factors.
Further details regarding the trading position are available on request.
Page 6