Rotherham Fireplace Centre Limited


Acorah Software Products - Accounts Production 14.6.300 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 05523276 Mr Wesley Gay Mr Samuel Gay Mr Stephen Gay iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05523276 2023-03-31 05523276 2024-03-31 05523276 2023-04-01 2024-03-31 05523276 frs-core:CurrentFinancialInstruments 2024-03-31 05523276 frs-core:Non-currentFinancialInstruments 2024-03-31 05523276 frs-core:BetweenOneFiveYears 2024-03-31 05523276 frs-core:ComputerEquipment 2024-03-31 05523276 frs-core:ComputerEquipment 2023-04-01 2024-03-31 05523276 frs-core:ComputerEquipment 2023-03-31 05523276 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-01 2024-03-31 05523276 frs-core:FurnitureFittings 2024-03-31 05523276 frs-core:FurnitureFittings 2023-04-01 2024-03-31 05523276 frs-core:FurnitureFittings 2023-03-31 05523276 frs-core:MotorVehicles 2024-03-31 05523276 frs-core:MotorVehicles 2023-04-01 2024-03-31 05523276 frs-core:MotorVehicles 2023-03-31 05523276 frs-core:OtherResidualIntangibleAssets 2024-03-31 05523276 frs-core:OtherResidualIntangibleAssets 2023-04-01 2024-03-31 05523276 frs-core:OtherResidualIntangibleAssets 2023-03-31 05523276 frs-core:PlantMachinery 2024-03-31 05523276 frs-core:PlantMachinery 2023-04-01 2024-03-31 05523276 frs-core:PlantMachinery 2023-03-31 05523276 frs-core:WithinOneYear 2024-03-31 05523276 frs-core:ShareCapital 2024-03-31 05523276 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 05523276 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05523276 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 05523276 frs-bus:SmallEntities 2023-04-01 2024-03-31 05523276 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 05523276 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 05523276 frs-bus:Director1 2023-04-01 2024-03-31 05523276 frs-bus:Director2 2023-04-01 2024-03-31 05523276 frs-bus:Director3 2023-04-01 2024-03-31 05523276 frs-core:CurrentFinancialInstruments 1 2024-03-31 05523276 frs-countries:EnglandWales 2023-04-01 2024-03-31 05523276 2022-03-31 05523276 2023-03-31 05523276 2022-04-01 2023-03-31 05523276 frs-core:CurrentFinancialInstruments 2023-03-31 05523276 frs-core:Non-currentFinancialInstruments 2023-03-31 05523276 frs-core:BetweenOneFiveYears 2023-03-31 05523276 frs-core:WithinOneYear 2023-03-31 05523276 frs-core:ShareCapital 2023-03-31 05523276 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 05523276 frs-core:CurrentFinancialInstruments 1 2023-03-31
Registered number: 05523276
Rotherham Fireplace Centre Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
Footprints Accountancy
CIMA
24 Gander Lane
Barlborough
Chesterfield
S43 4PZ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 05523276
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 - 172
Tangible Assets 5 124,272 129,306
124,272 129,478
CURRENT ASSETS
Stocks 6 113,989 108,759
Debtors 7 142,823 124,623
Cash at bank and in hand 82,128 106,176
338,940 339,558
Creditors: Amounts Falling Due Within One Year 8 (213,804 ) (242,555 )
NET CURRENT ASSETS (LIABILITIES) 125,136 97,003
TOTAL ASSETS LESS CURRENT LIABILITIES 249,408 226,481
Creditors: Amounts Falling Due After More Than One Year 9 (51,264 ) (42,170 )
NET ASSETS 198,144 184,311
CAPITAL AND RESERVES
Called up share capital 11 3 3
Profit and Loss Account 198,141 184,308
SHAREHOLDERS' FUNDS 198,144 184,311
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Stephen Gay
Director
18 June 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Rotherham Fireplace Centre Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05523276 . The registered office is Unit 2-3 Sycamore Centre Sycamore Road, Eastwood Trading Estate, Rotherham, S65 1EN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets amortised over its estimated economic life of 5 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 20% straight line
Fixtures & Fittings 25% reducing balance
Computer Equipment 20% straight line
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2023: 13)
13 13
4. Intangible Assets
Other
£
Cost
As at 1 April 2023 3,450
As at 31 March 2024 3,450
Amortisation
As at 1 April 2023 3,278
Provided during the period 172
As at 31 March 2024 3,450
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 April 2023 22,020 204,020 10,264 1,862 238,166
Additions - 6,090 29,240 - 35,330
Disposals - (16,995 ) - - (16,995 )
As at 31 March 2024 22,020 193,115 39,504 1,862 256,501
Depreciation
As at 1 April 2023 9,663 94,786 3,294 1,117 108,860
Provided during the period 3,089 35,161 1,742 372 40,364
Disposals - (16,995 ) - - (16,995 )
As at 31 March 2024 12,752 112,952 5,036 1,489 132,229
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 March 2024 9,268 80,163 34,468 373 124,272
As at 1 April 2023 12,357 109,234 6,970 745 129,306
6. Stocks
2024 2023
£ £
Materials 113,989 108,759
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 116,246 103,022
Prepayments and accrued income 3,121 4,017
Other debtors 800 800
Undeposited funds 5,715 -
Directors' loan accounts 16,941 16,784
142,823 124,623
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 7,582 17,420
Trade creditors 34,811 81,241
Bank loans and overdrafts 5,520 8,739
Corporation tax 53,271 30,586
Other taxes and social security 6,059 4,896
VAT 41,137 16,857
Attachment of earnings liability - 220
Wages liability 19,778 16,243
Accruals and deferred income 28,705 64,673
Directors' loan accounts 16,941 1,680
213,804 242,555
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 27,583 18,941
Bank loans 23,681 23,229
51,264 42,170
Page 5
Page 6
10. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 7,582 17,420
Later than one year and not later than five years 27,583 18,941
35,165 36,361
35,165 36,361
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 3 3
12. Dividends
2024 2023
£ £
On equity shares:
Final dividend paid 137,525 148,000
Page 6