ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-31falsetrue2The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-09-23No description of principal activitytruefalse 14372895 2022-09-22 14372895 2022-09-23 2023-12-31 14372895 2022-01-01 2022-09-22 14372895 2023-12-31 14372895 c:Director1 2022-09-23 2023-12-31 14372895 d:FurnitureFittings 2022-09-23 2023-12-31 14372895 d:FurnitureFittings 2023-12-31 14372895 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-09-23 2023-12-31 14372895 d:FreeholdInvestmentProperty 2022-09-23 2023-12-31 14372895 d:FreeholdInvestmentProperty 2023-12-31 14372895 d:CurrentFinancialInstruments 2023-12-31 14372895 d:Non-currentFinancialInstruments 2023-12-31 14372895 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14372895 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14372895 d:ShareCapital 2023-12-31 14372895 d:RetainedEarningsAccumulatedLosses 2023-12-31 14372895 c:OrdinaryShareClass1 2022-09-23 2023-12-31 14372895 c:OrdinaryShareClass1 2023-12-31 14372895 c:FRS102 2022-09-23 2023-12-31 14372895 c:AuditExempt-NoAccountantsReport 2022-09-23 2023-12-31 14372895 c:FullAccounts 2022-09-23 2023-12-31 14372895 c:PrivateLimitedCompanyLtd 2022-09-23 2023-12-31 14372895 2 2022-09-23 2023-12-31 14372895 e:PoundSterling 2022-09-23 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 14372895









AUSPICIOUS TREE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2023

 
AUSPICIOUS TREE LIMITED
REGISTERED NUMBER: 14372895

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
Note
£

Fixed assets
  

Tangible assets
 4 
135,432

Investment properties
 5 
16,090,628

  
16,226,060

Current assets
  

Debtors: amounts falling due within one year
 6 
8,356

  
8,356

Creditors: amounts falling due within one year
 8 
(5,407,805)

Net current (liabilities)/assets
  
 
 
(5,399,449)

Total assets less current liabilities
  
10,826,611

Creditors: amounts falling due after more than five years
 9 
(11,482,425)

  

Net (liabilities)/assets
  
(655,814)


Capital and reserves
  

Called up share capital 
 10 
100

Profit and loss account
  
(655,914)

  
(655,814)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Page 1

 
AUSPICIOUS TREE LIMITED
REGISTERED NUMBER: 14372895
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

................................................
Lianwei LIANG
Director

Date: 13 June 2024

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
AUSPICIOUS TREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

1.


General information

Auspicious Tree Limited is a private company limited by shares registered in England and Wales. The address of the Company's registered office is 36 Upper Brook Street, London, United Kingdom, W1K 7QJ. The company was incorporated on 23 September 2022 and commenced to trade on 12 December 2022.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having reviewed the Company's financial performance and position up to the date these financial statements were approved, are of the opinion that the Company has available at its disposal, adequate financial resources to continue in operational existence for the foreseeable future.
While there will always remain inherent uncertainty, the directors have no reason to believe that a material uncertainty exists that may cast significant doubt about the ability of the Company to continue as a going concern and therefore consider it both appropriate to continue to adopt the going concern basis in preparing the Company's financial statements and to not recognise any adjustments in the financial statements that would arise if the going concern basis were to become no longer appropriate.

 
2.3

Revenue

Revenue comprises turnover recognised by the Company in respect of rental income receivable during the year with amounts recognised in accordance with the underlying contractual arrangement on a straight line basis over the term of occupancy and is measured at the fair value of the consideration receivable.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
AUSPICIOUS TREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Investment properties

Investment properties are initially recognised at cost which includes purchase cost and any directly attributable expenditure. After initial recognition, investment properties are carried at fair value derived from current market rent and investment property yields for comparable real estate; adjusted, where considered necessary, for differences in either the nature, location and/or condition of the specific real estate asset. No depreciation is provided against investment properties with changes in fair value recognised through profit or loss.
In accordance with Financial Reporting Standard 102, the fair value assessment is conducted annually by the director.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
AUSPICIOUS TREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees




The average monthly number of employees, including directors, during the period was 2.


4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


Additions
163,990



At 31 December 2023

163,990



Depreciation


Charge for the period on owned assets
28,558



At 31 December 2023

28,558



Net book value



At 31 December 2023
135,432

Page 5

 
AUSPICIOUS TREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

5.


Investment properties


Leasehold investment properties

£



Valuation


Additions at cost
16,090,628



At 31 December 2023
16,090,628

The 2023 valuations were made by directors, on an open market value for existing use basis.








6.


Debtors

2023
£


Prepayments and accrued income
8,356

8,356



7.


Cash and cash equivalents





8.


Creditors: Amounts falling due within one year

2023
£

Other creditors < 1 yr
5,308,327

Accruals and deferred income
99,478

5,407,805


Page 6

 
AUSPICIOUS TREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

9.


Creditors: Amounts falling due after more than five years

2023
£

Other creditors
11,482,425

11,482,425



10.


Share capital

2023
£
Allotted, called up and fully paid


100 Ordinary  shares of £1.00 each
100


The shares were issued on 23 September 2022. The consideration was £100.


11.


Related party transactions

There are non-interest bearing loan of £2,412,868 due to the director, Mr Lianwei LIANG and non-interest bearing loan of £2,412,868 due to the shareholder, Ms Qiongwei CAI. There is a loan of £11,960,432 with Auspicious Trading Limited with annual interest rate 7%.


12.


Controlling party

The ultimate controlling party during the period were Mr Lianwei LIANG and Ms Qiongwei CAI.
 
Page 7