School Trunk Limited


Acorah Software Products - Accounts Production 14.6.300 false true 30 September 2022 1 October 2021 false 1 October 2022 30 September 2023 30 September 2023 08053066 Dorothy McLaren Ms Dorothy McLaren false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08053066 2022-09-30 08053066 2023-09-30 08053066 2022-10-01 2023-09-30 08053066 frs-core:CurrentFinancialInstruments 2023-09-30 08053066 frs-core:Non-currentFinancialInstruments 2023-09-30 08053066 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-10-01 2023-09-30 08053066 frs-core:MotorVehicles 2023-09-30 08053066 frs-core:MotorVehicles 2022-10-01 2023-09-30 08053066 frs-core:MotorVehicles 2022-09-30 08053066 frs-core:OtherResidualIntangibleAssets 2023-09-30 08053066 frs-core:OtherResidualIntangibleAssets 2022-10-01 2023-09-30 08053066 frs-core:OtherResidualIntangibleAssets 2022-09-30 08053066 frs-core:PlantMachinery 2023-09-30 08053066 frs-core:PlantMachinery 2022-10-01 2023-09-30 08053066 frs-core:PlantMachinery 2022-09-30 08053066 frs-core:SharePremium 2023-09-30 08053066 frs-core:ShareCapital 2023-09-30 08053066 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 08053066 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 08053066 frs-bus:FilletedAccounts 2022-10-01 2023-09-30 08053066 frs-bus:SmallEntities 2022-10-01 2023-09-30 08053066 frs-bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 08053066 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 08053066 1 2022-10-01 2023-09-30 08053066 frs-bus:Director1 2022-10-01 2023-09-30 08053066 frs-countries:EnglandWales 2022-10-01 2023-09-30 08053066 2021-09-30 08053066 2022-09-30 08053066 2021-10-01 2022-09-30 08053066 frs-core:CurrentFinancialInstruments 2022-09-30 08053066 frs-core:Non-currentFinancialInstruments 2022-09-30 08053066 frs-core:SharePremium 2022-09-30 08053066 frs-core:ShareCapital 2022-09-30 08053066 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30
Registered number: 08053066
School Trunk Limited
Unaudited Financial Statements
For The Year Ended 30 September 2023
Starfish Accounting Ltd
ICAEW
The Bowler Barn
Bartletts Court
Littlewick Green
Berkshire
SL6 3RX
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 08053066
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 9,750 2,000
Tangible Assets 5 35,136 44,683
44,886 46,683
CURRENT ASSETS
Stocks 6 93,457 107,055
Debtors 7 52,315 65,764
Cash at bank and in hand 41,822 18,310
187,594 191,129
Creditors: Amounts Falling Due Within One Year 8 (136,079 ) (73,024 )
NET CURRENT ASSETS (LIABILITIES) 51,515 118,105
TOTAL ASSETS LESS CURRENT LIABILITIES 96,401 164,788
Creditors: Amounts Falling Due After More Than One Year 9 (49,800 ) -
NET ASSETS 46,601 164,788
CAPITAL AND RESERVES
Called up share capital 10 33,975 33,975
Share premium account 223,025 223,025
Profit and Loss Account (210,399 ) (92,212 )
SHAREHOLDERS' FUNDS 46,601 164,788
Page 1
Page 2
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Dorothy McLaren
Director
07/06/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
School Trunk Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08053066 . The registered office is Unit 13/14 Sheeplands Farm, Wargrave Road, Wargrave, Berkshire, RG10 8DL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets relate to the development of the website and app and these are amortised to the profit and loss accounts over their expected useful life.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery Over 3 years
Motor Vehicles 25% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.9. Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
2.10. Creditors
hort term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.11. Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 2)
2 2
Page 4
Page 5
4. Intangible Assets
Other
£
Cost
As at 1 October 2022 55,366
Additions 9,000
As at 30 September 2023 64,366
Amortisation
As at 1 October 2022 53,366
Provided during the period 1,250
As at 30 September 2023 54,616
Net Book Value
As at 30 September 2023 9,750
As at 1 October 2022 2,000
5. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 October 2022 13,536 46,145 59,681
Additions 2,410 - 2,410
As at 30 September 2023 15,946 46,145 62,091
Depreciation
As at 1 October 2022 11,784 3,214 14,998
Provided during the period 1,224 10,733 11,957
As at 30 September 2023 13,008 13,947 26,955
Net Book Value
As at 30 September 2023 2,938 32,198 35,136
As at 1 October 2022 1,752 42,931 44,683
6. Stocks
2023 2022
£ £
Stock 93,457 107,055
7. Debtors
2023 2022
£ £
Due within one year
Trade debtors 27,585 52,654
Other debtors 24,730 13,110
52,315 65,764
Page 5
Page 6
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 25,628 18,609
Bank loans and overdrafts 56,597 34,978
Other loans 25,000 -
Amounts owed to participating interests 3,277 -
Other creditors 25,569 19,429
Taxation and social security 8 8
136,079 73,024
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 49,800 -
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 33,975 33,975
11. Related Party Transactions
During the year the company paid directors fees of £nil (2022: £10,000) to the director, Ms Dorothy McLaren.
In addition to the above the company paid £39,217 (2022: £19,396) for consultancy fees to Beautiful Schools Limited and rent payments of £17,100 (2022: £25,665) to UniWiz Ltd, both companies are controlled by the director, Ms Dorothy McLaren.  At the end of the year the company owed £3,277 (2022: £nil)  to UniWiz Ltd.
12. Exceptional Items
During 2022 an amount of £3,161 was written off, this balance was an amount payable to Ms Chelsa Hayes and was no longer due on her resignation as director. It was then agreed during 2023 that Ms Chelsea Hayes would repay this amount and it has been reinstated into the accounts.
13. Controlling Party
The company's controlling party is Ms Dorothy McLaren .
Page 6