ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-11-302023-11-302024-05-01falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-12-01No description of principal activity55falsetrue 09324585 2022-12-01 2023-11-30 09324585 2021-12-01 2022-11-30 09324585 2023-11-30 09324585 2022-11-30 09324585 c:Director1 2022-12-01 2023-11-30 09324585 d:MotorVehicles 2022-12-01 2023-11-30 09324585 d:MotorVehicles 2023-11-30 09324585 d:MotorVehicles 2022-11-30 09324585 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 09324585 d:ComputerEquipment 2022-12-01 2023-11-30 09324585 d:ComputerEquipment 2023-11-30 09324585 d:ComputerEquipment 2022-11-30 09324585 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 09324585 d:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 09324585 d:CurrentFinancialInstruments 2023-11-30 09324585 d:CurrentFinancialInstruments 2022-11-30 09324585 d:Non-currentFinancialInstruments 2023-11-30 09324585 d:Non-currentFinancialInstruments 2022-11-30 09324585 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 09324585 d:CurrentFinancialInstruments d:WithinOneYear 2022-11-30 09324585 d:Non-currentFinancialInstruments d:AfterOneYear 2023-11-30 09324585 d:Non-currentFinancialInstruments d:AfterOneYear 2022-11-30 09324585 d:ShareCapital 2023-11-30 09324585 d:ShareCapital 2022-11-30 09324585 d:RetainedEarningsAccumulatedLosses 2023-11-30 09324585 d:RetainedEarningsAccumulatedLosses 2022-11-30 09324585 c:FRS102 2022-12-01 2023-11-30 09324585 c:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 09324585 c:FullAccounts 2022-12-01 2023-11-30 09324585 c:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 09324585 d:HirePurchaseContracts d:WithinOneYear 2023-11-30 09324585 d:HirePurchaseContracts d:WithinOneYear 2022-11-30 09324585 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-11-30 09324585 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-11-30 iso4217:GBP xbrli:pure
Company registration number: 09324585







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 NOVEMBER 2023


PRG DOOR SYSTEMS LIMITED






































img14e8.png                        

 


PRG DOOR SYSTEMS LIMITED
REGISTERED NUMBER:09324585



STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
74,776
25,245

  
74,776
25,245

Current assets
  

Debtors: amounts falling due within one year
 5 
156,642
99,115

Cash at bank and in hand
  
73,872
128,082

  
230,514
227,197

Creditors: amounts falling due within one year
 6 
(207,978)
(194,955)

Net current assets
  
 
 
22,536
 
 
32,242

Total assets less current liabilities
  
97,312
57,487

Creditors: amounts falling due after more than one year
 7 
(11,432)
(1,891)

Provisions for liabilities
  

Other provisions
  
(18,694)
(4,797)

  
 
 
(18,694)
 
 
(4,797)

Net assets
  
67,186
50,799


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
67,086
50,699

  
67,186
50,799


Page 1

 


PRG DOOR SYSTEMS LIMITED
REGISTERED NUMBER:09324585


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
P R Green
Director

Date: 1 May 2024

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 


PRG DOOR SYSTEMS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

1.


General information

PRG Door Systems Limited is a private company limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
The presentation currency of the financial statements is the Pound Sterling (£). 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 3

 


PRG DOOR SYSTEMS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods..

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Reducing balance
Computer equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.7

Financial instruments

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2022 - 5).

Page 4

 


PRG DOOR SYSTEMS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

4.


Tangible fixed assets





Motor vehicles
Computer equipment
Total

£
£
£



Cost or valuation


At 1 December 2022
66,378
3,249
69,627


Additions
70,480
-
70,480


Disposals
(43,681)
-
(43,681)



At 30 November 2023

93,177
3,249
96,426



Depreciation


At 1 December 2022
42,938
1,444
44,382


Charge for the year on owned assets
9,198
1,083
10,281


Disposals
(33,013)
-
(33,013)



At 30 November 2023

19,123
2,527
21,650



Net book value



At 30 November 2023
74,054
722
74,776



At 30 November 2022
23,440
1,805
25,245


5.


Debtors

2023
2022
£
£


Trade debtors
156,642
99,115

156,642
99,115


Page 5

 


PRG DOOR SYSTEMS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
29,902
3,212

Corporation tax
17,490
25,420

Other taxation and social security
7,858
12,831

Obligations under finance lease and hire purchase contracts
15,610
5,674

Other creditors
136,118
131,510

Accruals and deferred income
1,000
16,308

207,978
194,955



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Net obligations under finance leases and hire purchase contracts
11,432
1,891

11,432
1,891



8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2023
2022
£
£


Within one year
15,610
5,674

Between 1-5 years
11,432
1,891

27,042
7,565


9.


Related party transactions

During the year, transactions of £4,718 increased the amount owed to the director by the company (2022: £14,704). This loan is free of interest and repayable on demand.

 
Page 6