Leads.io Limited Filleted accounts for Companies House (small and micro)

Leads.io Limited Filleted accounts for Companies House (small and micro)


38 29 April 2024 false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 06873930 2023-01-01 2023-12-31 06873930 2023-12-31 06873930 2022-12-31 06873930 2022-01-01 2022-12-31 06873930 2022-12-31 06873930 core:NetGoodwill 2023-01-01 2023-12-31 06873930 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 2023-12-31 06873930 core:FurnitureFittings 2023-01-01 2023-12-31 06873930 bus:Director6 2023-01-01 2023-12-31 06873930 core:NetGoodwill 2022-12-31 06873930 core:NetGoodwill 2023-12-31 06873930 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 06873930 core:FurnitureFittings 2022-12-31 06873930 core:FurnitureFittings 2023-12-31 06873930 core:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 06873930 core:DevelopmentCostsCapitalisedDevelopmentExpenditure core:InternallyGeneratedIntangibleAssets 2023-01-01 2023-12-31 06873930 core:InternallyGeneratedIntangibleAssets 2023-01-01 2023-12-31 06873930 core:WithinOneYear 2023-12-31 06873930 core:WithinOneYear 2022-12-31 06873930 core:ShareCapital 2023-12-31 06873930 core:ShareCapital 2022-12-31 06873930 core:SharePremium 2023-12-31 06873930 core:SharePremium 2022-12-31 06873930 core:RetainedEarningsAccumulatedLosses 2023-12-31 06873930 core:RetainedEarningsAccumulatedLosses 2022-12-31 06873930 core:FurnitureFittings 2022-12-31 06873930 bus:SmallEntities 2023-01-01 2023-12-31 06873930 bus:Audited 2023-01-01 2023-12-31 06873930 bus:FullAccounts 2023-01-01 2023-12-31 06873930 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 06873930 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06873930 core:LandBuildings core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 06873930 core:IntangibleAssetsOtherThanGoodwill 2023-01-01 2023-12-31 06873930 core:ToolsEquipment 2023-01-01 2023-12-31 06873930 core:IntangibleAssetsOtherThanGoodwill 2022-12-31 06873930 core:IntangibleAssetsOtherThanGoodwill core:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 06873930 core:IntangibleAssetsOtherThanGoodwill 2023-12-31 06873930 core:ToolsEquipment 2022-12-31 06873930 core:ToolsEquipment 2023-12-31
COMPANY REGISTRATION NUMBER: 06873930
LEADS.IO LIMITED
FILLETED FINANCIAL STATEMENTS
31 December 2023
LEADS.IO LIMITED
STATEMENT OF FINANCIAL POSITION
31 December 2023
2023
2022
Note
£
£
£
£
FIXED ASSETS
Intangible assets
5
1,178,638
Tangible assets
6
30,665
67,891
------------
--------
1,209,303
67,891
CURRENT ASSETS
Debtors
7
3,476,954
1,578,722
Cash at bank and in hand
289,134
747,714
------------
------------
3,766,088
2,326,436
CREDITORS: amounts falling due within one year
8
4,600,332
2,142,903
------------
------------
NET CURRENT (LIABILITIES)/ASSETS
( 834,244)
183,533
------------
---------
TOTAL ASSETS LESS CURRENT LIABILITIES
375,059
251,424
---------
---------
NET ASSETS
375,059
251,424
---------
---------
CAPITAL AND RESERVES
Called up share capital
109
109
Share premium account
79,203
79,203
Profit and loss account
295,747
172,112
---------
---------
SHAREHOLDERS FUNDS
375,059
251,424
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 26 April 2024 , and are signed on behalf of the board by:
Mr T J M Roemer
Director
Company registration number: 06873930
LEADS.IO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2023
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 11 The Point, Rockingham Road, Market Harborough, Leicestershire, LE16 7QU.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
The turnover shown in the profit and loss account represents amounts receivable during the year, exclusive of Value Added Tax. In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
Development costs
-
20% straight line
Domains
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Research expenditure is written off in the period in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Property
-
10 years straight line
Fixtures & Fittings
-
15% reducing balance
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Defined contribution plans
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the Profit and Loss Account. The company also funds individual policy schemes, all of which are money purchase schemes. The company's contributions to these schemes are charged to the profit and loss account in the year they become payable.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 38 (2022: 34 ).
5. INTANGIBLE ASSETS
Goodwill
Development costs
Domains
Total
£
£
£
£
Cost
At 1 January 2023
265,452
5,527
270,979
Additions
952,000
952,000
Additions from internal developments
365,361
365,361
---------
---------
---------
------------
At 31 December 2023
265,452
365,361
957,527
1,588,340
---------
---------
---------
------------
Amortisation
At 1 January 2023
265,452
265,452
Charge for the year
34,000
110,250
144,250
---------
---------
---------
------------
At 31 December 2023
265,452
34,000
110,250
409,702
---------
---------
---------
------------
Carrying amount
At 31 December 2023
331,361
847,277
1,178,638
---------
---------
---------
------------
At 31 December 2022
5,527
5,527
---------
---------
---------
------------
6. TANGIBLE ASSETS
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 January 2023
72,387
120,670
193,057
Additions
3,680
3,680
Disposals
( 468)
( 76,523)
( 76,991)
--------
---------
---------
At 31 December 2023
71,919
47,827
119,746
--------
---------
---------
Depreciation
At 1 January 2023
49,283
81,410
130,693
Charge for the year
15,296
18,213
33,509
Disposals
( 160)
( 74,961)
( 75,121)
--------
---------
---------
At 31 December 2023
64,419
24,662
89,081
--------
---------
---------
Carrying amount
At 31 December 2023
7,500
23,165
30,665
--------
---------
---------
At 31 December 2022
23,104
39,260
62,364
--------
---------
---------
7. DEBTORS
2023
2022
£
£
Trade debtors
370,131
132,649
Amounts owed by group undertakings and undertakings in which the company has a participating interest
2,266,704
1,384,020
Other debtors
840,119
62,053
------------
------------
3,476,954
1,578,722
------------
------------
8. CREDITORS: amounts falling due within one year
2023
2022
£
£
Trade creditors
232,597
117,847
Amounts owed to group undertakings and undertakings in which the company has a participating interest
3,833,288
1,729,663
Corporation tax
7,680
Social security and other taxes
296,014
205,078
Other creditors
238,433
82,635
------------
------------
4,600,332
2,142,903
------------
------------
9. SUMMARY AUDIT OPINION
The auditor's report for the year dated 29 April 2024 was unqualified .
The senior statutory auditor was Gavin Snape ACA , for and on behalf of Meadows & Co Limited .
10. RELATED PARTY TRANSACTIONS
The company has taken advantage of the exemption available under FRS 102 not to disclose any transactions with other companies within a 100% owned group.
11. PARENT UNDERTAKING
The smallest company which prepares consolidated accounts which includes the results of the company is Leads B.V . a company incorporated in the Netherlands, with a registered office address of Nieuwe Steen 27, 1625 HV, Hoorn, The Netherlands .