PREMIER_COACHES_(KINTORE) - Accounts


PREMIER COACHES (KINTORE) LIMITED
SC364464
FILLETED ACCOUNTS
FOR THE PERIOD FROM 1 APRIL 2022 TO 30 MARCH 2023
PREMIER COACHES (KINTORE) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
PREMIER COACHES (KINTORE) LIMITED
BALANCE SHEET
AS AT
30 MARCH 2023
30 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,117,620
2,186,900
Current assets
Stocks
26,000
20,119
Debtors
4
1,596,145
1,420,249
Cash at bank and in hand
1,477
229,876
1,623,622
1,670,244
Creditors: amounts falling due within one year
5
(1,219,629)
(715,086)
Net current assets
403,993
955,158
Total assets less current liabilities
3,521,613
3,142,058
Creditors: amounts falling due after more than one year
6
(2,129,595)
(1,688,232)
Provisions for liabilities
(359,843)
(327,737)
Net assets
1,032,175
1,126,089
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
1,032,173
1,126,087
Total equity
1,032,175
1,126,089
PREMIER COACHES (KINTORE) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 MARCH 2023
30 March 2023
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The director confirms that the company was entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 and that the members have not required the company to obtain an audit for the period in accordance with section 476 of that Act. The director acknowledges his responsibilities under the Act to ensure that the company keeps accounting records in accordance with section 386 and to prepare accounts which give a true and fair view of the state of affairs of the company as at the end of the financial period and of its loss for that financial period in accordance with section 394 and which otherwise comply with the Companies Act 2006 as far as applicable to the company.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 11 June 2024
Alan Findlater
Director
Company Registration No. SC364464
PREMIER COACHES (KINTORE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 MARCH 2023
- 3 -
1
Accounting policies
1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for at least twelve months from the date from signing the financial statements. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Income from the provision of services is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and Buildings
Nil / 2% Straight line
Leasehold land and buildings
2% Straight line
Plant and machinery
15% Reducing balance
Fixtures and fittings
15% Reducing balance
Office equipment
30% Reducing balance
Motor vehicles
25% Reducing balance

Land is included at cost and no depreciation is provided for. The director is of the opinion that as the residual value is high, any depreciation would be immaterial.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PREMIER COACHES (KINTORE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2023
1
Accounting policies (continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PREMIER COACHES (KINTORE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2023
1
Accounting policies (continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PREMIER COACHES (KINTORE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2023
1
Accounting policies (continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2023
2022
Number
Number
Total
41
46
PREMIER COACHES (KINTORE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2023
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2022
586,126
2,703,954
3,290,080
Additions
842,881
601,635
1,444,516
Disposals
-
0
(170,495)
(170,495)
At 30 March 2023
1,429,007
3,135,094
4,564,101
Depreciation and impairment
At 1 April 2022
18,958
1,084,222
1,103,180
Depreciation charged in the period
12,222
461,708
473,930
Eliminated in respect of disposals
-
0
(130,629)
(130,629)
At 30 March 2023
31,180
1,415,301
1,446,481
Carrying amount
At 30 March 2023
1,397,827
1,719,793
3,117,620
At 31 March 2022
567,168
1,619,732
2,186,900
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
391,933
322,666
Corporation tax recoverable
82,100
37,710
Other debtors
1,122,112
1,059,873
1,596,145
1,420,249
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
68,586
50,446
Trade creditors
223,401
100,242
Corporation tax
163,044
161,051
Other taxation and social security
40,499
17,700
Other creditors
724,099
385,647
1,219,629
715,086
PREMIER COACHES (KINTORE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2023
- 8 -
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans
692,781
453,171
Other creditors
1,436,814
1,235,061
2,129,595
1,688,232

The bank loans are repayable in monthly instalments ending in November 2023 and October 2036 with interest being charged at varying rates.

 

The bank loans are secured by standard securities over properties and land held by the company.

Creditors which fall due after five years are as follows:
2023
2022
£
£
Payable by instalments
188,777
248,793
7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
Total
136,481
226,084
9
Related party transactions
Transactions with related parties

During the period the company entered into the following transactions with related parties:

2023
2022
Amounts due to related parties
£
£
Other related parties
97,509
-
PREMIER COACHES (KINTORE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2023
9
Related party transactions (continued)
- 9 -

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due from related parties
£
£
Other related parties
766,570
629,233
10
Director's transactions

As at 30 March 2023 the director was due the company £121,934 (2022 - £116,030). The loan is interest free with no set repayment terms.

11
Company information

Premier Coaches (Kintore) Limited is a private company limited by shares incorporated in Scotland. The registered office is 6 & 7 Queens Terrace, Aberdeen, AB10 1XL.

2023-03-302022-04-01false11 June 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityAlan FindlaterHM Secretaries Limited HM Secretaries LimitedfalsefalseSC3644642022-04-012023-03-30SC3644642023-03-30SC3644642022-03-31SC364464core:LandBuildings2023-03-30SC364464core:OtherPropertyPlantEquipment2023-03-30SC364464core:LandBuildings2022-03-31SC364464core:OtherPropertyPlantEquipment2022-03-31SC364464core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-30SC364464core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC364464core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-30SC364464core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-31SC364464core:Non-currentFinancialInstruments2023-03-30SC364464core:Non-currentFinancialInstruments2022-03-31SC364464core:ShareCapital2023-03-30SC364464core:ShareCapital2022-03-31SC364464core:RetainedEarningsAccumulatedLosses2023-03-30SC364464core:RetainedEarningsAccumulatedLosses2022-03-31SC364464bus:Director12022-04-012023-03-30SC364464core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-30SC364464core:LandBuildingscore:LongLeaseholdAssets2022-04-012023-03-30SC364464core:PlantMachinery2022-04-012023-03-30SC364464core:FurnitureFittings2022-04-012023-03-30SC364464core:ComputerEquipment2022-04-012023-03-30SC364464core:MotorVehicles2022-04-012023-03-30SC3644642021-04-012022-03-31SC364464core:LandBuildings2022-03-31SC364464core:OtherPropertyPlantEquipment2022-03-31SC3644642022-03-31SC364464core:LandBuildings2022-04-012023-03-30SC364464core:OtherPropertyPlantEquipment2022-04-012023-03-30SC364464core:CurrentFinancialInstruments2023-03-30SC364464core:CurrentFinancialInstruments2022-03-31SC364464core:WithinOneYear2023-03-30SC364464core:WithinOneYear2022-03-31SC364464bus:PrivateLimitedCompanyLtd2022-04-012023-03-30SC364464bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-30SC364464bus:FRS1022022-04-012023-03-30SC364464bus:AuditExemptWithAccountantsReport2022-04-012023-03-30SC364464bus:CompanySecretary12022-04-012023-03-30SC364464bus:FullAccounts2022-04-012023-03-30xbrli:purexbrli:sharesiso4217:GBP