Holbrook Moran Limited - Accounts to registrar (filleted) - small 23.2.5

Holbrook Moran Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v24.1.0.578 05482051 director 1.7.22 30.6.23 30.6.23 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh054820512022-06-30054820512023-06-30054820512022-07-012023-06-30054820512021-06-30054820512021-07-012022-06-30054820512022-06-3005482051ns15:EnglandWales2022-07-012023-06-3005482051ns14:PoundSterling2022-07-012023-06-3005482051ns10:Director12022-07-012023-06-3005482051ns10:PrivateLimitedCompanyLtd2022-07-012023-06-3005482051ns10:SmallEntities2022-07-012023-06-3005482051ns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3005482051ns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3005482051ns10:SmallCompaniesRegimeForAccounts2022-07-012023-06-3005482051ns10:FullAccounts2022-07-012023-06-300548205112022-07-012023-06-3005482051ns10:OrdinaryShareClass12022-07-012023-06-3005482051ns10:RegisteredOffice2022-07-012023-06-3005482051ns5:CurrentFinancialInstruments2023-06-3005482051ns5:CurrentFinancialInstruments2022-06-3005482051ns5:Non-currentFinancialInstruments2023-06-3005482051ns5:Non-currentFinancialInstruments2022-06-3005482051ns5:ShareCapital2023-06-3005482051ns5:ShareCapital2022-06-3005482051ns5:RetainedEarningsAccumulatedLosses2023-06-3005482051ns5:RetainedEarningsAccumulatedLosses2022-06-3005482051ns5:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3005482051ns5:PlantMachinery2022-07-012023-06-3005482051ns5:FurnitureFittings2022-07-012023-06-3005482051ns5:MotorVehicles2022-07-012023-06-3005482051ns5:ComputerEquipment2022-07-012023-06-3005482051ns5:NetGoodwill2022-06-3005482051ns5:NetGoodwill2023-06-3005482051ns5:NetGoodwill2022-06-3005482051ns5:PlantMachinery2022-06-3005482051ns5:FurnitureFittings2022-06-3005482051ns5:MotorVehicles2022-06-3005482051ns5:ComputerEquipment2022-06-3005482051ns5:PlantMachinery2023-06-3005482051ns5:FurnitureFittings2023-06-3005482051ns5:MotorVehicles2023-06-3005482051ns5:ComputerEquipment2023-06-3005482051ns5:PlantMachinery2022-06-3005482051ns5:FurnitureFittings2022-06-3005482051ns5:MotorVehicles2022-06-3005482051ns5:ComputerEquipment2022-06-3005482051ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-06-3005482051ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-07-012023-06-3005482051ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-06-3005482051ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-06-3005482051ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3005482051ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3005482051ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-06-3005482051ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-06-3005482051ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-06-3005482051ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-06-3005482051ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3005482051ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3005482051ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-06-3005482051ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2022-06-3005482051ns5:HirePurchaseContracts2023-06-3005482051ns5:HirePurchaseContracts2022-06-3005482051ns10:OrdinaryShareClass12023-06-3005482051ns5:RetainedEarningsAccumulatedLosses2022-06-3005482051ns5:RetainedEarningsAccumulatedLosses2022-07-012023-06-30
REGISTERED NUMBER: 05482051 (England and Wales)







Unaudited Financial Statements for the Year Ended 30 June 2023

for

Holbrook Moran Limited

Holbrook Moran Limited (Registered number: 05482051)






Contents of the Financial Statements
for the Year Ended 30 June 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Holbrook Moran Limited

Company Information
for the Year Ended 30 June 2023







DIRECTOR: Mr T Holbrook





REGISTERED OFFICE: 1st Floor
283 Church Road
Redfield
Bristol
BS5 9HT





REGISTERED NUMBER: 05482051 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
United Kingdom
BS32 4JY

Holbrook Moran Limited (Registered number: 05482051)

Balance Sheet
30 June 2023

30.6.23 30.6.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 15,175 21,510
15,175 21,510

CURRENT ASSETS
Debtors 6 124,645 83,466
Cash at bank and in hand 6,802 17,136
131,447 100,602
CREDITORS
Amounts falling due within one year 7 84,817 65,128
NET CURRENT ASSETS 46,630 35,474
TOTAL ASSETS LESS CURRENT LIABILITIES 61,805 56,984

CREDITORS
Amounts falling due after more than one year 8 (33,318 ) (38,230 )

PROVISIONS FOR LIABILITIES (313 ) (1,249 )
NET ASSETS 28,174 17,505

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 12 28,074 17,405
SHAREHOLDERS' FUNDS 28,174 17,505

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Holbrook Moran Limited (Registered number: 05482051)

Balance Sheet - continued
30 June 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 10 June 2024 and were signed by:





Mr T Holbrook - Director


Holbrook Moran Limited (Registered number: 05482051)

Notes to the Financial Statements
for the Year Ended 30 June 2023

1. STATUTORY INFORMATION

Holbrook Moran Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 33% on reducing balance
Computer equipment - 33% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Holbrook Moran Limited (Registered number: 05482051)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2022 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2022
and 30 June 2023 13,000
AMORTISATION
At 1 July 2022
and 30 June 2023 13,000
NET BOOK VALUE
At 30 June 2023 -
At 30 June 2022 -

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 July 2022 7,750 7,120 17,739 12,414 45,023
Additions - 440 - - 440
At 30 June 2023 7,750 7,560 17,739 12,414 45,463
DEPRECIATION
At 1 July 2022 4,299 6,740 5,264 7,210 23,513
Charge for year 863 79 4,116 1,717 6,775
At 30 June 2023 5,162 6,819 9,380 8,927 30,288
NET BOOK VALUE
At 30 June 2023 2,588 741 8,359 3,487 15,175
At 30 June 2022 3,451 380 12,475 5,204 21,510

Holbrook Moran Limited (Registered number: 05482051)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 July 2022
and 30 June 2023 11,250
DEPRECIATION
At 1 July 2022 2,166
Charge for year 2,997
At 30 June 2023 5,163
NET BOOK VALUE
At 30 June 2023 6,087
At 30 June 2022 9,084

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Trade debtors 8,731 -
Amounts owed by group undertakings 78,659 -
Other debtors 36,779 82,887
Prepayments 476 579
124,645 83,466

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Bank loans and overdrafts 10,287 10,235
Hire purchase contracts (see note 9) 2,813 2,813
Trade creditors 1,796 9,825
Tax 12,765 2,976
Social security and other taxes 10,415 18,669
VAT 40,792 12,824
Other creditors 998 1,303
Directors' current accounts 151 3,839
Accrued expenses 4,800 2,644
84,817 65,128

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.6.23 30.6.22
£    £   
Bank loans - 1-2 years 10,626 10,494
Bank loans - 2-5 years 18,707 20,938
Hire purchase contracts (see note 9) 3,985 6,798
33,318 38,230

Holbrook Moran Limited (Registered number: 05482051)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

30.6.23 30.6.22
£    £   
Net obligations repayable:
Within one year 2,813 2,813
Between one and five years 3,985 6,798
6,798 9,611

10. SECURED DEBTS

The following secured debts are included within creditors:

30.6.23 30.6.22
£    £   
Hire purchase contracts 6,798 9,611

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.23 30.6.22
value: £    £   
100 Ordinary £1 100 100

12. RESERVES
Retained
earnings
£   

At 1 July 2022 17,405
Profit for the year 24,669
Dividends (14,000 )
At 30 June 2023 28,074