ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-12-312023-12-31623falsetruetruetrue2023-01-01falsewaste disposal2425true 03565632 2023-01-01 2023-12-31 03565632 2022-01-01 2022-12-31 03565632 2023-12-31 03565632 2022-12-31 03565632 2022-01-01 03565632 6 2023-01-01 2023-12-31 03565632 6 2022-01-01 2022-12-31 03565632 d:CompanySecretary1 2023-01-01 2023-12-31 03565632 d:Director1 2023-01-01 2023-12-31 03565632 d:Director2 2023-01-01 2023-12-31 03565632 d:Director2 2023-12-31 03565632 d:Director3 2023-01-01 2023-12-31 03565632 d:Director3 2023-12-31 03565632 d:RegisteredOffice 2023-01-01 2023-12-31 03565632 d:Agent1 2023-01-01 2023-12-31 03565632 e:Buildings e:LongLeaseholdAssets 2023-01-01 2023-12-31 03565632 e:Buildings e:LongLeaseholdAssets 2023-12-31 03565632 e:Buildings e:LongLeaseholdAssets 2022-12-31 03565632 e:PlantMachinery 2023-01-01 2023-12-31 03565632 e:PlantMachinery 2023-12-31 03565632 e:PlantMachinery 2022-12-31 03565632 e:PlantMachinery e:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 03565632 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 03565632 e:MotorVehicles 2023-01-01 2023-12-31 03565632 e:MotorVehicles 2023-12-31 03565632 e:MotorVehicles 2022-12-31 03565632 e:MotorVehicles e:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 03565632 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 03565632 e:FurnitureFittings 2023-01-01 2023-12-31 03565632 e:FurnitureFittings 2023-12-31 03565632 e:FurnitureFittings 2022-12-31 03565632 e:FurnitureFittings e:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 03565632 e:FurnitureFittings e:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 03565632 e:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 03565632 e:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 03565632 e:CurrentFinancialInstruments 2023-12-31 03565632 e:CurrentFinancialInstruments 2022-12-31 03565632 e:Non-currentFinancialInstruments 2023-12-31 03565632 e:Non-currentFinancialInstruments 2022-12-31 03565632 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 03565632 e:CurrentFinancialInstruments e:WithinOneYear 2022-12-31 03565632 e:Non-currentFinancialInstruments e:AfterOneYear 2023-12-31 03565632 e:Non-currentFinancialInstruments e:AfterOneYear 2022-12-31 03565632 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 03565632 e:ReportableOperatingSegment1 2022-01-01 2022-12-31 03565632 e:UKTax 2023-01-01 2023-12-31 03565632 e:UKTax 2022-01-01 2022-12-31 03565632 e:ShareCapital 2023-12-31 03565632 e:ShareCapital 2022-12-31 03565632 e:ShareCapital 2022-01-01 03565632 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 03565632 e:RetainedEarningsAccumulatedLosses 2023-12-31 03565632 e:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 03565632 e:RetainedEarningsAccumulatedLosses 2022-12-31 03565632 e:RetainedEarningsAccumulatedLosses 2022-01-01 03565632 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 03565632 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-12-31 03565632 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03565632 e:AcceleratedTaxDepreciationDeferredTax 2022-12-31 03565632 d:OrdinaryShareClass1 2023-01-01 2023-12-31 03565632 d:OrdinaryShareClass1 2023-12-31 03565632 d:OrdinaryShareClass1 2022-12-31 03565632 d:FRS102 2023-01-01 2023-12-31 03565632 d:Audited 2023-01-01 2023-12-31 03565632 d:FullAccounts 2023-01-01 2023-12-31 03565632 d:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2023-01-01 2023-12-31 03565632 e:HirePurchaseContracts e:WithinOneYear 2023-12-31 03565632 e:HirePurchaseContracts e:WithinOneYear 2022-12-31 03565632 e:HirePurchaseContracts e:BetweenOneFiveYears 2023-12-31 03565632 e:HirePurchaseContracts e:BetweenOneFiveYears 2022-12-31 03565632 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2023-12-31 03565632 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2022-12-31 03565632 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2023-12-31 03565632 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2022-12-31 03565632 e:LeasedAssetsHeldAsLessee 2023-12-31 03565632 e:LeasedAssetsHeldAsLessee 2022-12-31 03565632 f:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 03565632









PREMIER WASTE (UK) PLC









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

 
PREMIER WASTE (UK) PLC
 
 
COMPANY INFORMATION


Directors
D Courtney 
W Clark 




Company secretary
D Courtney



Registered number
03565632



Registered office
209-211 Walsall Road
Perry Barr

Birmingham

West Midlands

B42 1TY




Independent auditor
Bennett Whitehouse Limited
Statutory Auditor

Waterfront One

Waterfront Business Park

Brierley Hill

West Midlands

DY5 1LX




Bankers
Lloyds Bank plc
PO Box 46

The Bridge

Walsall

West Midlands

WS1 1LU





 
PREMIER WASTE (UK) PLC
 

CONTENTS



Page
Strategic Report
 
1 - 3
Directors' Report
 
4 - 5
Independent Auditor's Report
 
6 - 9
Statement of Comprehensive Income
 
10
Balance Sheet
 
11
Statement of Changes in Equity
 
12
Notes to the Financial Statements
 
13 - 26


 
PREMIER WASTE (UK) PLC
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023

Introduction
 
The directors present their strategic report for the year ended 31 December 2023.

Business review
 
We aim to present a balanced and comprehensive review of the development and performance of our business during the period and its position at the period end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.
The principal activity of the Company continues to be that of waste disposal.
Financial key performance indicators
We consider that our key performance indicators are those that communicate the financial performance and strength of the Company as a whole, these being turnover, gross margin and return on capital employed.
Turnover has reduced by 19.3% compared with the previous year. Despite the decrease in turnover, gross profit margin has increased to 24% (2022: 18.6%).
Overall there has been an operating loss of £99,159 (2022: £344,556) and a loss before tax of £103,014 (2022: £354,161). The result after tax has been applied to reserves which at the end of the year stood at £2,364,278 (2022: £2,458,728).
Return on capital employed a negative return of 4% (2022: 12.5%). Return on capital employed is calculated as loss/profit before interest and tax divided by capital employed, which constitutes total assets less current liabilities.

Principal risks and uncertainties
 
As for many businesses of our size, the business environment in which we operate continues to be challenging. The market is highly competitive and margins continue to be under pressure. We are of course subject to world economic patterns and the level of activity within our economy.
With these risks and uncertainties in mind, we are aware that any plans for the future development of the business may be subject to unforeseen future events outside our control.

Other key performance indicators
 
We consider that the financial position of the Company at the period end is satisfactory, with adequate cash reserves.

Future developments
 
The Company is currently operating in a very competitive industry with increased costs resulting in reduced margins. The directors are constantly reviewing the position which has resulted in improved trading performance in the current year compared with 2023.

Page 1

 
PREMIER WASTE (UK) PLC
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023

Directors' statement of compliance with duty to promote the success of the Company
 
Stakeholder Engagement:
As the Board of Premier Waste (UK) Plc we have a legal responsibility under section 172 of the Companies Act 2006 to act in the way we consider, in good faith, would be most likely to promote the Company's success for the benefit of its members as a whole, and to have regard to the long term effect of our decisions on the Company and its stakeholders. This statement summarises the ways in which we as a Board address this responsibility.
Promoting the Company's success for its members:
Premier Waste (UK) Plc has provided its employees, past and present, with opportunities for employment, training, career development and financial reward.
In an increasingly competitive environment with competitors accepting low margins, the Company has focused on maintaining its image as a trusted supplier offering high quality services whilst delivering pleasing financial returns. In order to continue to deliver satisfactory returns we recognise the need to protect and grow our markets, form strategic partnerships with other companies operating in our market sector whilst optimising investments in the business.
Our key stakeholders, and the ways in which we engage with them, include:
Our shareholders:
We recognise that the shareholders place their trust and confidence in us to manage the affairs of the Company with the best interests of all stakeholders at heart whilst also striving to achieve consistently high returns on their investment in the business. We are fortunate that the shareholders take an active interest in promoting the long term success of the business.
Our employees:
We recognise the valuable contribution that our employees make to the success of our business. All employees
undergo appropriate training to ensure that we maintain the highest standard of operations and safety. Advancement of employees is encouraged and supported by the Company through provision of appropriate training courses. Communications on all matters of relevance or significance are communicated through a site wide network of notice boards. Employees are encouraged to approach senior management at any time if they have issues to discuss.
Our customers and suppliers:
The success of our business is based on forging close relationships with our customers and suppliers, understanding their needs and promoting a spirit of cooperation with both ends of the value chain. We meet regularly with key suppliers to discuss the outlook for the industry and our business needs. Our customers appreciate the high quality service we aim to provide.
Our community:
As a local business in Birmingham we recognise the need to engage with our local community.
Our planet:
We recognise that compliance with environmental legislation and good practice is essential in order to contribute to the wellbeing of our planet and to continue operating.





 
Page 2

 
PREMIER WASTE (UK) PLC
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023


Health & Safety/Environmental:
The Company takes its responsibilities with regard to health and safety and environmental matters seriously.
Appropriate policies and procedures are in place and management systems are well documented and controlled by both the Company. Staff training needs are identified and implemented in order that the Company continues to meet its legal obligations. There have been no reportable incidents of a health and safety or environmental nature in the period. The Company has implemented policies and procedures, in line with Government and HSE guidelines to ensure the wellbeing of its workforce.


This report was approved by the board and signed on its behalf.



D Courtney
Director

Date: 22 April 2024

Page 3

 
PREMIER WASTE (UK) PLC
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023

The Directors present their report and the financial statements for the year ended 31 December 2023.

Directors' responsibilities statement

The Directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the Directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £94,450 (2022: loss £240,847).

During the year, there were no dividends paid (2022: £Nil). The directors do not recommend the payment of a final dividend.

Directors

The Directors who served during the year were:

D Courtney 
P Courtney (resigned 12 July 2023)
W Clark (appointed 25 September 2023)

Page 4

 
PREMIER WASTE (UK) PLC
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023


Disclosure of information to auditor

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the Directorhas taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditor

The auditor, Bennett Whitehouse Limitedwill be proposed for reappointment in accordance with section 489 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





D Courtney
Director

Date: 22 April 2024

Page 5

 
PREMIER WASTE (UK) PLC
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PREMIER WASTE (UK) PLC
 

Opinion


We have audited the financial statements of Premier Waste (UK) PLC (the 'Company') for the year ended 31 December 2023, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2023 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


Page 6

 
PREMIER WASTE (UK) PLC
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PREMIER WASTE (UK) PLC (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
PREMIER WASTE (UK) PLC
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PREMIER WASTE (UK) PLC (CONTINUED)


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the Company and the industry in which it operates, and considered the risk of acts by the company which were contrary to applicable laws and regulations, including fraud. These included but were not limited to compliance with Companies Act 2006, health & safety legislation and FRS102.
We designed audit procedures to respond to the risks of material misstatement in the financial statements.
We focused on laws and regulations that could give rise to a material misstatement in the company financial statements. Our tests included, but were not limited to:
• agreement of the financial statement disclosures to underlying supporting documentation;
• enquires of management, and
• obtaining an understanding of the control environment in monitoring compliance with laws and regulations.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Page 8

 
PREMIER WASTE (UK) PLC
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PREMIER WASTE (UK) PLC (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Gavin Whitehouse BSocSc FCA (Senior Statutory Auditor)
for and on behalf of
Bennett Whitehouse Limited
Statutory Auditor
Waterfront One
Waterfront Business Park
Brierley Hill
West Midlands
DY5 1LX

22 April 2024
Page 9

 
PREMIER WASTE (UK) PLC
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023

2023
2022
Note
£
£

  

Turnover
 3 
7,192,967
8,910,608

Cost of sales
  
(5,457,706)
(7,249,562)

Gross profit
  
1,735,261
1,661,046

Administrative expenses
  
(1,838,729)
(2,011,347)

Other operating income
 4 
4,309
5,745

Operating loss
 5 
(99,159)
(344,556)

Interest payable and similar expenses
 7 
(3,855)
(9,605)

Loss before tax
  
(103,014)
(354,161)

Tax on loss
 8 
8,564
113,314

Loss for the financial year
  
(94,450)
(240,847)

There were no recognised gains and losses for 2023 or 2022 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2023 (2022:£NIL).

The notes on pages 13 to 26 form part of these financial statements.

Page 10

 
PREMIER WASTE (UK) PLC
REGISTERED NUMBER: 03565632

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible fixed assets
 9 
1,123,189
1,265,506

Current assets
  

Debtors: amounts falling due within one year
 10 
1,907,189
2,181,954

Cash at bank and in hand
 11 
626,631
651,667

  
2,533,820
2,833,621

Creditors: amounts falling due within one year
 12 
(1,042,066)
(1,349,166)

Net current assets
  
 
 
1,491,754
 
 
1,484,455

Total assets less current liabilities
  
2,614,943
2,749,961

Creditors: amounts falling due after more than one year
 13 
(27,665)
(63,233)

Provisions for liabilities
  

Deferred tax
 16 
(173,000)
(178,000)

  
 
 
(173,000)
 
 
(178,000)

Net assets
  
2,414,278
2,508,728


Capital and reserves
  

Called up share capital 
 17 
50,000
50,000

Profit and loss account
 18 
2,364,278
2,458,728

  
2,414,278
2,508,728


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Courtney
Director

Date: 22 April 2024

The notes on pages 13 to 26 form part of these financial statements.

Page 11

 
PREMIER WASTE (UK) PLC
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2022
50,000
2,699,575
2,749,575


Comprehensive income for the year

Loss for the year
-
(240,847)
(240,847)



At 1 January 2023
50,000
2,458,728
2,508,728


Comprehensive income for the year

Loss for the year
-
(94,450)
(94,450)


At 31 December 2023
50,000
2,364,278
2,414,278


The notes on pages 13 to 26 form part of these financial statements.

Page 12

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Premier Waste (UK) PLC is an unlisted public limited company, registered in England and Wales. The Company's registered number and registered office address can be found on the company information page.
The financial statements are prepared in Sterling (£), which is the functional currency of the Company. The financial statements are for the year ended 31 December 2023 (2022: year ended 31 December 2022).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Premier Waste (UK) Holdings PLC as at 31 December 2023 and these financial statements may be obtained from Companies House, Crown Way, Maindy, Cardiff CF14 3UZ.

 
2.3

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Therefore the Directors continue to adopt the going concern basis of accounting in the preparation of the financial statements.

Page 13

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 14

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 15

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Long-term leasehold property
-
10%
on straight-line basis
Plant and machinery
-
25%
on reducing balance
Motor vehicles
-
25%
on reducing balance
Fixtures and fittings
-
25%
on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 16

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

  
2.16

Significant judgements and estimates

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.


3.


Turnover

An analysis of turnover by class of business is as follows:


2023
2022
£
£

Waste management services
7,192,967
8,910,608


All turnover arose within the United Kingdom.

Page 17

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

4.


Other operating income

2023
2022
£
£

Government grants
4,309
5,745



5.


Operating loss

The operating (loss)/profit is stated after charging/(crediting):

2023
2022
£
£

Depreciation on owned assets
304,973
287,290

Depreciation on assets on hire purchase contracts
27,940
91,203

Profit on disposal of fixed assets
-
(53,622)

Auditor's remuneration
6,825
6,500

Other operating leases
201,728
256,102

The Company also made contributions to a Creditor Remuneration Trust (The GC Wealth RT Limited Remuneration Trust) in the amount of £Nil (2022: £75,000). The terms of the trust are set out in a Trust Deed executed by the Company and the original trustees.

Page 18

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Employees

Staff costs were as follows:


2023
2022
£
£

Wages and salaries
906,558
926,087

Social security costs
95,407
102,738

Pension costs
17,746
18,443

1,019,711
1,047,268


The average monthly number of employees, including the Directors, during the year was as follows:


        2023
        2022
            No.
            No.







Administrative
2
3



Direct
20
20



Directors
2
2

24
25


7.


Interest payable and similar expenses

2023
2022
£
£


Hire purchase
3,855
9,461

Other interest payable
-
144

3,855
9,605

Page 19

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

8.


Taxation


2023
2022
£
£

Corporation tax


Current tax on profits for the year
-
5,000

Adjustments in respect of previous periods
(3,564)
(99,567)

Total current tax
(3,564)
(94,567)

Deferred tax


Origination and reversal of timing differences
(5,000)
(18,747)

Total deferred tax
(5,000)
(18,747)


Tax on loss
(8,564)
(113,314)

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2022 - lower than) the standard (blended) rate of corporation tax in the UK of 23.5% (2022 - 19%). The differences are explained below:

2023
2022
£
£


Loss on ordinary activities before tax
(103,014)
(354,161)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 23.5% (2022 - 19%)
(24,208)
(67,291)

Effects of:


Expenses not deductible for tax purposes
105
626

Depreciation in excess of capital allowances
11,343
61,710

Adjustments to tax charge in respect of prior periods (2022- late research and development claim)
(3,563)
(99,567)

Non-taxable income
(1,013)
(1,092)

Deferred tax profit and loss movement
(5,000)
(18,747)

Changes in provisions leading to an increase (decrease) in the tax charge
-
7,125

Tax lossess surrendered as group relief
14,412
-

Enhanced capital allowances
(645)
-

Provisioning adjustment
5
3,922

Total tax charge for the year
(8,564)
(113,314)
Page 20

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
 
8.Taxation (continued)


Factors that may affect future tax charges

The main rate of corporation tax increased to 25% on 1 April 2023, in respect of taxable profits above £250,000. In addition to the main rate there remains a small profit rate of 19% for taxable profits below £50,000. Marginal relief will provide a gradual increase in the corporation tax rate between the small profits rate and the main rate.
Deferred tax balances must be recognised at the future rate applicable when the balance is expected to unwind. As such, deferred tax balances are recognised using the 25% rate.


9.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost


At 1 January 2023
39,513
4,527,832
1,061,860
182,311
5,811,516


Additions
-
154,946
35,650
-
190,596



At 31 December 2023

39,513
4,682,778
1,097,510
182,311
6,002,112



Depreciation


At 1 January 2023
35,362
3,664,498
678,755
167,395
4,546,010


Charge for the year on owned assets
623
230,556
70,065
3,729
304,973


Charge for the year on financed assets
-
-
27,940
-
27,940



At 31 December 2023

35,985
3,895,054
776,760
171,124
4,878,923



Net book value



At 31 December 2023
3,528
787,724
320,750
11,187
1,123,189



At 31 December 2022
4,151
863,334
383,105
14,916
1,265,506

Page 21

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

           9.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2023
2022
£
£



Plant and machinery
-
71,429

Motor vehicles
83,819
208,443

83,819
279,872


10.


Debtors

2023
2022
£
£


Trade debtors
886,756
1,395,487

Amounts owed by group undertakings
816,294
701,382

Other debtors
88,500
-

Prepayments and accrued income
115,639
85,085

1,907,189
2,181,954



11.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
626,631
651,667

626,631
651,667


Page 22

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

12.


Creditors: Amounts falling due within one year

2023
2022
£
£

Deferred government grants
3,251
4,334

Trade creditors
792,234
931,397

Corporation tax
-
5,000

Other taxation and social security
84,489
115,764

Obligations under finance lease and hire purchase contracts
32,342
143,046

Other creditors
14,448
9,027

Accruals and deferred income
115,302
140,598

1,042,066
1,349,166



13.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Deferred government grants
9,676
12,902

Net obligations under finance leases and hire purchase contracts
17,989
50,331

27,665
63,233



14.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2023
2022
£
£


Within one year
32,342
143,046

Between 1-5 years
17,989
50,331

50,331
193,377

Page 23

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

15.


Financial instruments

2023
2022
£
£

Financial instruments


The carrying amount of financial assets (debt instruments) carried at amortised cost
1,791,550
2,096,869

The carrying amount of financial liabilities measured at amortised cost
(857,013)
(1,133,801)

934,537
963,068




16.


Deferred taxation




2023
2022


£

£






At beginning of year
(178,000)
(196,747)


Released to profit or loss
5,000
18,747



At end of year
(173,000)
(178,000)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(173,000)
(178,000)

(173,000)
(178,000)

Page 24

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

17.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



50,000 (2022 - 50,000) Ordinary shares shares of £1.00 each
50,000
50,000



18.


Reserves

Profit and loss account

The profit and loss reserve represents all current and prior period retained profits and losses less dividends paid.


19.


Contingent liabilities

At the time of approval of the financial statements, the Company is responding to an ongoing enquiry from HM Revenue and Customs into contributions made by the Company into a Remuneration Trust. HM Revenue and Customs have indicated their view that adjustments are required, but at this time it is impractical to give an accurate estimate of the financial effect of these adjustments. The Directors and their professional advisers are of the opinion that no provision for any amounts should be recognised in the financial statements as they strongly believe that no transfer of funds or settlement of any obligation is probable.


20.


Capital commitments


At 31 December 2023 the Company had capital commitments as follows:

2023
2022
£
£


Contracted for but not provided in these financial statements
-
37,000

-
37,000


21.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £17,746 (2022: £18,443). Contributions totalling £916 (2022: £892) were payable to the fund at the balance sheet date and are included in creditors.

Page 25

 
PREMIER WASTE (UK) PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

22.Other financial commitments

An inter-group unlimited multilateral guarantee dated 7 October 2013 exists in favour of HSBC Bank plc. The directors are not aware of any potential liability arising from this security.


23.


Related party transactions

The Company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the Group.
The following related party balances/transactions relating to entities with directors in common:


2023
2022
£
£

Property rental payable to the retirement benefit fund
158,002
158,002
Amount due to the retirement benefit fund
(47,401)
(32,924)
Amount due from connected company by way of directors in common
88,500
-


24.


Controlling party

The ultimate parent company is Premier Waste (UK) Holdings PLC, a company registered in England and Wales under company number 2232586. Copies of the group accounts can be obtained from Companies House, Crown Way, Maindy, Cardiff CF14 3UZ.
 
Page 26