F Walther Electrics Limited - Period Ending 2023-12-31

F Walther Electrics Limited - Period Ending 2023-12-31


F Walther Electrics Limited 01656014 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is the manufacturing and supply of electrical plugs and connectors for industrial users Digita Accounts Production Advanced 6.30.9574.0 true true 01656014 2023-01-01 2023-12-31 01656014 2023-12-31 01656014 bus:OrdinaryShareClass1 2023-12-31 01656014 bus:OrdinaryShareClass2 2023-12-31 01656014 core:CurrentFinancialInstruments 2023-12-31 01656014 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 01656014 core:MoreThanFiveYears 2023-12-31 01656014 core:FurnitureFittingsToolsEquipment 2023-12-31 01656014 core:MotorVehicles 2023-12-31 01656014 bus:SmallEntities 2023-01-01 2023-12-31 01656014 bus:Audited 2023-01-01 2023-12-31 01656014 bus:FullAccounts 2023-01-01 2023-12-31 01656014 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 01656014 bus:RegisteredOffice 2023-01-01 2023-12-31 01656014 bus:CompanySecretary1 2023-01-01 2023-12-31 01656014 bus:Director1 2023-01-01 2023-12-31 01656014 bus:Director2 2023-01-01 2023-12-31 01656014 bus:Director3 2023-01-01 2023-12-31 01656014 bus:Director5 2023-01-01 2023-12-31 01656014 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 01656014 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 01656014 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 01656014 core:ComputerEquipment 2023-01-01 2023-12-31 01656014 core:FurnitureFittings 2023-01-01 2023-12-31 01656014 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 01656014 core:MotorVehicles 2023-01-01 2023-12-31 01656014 core:ParentEntities 2023-01-01 2023-12-31 01656014 1 2023-01-01 2023-12-31 01656014 countries:EnglandWales 2023-01-01 2023-12-31 01656014 2022-12-31 01656014 core:FurnitureFittingsToolsEquipment 2022-12-31 01656014 core:MotorVehicles 2022-12-31 01656014 2022-01-01 2022-12-31 01656014 2022-12-31 01656014 bus:OrdinaryShareClass1 2022-12-31 01656014 bus:OrdinaryShareClass2 2022-12-31 01656014 core:CurrentFinancialInstruments 2022-12-31 01656014 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 01656014 core:MoreThanFiveYears 2022-12-31 01656014 core:FurnitureFittingsToolsEquipment 2022-12-31 01656014 core:MotorVehicles 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01656014

F Walther Electrics Limited

Annual Report and Financial Statements

for the Year Ended 31 December 2023

 

F Walther Electrics Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

F Walther Electrics Limited

Company Information

Directors

J H Kalthoff

J Kalthoff

S Traut

M Hawley

Company secretary

M Hawley

Registered office

11 Riverview
The Embankment Business Park
Vale Road
Heaton Mersey
Stockport
SK4 3GN

Auditors

McKellens Limited
Chartered Accountants & Statutory Auditor
11 Riverview
The Embankment Business Park
Vale Road
Heaton Mersey
Stockport
SK4 3GN

 

F Walther Electrics Limited

(Registration number: 01656014)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

53,314

21,517

Current assets

 

Stocks

6

337,593

253,995

Debtors

7

399,539

596,898

Cash at bank and in hand

 

380,904

199,689

 

1,118,036

1,050,582

Creditors: Amounts falling due within one year

8

(119,126)

(101,427)

Net current assets

 

998,910

949,155

Total assets less current liabilities

 

1,052,224

970,672

Provisions for liabilities

(5,665)

6,729

Net assets

 

1,046,559

977,401

Capital and reserves

 

Called up share capital

9

5,220

5,440

Capital redemption reserve

220

-

Retained earnings

1,041,119

971,961

Shareholders' funds

 

1,046,559

977,401

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 June 2024 and signed on its behalf by:
 

M Hawley
Director

   
     
 

F Walther Electrics Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
11 Riverview
The Embankment Business Park
Vale Road
Heaton Mersey
Stockport
SK4 3GN

The principal place of business is:
Unit 4
Cromwell Trading Estate,
Cromwell Road,
Bredbury,
Stockport
SK6 2RF

These financial statements were authorised for issue by the Board on 7 June 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 7 June 2024 was Chris Booth, who signed for and on behalf of McKellens Limited.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

F Walther Electrics Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in cost of sales in the profit and loss account.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

20% and 10% on a straight line basis.

Motor Vehicles

25% on a reducing balances basis

Computer Equipment

25% on a straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

F Walther Electrics Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2022 - 5).

4

Auditors' remuneration

2023
£

2022
£

Audit of the financial statements

8,425

7,925


 

 

F Walther Electrics Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

118,964

53,476

172,440

Additions

44,712

7,780

52,492

Disposals

(7,114)

(32,995)

(40,109)

At 31 December 2023

156,562

28,261

184,823

Depreciation

At 1 January 2023

111,757

39,166

150,923

Charge for the year

9,300

3,565

12,865

Eliminated on disposal

(7,114)

(25,165)

(32,279)

At 31 December 2023

113,943

17,566

131,509

Carrying amount

At 31 December 2023

42,619

10,695

53,314

At 31 December 2022

7,207

14,310

21,517

6

Stocks

2023
£

2022
£

Other inventories

337,593

253,995

7

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

155,727

201,900

Amounts owed by related parties

11

198,120

340,526

Prepayments

 

40,692

49,472

Other debtors

 

5,000

5,000

   

399,539

596,898

Details of non-current trade and other debtors

£198,120 (2022 -£340,526) of amounts due from group undertakings is classified as non current.

 

F Walther Electrics Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

18,549

8,717

Taxation and social security

69,578

76,509

Accruals and deferred income

30,999

16,201

119,126

101,427

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary A of £1 each

5,000

5,000

5,000

5,000

Ordinary B of £1 each

220

220

440

440

 

5,220

5,220

5,440

5,440

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2023
£

2022
£

Later than five years

254,455

285,298

The amount of non-cancellable operating lease payments recognised as an expense during the year was £30,843 (2022 - £30,843).

 

F Walther Electrics Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

185,282

175,844

Contributions paid to money purchase schemes

4,833

6,436

190,115

182,280

Summary of transactions with parent

Walther Werke Ferdinand Walther GmbH is the ultimate parent undertaking
 Transactions with the immediate and ultimate parent undertakings and the fellow subsidiary, Rubber Box Co Limited, have not been disclosed separately as the results of the company and its fellow subsidiary are consolidated into group accounts prepared by the ultimate parent undertaking.
 

12

Parent and ultimate parent undertaking

The company's immediate parent is Walther Electrics GmbH, incorporated in Germany.

 The ultimate parent is Walther Werke Ferdinand Walther GmbH, incorporated in Germany.