BRM Management Limited


Acorah Software Products - Accounts Production 14.6.300 false true 30 September 2022 1 October 2021 false 1 October 2022 30 September 2023 30 September 2023 02043576 J Bowness iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02043576 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-09-30 02043576 2022-09-30 02043576 2023-09-30 02043576 2022-10-01 2023-09-30 02043576 frs-core:Non-currentFinancialInstruments 2023-09-30 02043576 frs-core:FurnitureFittings 2022-10-01 2023-09-30 02043576 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-10-01 2023-09-30 02043576 frs-core:MotorVehicles 2022-10-01 2023-09-30 02043576 frs-core:ShareCapital 2023-09-30 02043576 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 02043576 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 02043576 frs-bus:AbridgedAccounts 2022-10-01 2023-09-30 02043576 frs-bus:SmallEntities 2022-10-01 2023-09-30 02043576 frs-bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 02043576 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 02043576 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-09-30 02043576 frs-bus:Director1 2022-10-01 2023-09-30 02043576 frs-bus:Director1 2022-09-30 02043576 frs-bus:Director1 2023-09-30 02043576 frs-countries:EnglandWales 2022-10-01 2023-09-30 02043576 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-09-30 02043576 2021-09-30 02043576 2022-09-30 02043576 2021-10-01 2022-09-30 02043576 frs-core:Non-currentFinancialInstruments 2022-09-30 02043576 frs-core:ShareCapital 2022-09-30 02043576 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30 02043576 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-09-30
Registered number: 02043576
BRM Management Limited
ABRIDGED Financial Statements
For The Year Ended 30 September 2023
McKenzies ATS Ltd
Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—5
Page 1
Abridged Balance Sheet
Registered number: 02043576
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 374,407 377,970
Investment Properties 5 3,885,000 4,470,000
4,259,407 4,847,970
CURRENT ASSETS
Debtors 191,109 187,158
Cash at bank and in hand 221,812 23,975
412,921 211,133
Creditors: Amounts Falling Due Within One Year (76,616 ) (64,487 )
NET CURRENT ASSETS (LIABILITIES) 336,305 146,646
TOTAL ASSETS LESS CURRENT LIABILITIES 4,595,712 4,994,616
Creditors: Amounts Falling Due After More Than One Year 6 (1,543,041 ) (1,312,189 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (655,113 ) (713,937 )
NET ASSETS 2,397,558 2,968,490
CAPITAL AND RESERVES
Called up share capital 8 1,000 1,000
Fair Value Reserve 10 2,517,058 -
Profit and Loss Account (120,500 ) 2,967,490
SHAREHOLDERS' FUNDS 2,397,558 2,968,490
Page 1
Page 2
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 30 September 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
J Bowness
Director
3rd June 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
BRM Management Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02043576 . The registered office is Grive House, 45 Walton Street, Tadworth, Surrey, KT20 7RR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% on cost
Motor Vehicles 25% reducing balance
Fixtures & Fittings 15% reducing balance
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 2)
2 2
4. Tangible Assets
Total
£
Cost or Valuation
As at 1 October 2022 499,818
As at 30 September 2023 499,818
Depreciation
As at 1 October 2022 121,848
Provided during the period 3,563
As at 30 September 2023 125,411
Net Book Value
As at 30 September 2023 374,407
As at 1 October 2022 377,970
Cost or valuation as at 30 September 2023 represented by:
Land & Property
Freehold Fixtures & Fittings Total
£ £ £
At valuation 450,000 49,818 499,818
450,000 49,818 499,818
Freehold land and buildings were valued on an open market basis on 30 September 2023 by the directors. 
If the following tangible fixed assets had been accounted for under historical cost accounting rules, the amounts would be:
Land & Property
Freehold
£
Cost 172,622
Page 4
Page 5
5. Investment Property
2023
£
Fair Value
As at 1 October 2022 4,470,000
Revaluations (585,000)
As at 30 September 2023 3,885,000
If investment property had been accounted for under historical cost accounting rules, the amounts would be:
2023 2022
£ £
Cost 990,283 990,283
6. Creditors: amounts falling due after five years
Of the creditors falling due after more than one year the following amounts are due after more than five years.
2023 2022
£ £
Bank loans 1,543,041 1,312,189
7. Secured Creditors
Of the creditors the following amounts are secured.
2023 2022
£ £
Bank loans and overdrafts 1,543,041 1,312,189
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1,000 1,000
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 October 2022 Amounts advanced Amounts repaid Amounts written off As at 30 September 2023
£ £ £ £ £
Mr John Bowness 133,946 73,447 75,000 - 132,393
The above loan is unsecured, interest free and repayable on demand.
10. Reserves
Fair Value Reserve
£
Movements in fair value reserve 2,517,058
As at 30 September 2023 2,517,058
Page 5