Lightsave Limited - Period Ending 2024-01-31

Lightsave Limited - Period Ending 2024-01-31


Lightsave Limited 03905665 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is supply of electrical goods Digita Accounts Production Advanced 6.30.9574.0 true true 03905665 2023-02-01 2024-01-31 03905665 2024-01-31 03905665 core:RetainedEarningsAccumulatedLosses 2024-01-31 03905665 core:ShareCapital 2024-01-31 03905665 core:CurrentFinancialInstruments 2024-01-31 03905665 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 03905665 core:Non-currentFinancialInstruments 2024-01-31 03905665 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 03905665 core:Goodwill 2024-01-31 03905665 core:FurnitureFittings 2024-01-31 03905665 core:MotorVehicles 2024-01-31 03905665 core:OfficeEquipment 2024-01-31 03905665 bus:SmallEntities 2023-02-01 2024-01-31 03905665 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 03905665 bus:FullAccounts 2023-02-01 2024-01-31 03905665 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 03905665 bus:RegisteredOffice 2023-02-01 2024-01-31 03905665 bus:CompanySecretaryDirector1 2023-02-01 2024-01-31 03905665 bus:Director1 2023-02-01 2024-01-31 03905665 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 03905665 core:Goodwill 2023-02-01 2024-01-31 03905665 core:FurnitureFittings 2023-02-01 2024-01-31 03905665 core:MotorVehicles 2023-02-01 2024-01-31 03905665 core:OfficeEquipment 2023-02-01 2024-01-31 03905665 core:OtherRelatedParties 2023-02-01 2024-01-31 03905665 countries:EnglandWales 2023-02-01 2024-01-31 03905665 2023-01-31 03905665 core:Goodwill 2023-01-31 03905665 core:FurnitureFittings 2023-01-31 03905665 core:MotorVehicles 2023-01-31 03905665 core:OfficeEquipment 2023-01-31 03905665 2022-02-01 2023-01-31 03905665 2023-01-31 03905665 core:RetainedEarningsAccumulatedLosses 2023-01-31 03905665 core:ShareCapital 2023-01-31 03905665 core:CurrentFinancialInstruments 2023-01-31 03905665 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 03905665 core:Non-currentFinancialInstruments 2023-01-31 03905665 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 03905665 core:FurnitureFittings 2023-01-31 03905665 core:MotorVehicles 2023-01-31 03905665 core:OfficeEquipment 2023-01-31 iso4217:GBP xbrli:pure

Registration number: 03905665

Lightsave Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

Lightsave Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Lightsave Limited

Company Information

Directors

A G Kilford

K M Kilford

Company secretary

K M Kilford

Registered office

121 Loverock Road
Reading
Berkshire
RG30 1DZ

 

Lightsave Limited

(Registration number: 03905665)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

15,487

20,649

Current assets

 

Stocks

6

590,536

722,564

Debtors

7

560,250

709,551

Cash at bank and in hand

 

455,995

171,587

 

1,606,781

1,603,702

Creditors: Amounts falling due within one year

8

(457,066)

(399,064)

Net current assets

 

1,149,715

1,204,638

Total assets less current liabilities

 

1,165,202

1,225,287

Creditors: Amounts falling due after more than one year

8

(24,617)

(75,654)

Net assets

 

1,140,585

1,149,633

Capital and reserves

 

Called up share capital

2

2

Retained earnings

1,140,583

1,149,631

Shareholders' funds

 

1,140,585

1,149,633

 

Lightsave Limited

(Registration number: 03905665)
Balance Sheet as at 31 January 2024

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 June 2024 and signed on its behalf by:
 

.........................................
A G Kilford
Director

.........................................
K M Kilford
Company secretary and director

 
     
 

Lightsave Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
121 Loverock Road
Reading
Berkshire
RG30 1DZ

These financial statements were authorised for issue by the Board on 7 June 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Lightsave Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% per annum on net book value

Fixtures and fittings

25% per annum on net book value

Motor vehicles

25% per annum on net book value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Lightsave Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2023 - 20).

 

Lightsave Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2023

12,100

12,100

At 31 January 2024

12,100

12,100

Amortisation

At 1 February 2023

12,100

12,100

At 31 January 2024

12,100

12,100

Carrying amount

At 31 January 2024

-

-

5

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2023

9,772

43,484

27,385

80,641

At 31 January 2024

9,772

43,484

27,385

80,641

Depreciation

At 1 February 2023

6,294

37,866

15,832

59,992

Charge for the year

869

1,405

2,888

5,162

At 31 January 2024

7,163

39,271

18,720

65,154

Carrying amount

At 31 January 2024

2,609

4,213

8,665

15,487

At 31 January 2023

3,478

5,618

11,553

20,649

6

Stocks

2024
£

2023
£

Other inventories

590,536

722,564

 

Lightsave Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

7

Debtors

2024
£

2023
£

Trade debtors

468,769

618,867

Prepayments

1,830

5,978

Other debtors

89,651

84,706

560,250

709,551

Included in other debtors due within one year is an interest free loan of £83,278 (2023 : £78,334) due from the directors of the company.

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

39,000

39,000

Trade creditors

 

314,677

216,326

Taxation and social security

 

98,879

139,374

Accruals and deferred income

 

2,755

2,625

Other creditors

 

1,755

1,739

 

457,066

399,064

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

24,617

75,654

 

Lightsave Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

9

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

24,617

75,654

2024
£

2023
£

Current loans and borrowings

Bank borrowings

39,000

39,000

10

Related party transactions

Summary of transactions with other related parties


 At the balance sheet date Lightsave Properties Limited owed the company £6,373 (2023: £6,373). A G Kilford and K M Kilford, directors, are also directors of Lightsave Properties Limited.

The company sold products and recharged other expenditure totalling £538,126 (2023: £465,526) to The LED Specialist Ltd a company under common control. Included in debtors is £68 (2023 £ 3,913) and in creditors £11,325 (2023 £8,361) owed to and from The LED Specialist Ltd. A G Kilford and O W Nicholas, directors, are also directors of The LED Specialist Ltd.