JSF 4x4 Limited - Period Ending 2023-12-31

JSF 4x4 Limited - Period Ending 2023-12-31


JSF 4x4 Limited 04294636 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is that of vehicle maintenance and supply of vehicle parts. Digita Accounts Production Advanced 6.30.9574.0 true 04294636 2023-01-01 2023-12-31 04294636 2023-12-31 04294636 bus:OrdinaryShareClass1 2023-12-31 04294636 bus:OrdinaryShareClass2 2023-12-31 04294636 core:RetainedEarningsAccumulatedLosses 2023-12-31 04294636 core:ShareCapital 2023-12-31 04294636 core:SharePremium 2023-12-31 04294636 core:CurrentFinancialInstruments 2023-12-31 04294636 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04294636 core:FurnitureFittingsToolsEquipment 2023-12-31 04294636 core:LandBuildings 2023-12-31 04294636 core:MotorVehicles 2023-12-31 04294636 core:OtherPropertyPlantEquipment 2023-12-31 04294636 bus:SmallEntities 2023-01-01 2023-12-31 04294636 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 04294636 bus:FilletedAccounts 2023-01-01 2023-12-31 04294636 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 04294636 bus:RegisteredOffice 2023-01-01 2023-12-31 04294636 bus:Director3 2023-01-01 2023-12-31 04294636 bus:Director4 2023-01-01 2023-12-31 04294636 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 04294636 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 04294636 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04294636 core:Buildings 2023-01-01 2023-12-31 04294636 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 04294636 core:LandBuildings 2023-01-01 2023-12-31 04294636 core:MotorVehicles 2023-01-01 2023-12-31 04294636 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 04294636 core:PlantMachinery 2023-01-01 2023-12-31 04294636 core:ParentEntities 2023-01-01 2023-12-31 04294636 countries:EnglandWales 2023-01-01 2023-12-31 04294636 2022-12-31 04294636 core:FurnitureFittingsToolsEquipment 2022-12-31 04294636 core:LandBuildings 2022-12-31 04294636 core:MotorVehicles 2022-12-31 04294636 core:OtherPropertyPlantEquipment 2022-12-31 04294636 2022-01-01 2022-12-31 04294636 2022-12-31 04294636 bus:OrdinaryShareClass1 2022-12-31 04294636 bus:OrdinaryShareClass2 2022-12-31 04294636 core:RetainedEarningsAccumulatedLosses 2022-12-31 04294636 core:ShareCapital 2022-12-31 04294636 core:SharePremium 2022-12-31 04294636 core:CurrentFinancialInstruments 2022-12-31 04294636 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 04294636 core:FurnitureFittingsToolsEquipment 2022-12-31 04294636 core:LandBuildings 2022-12-31 04294636 core:MotorVehicles 2022-12-31 04294636 core:OtherPropertyPlantEquipment 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04294636

JSF 4x4 Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

JSF 4x4 Limited

Contents


 

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

JSF 4x4 Limited

Registration number: 04294636

Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

138,308

77,654

Current assets

 

Stocks

5

516,856

484,205

Debtors

6

127,363

113,683

Cash at bank and in hand

 

517,594

553,253

 

1,161,813

1,151,141

Creditors: Amounts falling due within one year

7

(307,458)

(290,935)

Net current assets

 

854,355

860,206

Total assets less current liabilities

 

992,663

937,860

Provisions for liabilities

(28,857)

(10,129)

Net assets

 

963,806

927,731

Capital and reserves

 

Called up share capital

8

100

100

Share premium reserve

456,566

456,566

Retained earnings

507,140

471,065

Shareholders' funds

 

963,806

927,731



The director's statements required by sections 475 (2) and (3) are shown on the following page which forms part of this Balance Sheet.

 

JSF 4x4 Limited

Registration number: 04294636

Balance Sheet as at 31 December 2023 (continued)

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 5 June 2024 and signed on its behalf by:
 

N J Glover
Director

M A Goram
Director

 
     
 

JSF 4x4 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Spar Road
Vulcan Road Industrial Estate
Norwich
Norfolk
NR6 6BY
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

JSF 4x4 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

20% Straight line

Fixtures, fittings & equipment

20% Straight line

Plant & machinery

20% Straight line

Freehold buildings

2% Straight line

Long leasehold properties

2% Straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

JSF 4x4 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2022 - 18).

 

JSF 4x4 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2023

21,720

76,609

73,795

180,567

352,691

Additions

-

2,870

101,619

177

104,666

Disposals

-

-

(600)

-

(600)

At 31 December 2023

21,720

79,479

174,814

180,744

456,757

Depreciation

At 1 January 2023

3,012

72,094

35,011

164,920

275,037

Charge for the year

868

2,127

34,043

6,614

43,652

Eliminated on disposal

-

-

(240)

-

(240)

At 31 December 2023

3,880

74,221

68,814

171,534

318,449

Carrying amount

At 31 December 2023

17,840

5,258

106,000

9,210

138,308

At 31 December 2022

18,708

4,515

38,784

15,647

77,654

5

Stocks

2023
£

2022
£

Other inventories

516,856

484,205

 

JSF 4x4 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

6

Debtors

Current

2023
£

2022
£

Trade debtors

86,304

93,345

Prepayments

20,123

18,338

Other debtors

20,936

2,000

 

127,363

113,683

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Trade creditors

 

141,302

130,930

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

5,816

-

Taxation and social security

 

153,927

148,702

Other creditors

 

6,413

11,303

 

307,458

290,935


On 5th January 2021, the company entered into a fixed and floating charge over all property and assets not otherwise mortgaged, charged or assigned.

 

JSF 4x4 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

8

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary shares class A of £1 each

50

50

50

50

Ordinary shares class B of £1 each

50

50

50

50

100

100

100

100

9

Related party transactions

Summary of transactions with parent

The company is a subsidiary of JSF 4x4 Holdings Limited which is a company registered in England and Wales and whose registered office is 1 Spar Road, Norwich, Norfolk. Consolidated accounts are not prepared under the small companies exemption.