ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-3152023-01-01falseNo description of principal activity20falsetrue 05023795 2023-01-01 2023-12-31 05023795 2022-04-01 2022-12-31 05023795 2023-12-31 05023795 2022-12-31 05023795 c:Director1 2023-01-01 2023-12-31 05023795 d:Buildings d:LongLeaseholdAssets 2023-01-01 2023-12-31 05023795 d:Buildings d:LongLeaseholdAssets 2023-12-31 05023795 d:Buildings d:LongLeaseholdAssets 2022-12-31 05023795 d:PlantMachinery 2023-01-01 2023-12-31 05023795 d:PlantMachinery 2023-12-31 05023795 d:PlantMachinery 2022-12-31 05023795 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 05023795 d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 05023795 d:Goodwill 2023-01-01 2023-12-31 05023795 d:Goodwill 2023-12-31 05023795 d:Goodwill 2022-12-31 05023795 d:CurrentFinancialInstruments 2023-12-31 05023795 d:CurrentFinancialInstruments 2022-12-31 05023795 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05023795 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 05023795 d:ShareCapital 2023-12-31 05023795 d:ShareCapital 2022-12-31 05023795 d:RetainedEarningsAccumulatedLosses 2023-12-31 05023795 d:RetainedEarningsAccumulatedLosses 2022-12-31 05023795 c:FRS102 2023-01-01 2023-12-31 05023795 c:Audited 2023-01-01 2023-12-31 05023795 c:FullAccounts 2023-01-01 2023-12-31 05023795 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05023795 c:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure
Registered number: 05023795













 
NAPIT TRAINING LIMITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2023




































Page Kirk LLP
Chartered Accountants and Statutory Auditors
Sherwood House
7 Gregory Boulevard
Nottingham
NG7 6LB


 
NAPIT TRAINING LIMITED
REGISTERED NUMBER:05023795


BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2023
2022
2022
Note
£
£
£
£

Fixed assets
  

Tangible assets
 5 
49,556
41,444

  
49,556
41,444

Current assets
  

Stocks
  
7,948
-

Debtors
 6 
5,677,955
2,301,822

Cash at bank and in hand
  
284,192
110,763

  
5,970,095
2,412,585

Creditors: amounts falling due within one year
 7 
(5,702,590)
(2,156,132)

Net current assets
  
 
 
267,505
 
 
256,453

Total assets less current liabilities
  
317,061
297,897

Provisions for liabilities
  

Deferred tax
  
(9,598)
(5,452)

  
 
 
(9,598)
 
 
(5,452)

Net assets
  
307,463
292,445


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
307,363
292,345

  
307,463
292,445


Page 1


 
NAPIT TRAINING LIMITED
REGISTERED NUMBER:05023795

    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 April 2024.




................................................
Mr M I Andrews
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2


 
NAPIT TRAINING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
L4a, 4th Floor
Mill 3 The Business Park
Mansfield
NG19 8RL

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Revenue recognition

Turnover represents amounts receivable for goods and services supplied during the year net of VAT and trade discounts.
Revenue from the provision of services is recognised in the period in which the services are provided.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3


 
NAPIT TRAINING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life.

 Amortisation is provided on the following bases:

Goodwill
-
25%
straight line

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4


 
NAPIT TRAINING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their
estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Straight line over the term of the lease
Plant and machinery
-
25%
reducing balance

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 5


 
NAPIT TRAINING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

  
2.12

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

  
2.13

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 20 (2022 - 5).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2023
10,000



At 31 December 2023

10,000



Amortisation


At 1 January 2023
10,000



At 31 December 2023

10,000



Net book value



At 31 December 2023
-



At 31 December 2022
-



Page 6


 
NAPIT TRAINING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 January 2023
67,164
154,857
222,021


Additions
2,319
20,134
22,453


Disposals
(46,186)
-
(46,186)



At 31 December 2023

23,297
174,991
198,288



Depreciation


At 1 January 2023
54,344
126,233
180,577


Charge for the year on owned assets
3,978
10,363
14,341


Disposals
(46,186)
-
(46,186)



At 31 December 2023

12,136
136,596
148,732



Net book value



At 31 December 2023
11,161
38,395
49,556



At 31 December 2022
12,820
28,624
41,444

Page 7


 
NAPIT TRAINING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Debtors


2023
2022
£
£

Due within one year

Trade debtors
256,773
209,178

Amounts owed by group undertakings
5,398,242
2,073,855

Other debtors
9,745
7,556

Prepayments and accrued income
13,195
11,233

5,677,955
2,301,822



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
94,198
176,311

Amounts owed to group undertakings
5,171,938
1,356,958

Corporation tax
-
95,947

Other creditors
6,592
8,179

Accruals and deferred income
429,862
518,737

5,702,590
2,156,132


Secured creditors
The company is included in a cross guarantee and debenture with Barclays Bank PLC. This is held in conjunction with several associated companies within the NAPIT Holdings Limited group.

Page 8


 
NAPIT TRAINING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

8.


Controlling party

The parent of the smallest group in which these financial statements are consolidated is NAPIT Holdings Limited, incorporated in England.

The address of NAPIT Holdings Limited is:
L4a, 4th Floor
Mill 3 The Business Park
Mansfield
NG19 8RL

NAPIT Holdings Limited is part of the Phenna Group, the ultimate controlling party is Puma Topco Limited, incorporated in England.

The address of Puma Topco Limited is:
3 - 5 College Street
Nottingham
Nottinghamshire
NG1 5AQ


9.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2023 was unqualified.

The audit report was signed on 29 April 2024 by John Wallis FCA (Senior Statutory Auditor) on behalf of Page Kirk LLP.

 
Page 9