Hayley Group Limited - Limited company accounts 23.2
Hayley Group Limited - Limited company accounts 23.2
REGISTERED NUMBER: |
HAYLEY GROUP LIMITED |
Strategic Report, Report of the Directors and |
Financial Statements for the Year Ended 31 December 2023 |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Contents of the Financial Statements |
for the year ended 31 December 2023 |
Page |
Company Information | 1 |
Strategic Report | 2 | to | 7 |
Report of the Directors | 8 | to | 10 |
Report of the Independent Auditors | 11 | to | 14 |
Statement of Comprehensive Income | 15 |
Statement of Financial Position | 16 |
Statement of Changes in Equity | 17 |
Notes to the Financial Statements | 18 | to | 35 |
HAYLEY GROUP LIMITED |
Company Information |
for the year ended 31 December 2023 |
Directors: |
Registered office: |
Registered number: |
Auditors: |
Statutory Auditor |
CUBO Birmingham |
3rd Floor |
Two Chamberlain Square |
Birmingham |
West Midlands |
B3 3AX |
Bankers: |
79-83 Colmore Row |
Birmingham |
B3 2BA |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Strategic Report |
for the year ended 31 December 2023 |
Principal activity |
The principal activity of the Company was that of the sale and distribution of engineering products including, but not limited to, bearings, seals, power transmissions, fasteners, fluid, power tools, lubricants, protective clothing, janitorial supplies, pumps and gearbox repairs. |
Business review and key performance indicators |
The Company's key performance indicators for the year ended 31 December 2023 are turnover which was £232.8m (2022 - £209.0m) and profit before tax which was £24.9m (2022 - £19.1m). Net assets at 31 December 2023 were £77.5m (2022 - £73.9m). The Directors are satisfied with the Company's result and expect the performance seen during the period to be maintained. The business has continued to grow both levels of turnover and profitability. |
The Directors continue to focus on maximising the gross profit margins of the group, which is seen as a key performance indicator for the business. |
During the year new product ranges and stockholding was introduced in order to increase the service and offering to existing and new customers. This ensures that the company continues to service customers at the highest possible standard. For the year ended 31 December 2023 the Company had a stock holding value of £38.0m (2022 - £37.4m) |
To further expand the business the Directors have reviewed the best options for the Group in order to open new branches in strategic locations, to enhance the national coverage of the Group. During the year this strategy has been implemented with the opening of a new branch as well as relocating an existing branch to bigger premises to further expand the Group's operations. This strategy will in turn continue to enhance the Group's offering to customers and fulfil the Group's policy of Stock : Service : People |
There are a number of non-financial key performance indicators, which are not associated with a monetary value, but are monitored by the Group. An example of these indicators include customer satisfaction, brands, customer conversion rates, customer retentions, employee satisfaction, market share and others to ensure the Group's highest standard levels are maintained. |
Given the geographic coverage of the business, the Directors have not experienced significant down-side implications resulting from the exit from the European Union and recent changes in legislation and do not expect there to be any significant impact on the 2024 results. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Strategic Report |
for the year ended 31 December 2023 |
Principal risks and uncertainties |
The management of the business and the nature of the Company's strategy are subject to a number of risks. The success of the business is affected by economic cycles, particularly in the engineering and transport infrastructure sectors in which the Company's customers operate. This risk is partially mitigated by the geographical spread of the Company's branches and no single customers representing a significant proportion of turnover. Pressures arising from the general economic situation, together with the highly competitive market in which the Company operates, results in constant pressure on margins. The risk is mitigated by high levels of customer service provided. |
Financial risk management objectives and policies |
The Company's principal financial instruments comprise cash at bank, invoice discounting facilities and finance lease agreements, along with items such as trade debtors and creditors which arise directly from its operations. The main purpose of these instruments is to finance the Company's operations. |
During the year the group has been exposed to credit risk, liquidity risk and foreign exchange risk. |
Foreign exchange risk |
Where necessary, the Company places forward contracts for foreign exchange in order to minimise exposure to exchange rate fluctuations. |
Credit risk |
The Company's principal financial assets are cash at bank and trade debtors, which represent the most significant exposure to credit risk in relation to financial assets. Credit risk on customers is managed by continually evaluating the creditworthiness of individual customers. Trade debtors are stated net of provisions for specific doubtful debts, which are based on the circumstances of individual customers in the context of the prevailing economic climate. |
The credit risk on liquid funds is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies. |
The Company has no significant concentration of credit risk, with exposure spread over a large number of customers. |
The environment |
The Company has continued to adopt policies and procedures, which take into account the need to preserve and protect the environment. The Directors are committed to compliance and environmental best practice in all aspects of the business. This is demonstrated through achievement of ISO 14001:2015, environmental accreditation as part of the group's Integrated Management System, and a continuous improvement programme. |
Occupational health and safety |
The Company has shown its commitment to the health, safety and welfare of its staff and external parties by developing a clearly defined occupational health and safety management system. By having a clearly defined management system in place to identify and control health and safety risks, the Company is able to minimise risks to their workforce, visitor or external contractors on their premises. |
This has been demonstrated with the Management System being audited by an independent certification body and has been certified to ISO 45001:2018 standards. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Strategic Report |
for the year ended 31 December 2023 |
The standards enable the group to continually review and improve occupational health and safety and provides a framework to meet our legal obligations in the workplace. |
Corporate social responsibility |
The Company is committed to sound corporate responsibility policies and practices as an integral part of the business. The alignment of the Company's values and strategy and responsible and ethical business polices and practices throughout the Company's supply chain helps enhance employee engagement and is a driver for sustainable growth and success. |
Company's policy for payment of creditors |
The Company policy in relation to payment of suppliers is to seek the best possible terms from suppliers appropriate to its business and in placing orders gives consideration to quality, price and terms of payment which will be agreed with suppliers when the details of the transactions are settled. The Company will continue to honour its contractual obligations and pay creditors on the dates agreed in contracts and purchase orders. The payment profile for the period was in line with the previous year at 60 days. |
Quality assurance |
The Company is committed to providing the highest quality service to its valued customer by meeting or exceeding their expectations for product range, quality and performance, timely delivery of products and services and the continuous improvement of processes and systems. The group has invested in an online integrated Management System, ISO-Active, which enables the group to continue to meet the exacting requirements of ISO 9001:2015. |
Employee involvement |
The Company employed around 939 people in the UK as at 31 December 2023 (2022 - 880). The Company considers the skills and support from employees to be extremely important to the business. |
The Company is committed to engaging with employees on a broad range of issues, and communicates with employees in a variety of ways appropriate to the circumstances. This includes communicating and sharing information with employees through formal team briefings and discussions, informal team meetings, email, the group's email intranet and in-house newsletters. |
The Company creates strong foundations for the sustainability of its business by ensuring equal employment opportunities and equal access to development opportunities. The group remains committed to providing a work environment free from harassment and discrimination and to treating people with disabilities fairly in relation to job applications, training, promotion and career development. |
The Company is committed to meeting all health and safety legislation, and approved Codes of Practice provided by the Health and Safety Executive. Each business within the group is responsible for ensuring the Company health and safety policy is maintained. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Strategic Report |
for the year ended 31 December 2023 |
Section 172(1) statement |
The board of Directors of Hayley Group Holding Ltd consider, both individually and together, that they have acted in a way they consider to be in good faith, and would be most likely to promote the success of the Company for the benefit of its members as a whole (having regard to the shareholders and matters set out in s172(1)(a-f) of the act) in the decisions taken during the year ended 31st December 2023. |
The Directors believe that key stakeholders of the Company includes employees, shareholders, customers, suppliers and the local community, and the business plan that the Directors have adopted includes the following key matters that are relevant to complying with S172(1) of the Companies Act 2006:- |
Long term decisions |
Our continuing plan and strategies are designed to have a long-term beneficial impact on the Company to both continue to grow the reputation of the Group in the market place, employ experienced personnel throughout the business and provide the best service and expertise to our existing and new customers. |
Following the hold in previous years on opening new branches, the board has continued in 2023 to review the best options for the group in order to target specific locations for expansion of the branch network as well as the possibility of the strategic expansion of existing branches into larger premises. |
The board, therefore, continues to see this as a key to the long-term strategy of the Group and has been pleased to have opened a new branch within the year as well as relocating an existing branch to bigger premises to further expand the Group's operations. The Group's long term strategy is to continue this policy in order to work towards the goal of full national coverage across the UK. |
Employees |
Our employees are fundamental to the delivery of the plan and major focus of our strategy, as the group values all of our people, and are viewed as one of the key driving forces behind our business. We continue to aim to be a responsible employer in our approach to the pay, benefits and equal opportunities that our employees receive. |
The health, safety and well-being of our employees is one of the primary considerations in the way that the Company does business. The Group continues to provide support to our people physically, mentally and financially. |
The Group also considers the importance of providing a pleasant, clean, safe and modern working environment for all of its employees. To this extent the Group continues to maintain, improve and make more efficient, where possible, all of its buildings to ensure that this goal continues to be achieved. |
See Employee involvement and Occupational Health and Safety sections of the Strategic report for further details regarding how the Directors engage with employees and have regard to their interests. |
Fostering good relations with customers and suppliers and maintaining a reputation for a high standard of |
business conduct |
Our intention as a board of Directors is to behave responsibly and ensure that management continue to operate the business in a responsible manner and in line with the code of conduct and anti corruption system implemented across the Group by our parent company Descours & Cabaud SA. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Strategic Report |
for the year ended 31 December 2023 |
The Group's adopted advisory code of conduct aims for maintaining a reputation for a high standard of business conduct and service. When launched it was made available to all members of staff throughout Hayley and continues to be provided to new employees joining the Group and accessible via the Human Resources online platform. |
As a Group we continue to have a strong commitment to compliance and an outstanding reputation for approaching and conducting business in an ethical and fair way. |
This approach to conducting business in turn enables the Group to continue to build and enhance the distinguished reputation of the Hayley and Dexis Europe brand and the Descours & Cabaud Group for the present time and the years ahead. |
Fostering positive and strategic long-term relationships with our customers and suppliers has been key to the Group's success and the board recognises the need to continue to develop and maintain such relationships. High quality service to customers is a key value and philosophy of the Hayley Group and central to how business is conducted and differentiates us from our competitors. |
The Company's Directors, and employees at all levels in the business, are in regular ongoing communication |
with their counterparts from suppliers and customers. Key issues are escalated to the Directors to ensure that the Group's values and standards are consistent throughout. |
See the Corporate social responsibility section and Group's policy for payment of creditors section of the Strategic report for further detail of our engagement with suppliers. |
The need to act fairly as between members of the Company |
Representatives of all shareholder parties are on the board of the Company and are engaged in the running, overseeing and making key decisions for the business. The board conduct formal meetings, on a regular basis, to discuss the business in depth and make decisions to the continued success of the Group. |
Impact of the company's operations on the community and the environment |
As a responsible business, the Hayley Group recognises that its operations have potential direct and indirect impacts on the environment. Consequently, the Group encourages efficiency across its branch network in order to limit any exposure to the environment and maintain the standards as set out in ISO 14001:2015. |
Our Environmental Sustainable Policy seeks to purchase and supply goods and services in a way that is not harmful to the environment. The Group promotes the reduction in energy consumption, minimising waste disposed to landfill, by reducing, reusing and recycling, reducing CO2 emissions, encouraging our suppliers to adopt environmental best practice and playing a positive role in developing sustainability. |
The Group encourages the branch network to engage and support the local communities. This is conducted by way of sponsorship of local clubs, teams and organisations as well as participating in local community run events. The Group also supports and donates to local, national and international charities via direct donations and participating in charity day events. |
The Group is committed to the wellbeing of the health, safety and career progression of our employees. We recognise that local people and knowledge is important to the success of our branch network and consequently our recruitment policy is to recruit within the local area. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Strategic Report |
for the year ended 31 December 2023 |
In order to advance and develop our employees' knowledge and expertise we have continued to successfully operate and expand the offerings of the Hayley Group Training Academy which is available to all employees and operates a wide range of courses and training modules. |
The Group has previously announced its commitment to the Science-Based Target Initiative's (SBTi) Business Ambition for 1.5.C. This represents the highest level of ambition that companies can take under the SBTi, and signals Hayley Group's strong intent to be part of the collective global effort to limit warming in-line with the Paris Agreement. |
In collaboration with third-party consultancy support, the Group will design and submit a set of specific (near-term and long-term) targets across scope 1, 2 and 3 emissions, consistent with the latest science-based net-zero guidance (see SBTi Net-Zero Standard). Alongside the validation process, the Group will produce a Net-Zero Strategy, underpinned by robust carbon and financial modelling, to give a credible pathway to achieve its carbon reduction targets. |
On behalf of the board: |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Report of the Directors |
for the year ended 31 December 2023 |
The directors present their report with the financial statements of the company for the year ended 31 December 2023. |
Dividends |
Dividends of £16.9m were paid during the year (2022: £10m). The profit for the year, after taxation, amounted to £20.5m (2022: £16.1m). |
Directors |
The directors shown below have held office during the whole of the period from 1 January 2023 to the date of this report. |
Matters covered by the strategic report |
The business review, principal risks and uncertainties and financial risk management objectives and policies have been included in the strategic report. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Report of the Directors |
for the year ended 31 December 2023 |
Going concern |
After making enquiries and preparing integrated profit and loss and cash flow forecasts for the wider Hayley Group for one year from the date the financial statements are signed, the Directors have formed a judgement that, as at the date of approving the financial statements, there is a reasonable expectation that the Company, with any required support from the wider Group, has adequate resources to continue in existence for the foreseeable future. The preparation of the forecasts has been produced using known and unknown certainties, as described in more detail below. |
Management have continued to implement logistical and organisational changes to underpin the Group's strengths and maintain its resilience to being negatively affected from changing global and local events and economic conditions, with the key focus being protecting all personnel, minimising the impact on critical work streams and ensuring business continuity. |
For these reasons the generation of sufficient operating cash flows remain a potential risk, however management believe the Group and company will generate sufficient working capital and cash flows to continue in operational existence for the foreseeable future. |
In making this assessment the Board of Directors has continued to regularly undertake a thorough review of the Hayley group's budgets and forecasts and has produced detailed and realistic cash flow projections based on the group's existing significant cash resources as at the 25 March 2024 and an unused invoice discounting facility of £12m. |
These cash flow projections, when considered in conjunction with the group's significant existing cash balances and available facilities, demonstrate that the Hayley Group has sufficient working capital for the foreseeable future. In light of the assessment and sensitivities prepared, the directors remain of the view that the forecast is achievable. |
For the reasons and assumptions used in the cash flow projections the directors are of the opinion that the headroom within the forecast should be sufficient to enable the group and company to operate and meet its liabilities as they fall due for payment throughout the year. The UK parent company, Hayley Group Holding Limited has confirmed that it will draw on its resources to support the company and enable it to continue in operation and meet its liabilities as they fall due for at least a year from the date of approval of these financial statements, and the financial statements have accordingly been prepared on a going concern basis. |
Streamlined energy and carbon reporting |
The company's Streamlined Energy and Carbon Reporting information is included within the Group's Streamlined Energy and Carbon Reporting Statement contained within the Directors' Report of the consolidated financial statements of the UK parent company, Hayley Group Holding Limited. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Report of the Directors |
for the year ended 31 December 2023 |
Statement of directors' responsibilities |
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
Statement as to disclosure of information to auditors |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
Auditors |
The audit business of Haines Watts Birmingham LLP was acquired by Cooper Parry Group Limited on 14 November 2023. Haines Watts Birmingham LLP has resigned as auditor and Cooper Parry Group Limited has been appointed in its place. |
The auditors, Cooper Parry Group Limited, are deemed to be reappointed under Section 487 (2) of the Companies Act 2006. |
On behalf of the board: |
Report of the Independent Auditors to the Members of |
Hayley Group Limited |
Opinion |
We have audited the financial statements of Hayley Group Limited (the 'company') for the year ended 31 December 2023 which comprise the Statement of Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the company's affairs as at 31 December 2023 and of its profit for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
Report of the Independent Auditors to the Members of |
Hayley Group Limited |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on page ten, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
Report of the Independent Auditors to the Members of |
Hayley Group Limited |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below: |
We obtained an understanding of the legal and regulatory framework applicable to both the company itself and the industry in which it operates. We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience and through discussion with the directors and other management. The most significant were identified as the Companies Act 2006, UK GAAP (FRS102) and relevant tax legislation. |
We considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statements. Our audit procedures included, but were not limited to:: |
- | making enquires of directors and management as to where they consider there to be a susceptibility to fraud and whether they have any knowledge or suspicion of fraud; |
- | obtaining an understanding of the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations; |
- | assessing the design effectiveness of the controls in place to prevent and detect fraud; |
- | assessing the risk of management override including identifying and testing journal entries; |
- | challenging the assumptions and judgements made by management in its significant accounting estimates. |
Whilst our audit did not identify any significant matters relating to the detection of irregularities including fraud, and despite the audit being planned and conducted in accordance with ISAs (UK), there remains an unavoidable risk that material misstatements in the financial statements may not be detected owing to inherent limitations of the audit, and that by their very nature, any such instances of fraud or irregularity would likely involve collusion, forgery, intentional misrepresentations, or the override of internal controls. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
Report of the Independent Auditors to the Members of |
Hayley Group Limited |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Statutory Auditor |
CUBO Birmingham |
3rd Floor |
Two Chamberlain Square |
Birmingham |
West Midlands |
B3 3AX |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Statement of Comprehensive |
Income |
for the year ended 31 December 2023 |
2023 | 2022 |
Notes | £'000 | £'000 |
Turnover | 4 |
Cost of sales | ( |
) | ( |
) |
Gross profit |
Administrative expenses | ( |
) | ( |
) |
19,781 | 14,513 |
Other operating income | 5 |
Operating profit | 7 |
Income from shares in group undertakings |
Interest receivable and similar income | 8 |
Profit before taxation |
Tax on profit | 9 | ( |
) | ( |
) |
Profit for the financial year |
Other comprehensive income | - | - |
Total comprehensive income for the year |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Statement of Financial Position |
31 December 2023 |
2023 | 2022 |
Notes | £'000 | £'000 | £'000 | £'000 |
Fixed assets |
Intangible assets | 11 |
Tangible assets | 12 |
Investments | 13 |
Current assets |
Stocks | 14 |
Debtors | 15 |
Cash at bank | 16 |
Creditors |
Amounts falling due within one year | 17 |
Net current assets |
Total assets less current liabilities |
Provisions for liabilities | 19 |
Net assets |
Capital and reserves |
Called up share capital | 20 |
Share premium | 21 |
Retained earnings | 21 | 74,752 | 71,092 |
Shareholders' funds |
The financial statements were approved by the Board of Directors and authorised for issue on |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Statement of Changes in Equity |
for the year ended 31 December 2023 |
Called up |
share | Retained | Share | Total |
capital | earnings | premium | equity |
£'000 | £'000 | £'000 | £'000 |
Balance at 1 January 2022 | 566 | 64,936 | 2,193 | 67,695 |
Changes in equity |
Dividends | - | ( |
) | - | ( |
) |
Total comprehensive income | - | - |
Balance at 31 December 2022 | 566 | 71,092 | 2,193 | 73,851 |
Changes in equity |
Dividends | - | ( |
) | - | ( |
) |
Total comprehensive income | - | - |
Balance at 31 December 2023 | 566 | 74,752 | 2,193 | 77,511 |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements |
for the year ended 31 December 2023 |
1. | Statutory information |
Hayley Group Limited is a |
2. | Accounting policies |
Basis of preparing the financial statements |
The preparation of financial statements in compliance with FRS102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3). |
The following principal accounting policies have been applied consistently: |
Financial Reporting Standard 102 - reduced disclosure exemptions |
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland": |
• | the requirements of Section 7 Statement of Cash Flows; |
• | the requirement of paragraph 3.17(d); |
• | the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c); |
• | the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A; |
• | the requirement of paragraph 33.7. |
This information is included in the consolidated financial statements of Hayley Group Holding Limited as at 31 December 2023 and these financial statements may be obtained from its registered office or directly from Companies House. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
2. | Accounting policies - continued |
Preparation of consolidated financial statements |
The financial statements contain information about Hayley Group Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertakings are included by full consolidation in the consolidated financial statements of its parent, Hayley Group Holding Limited, Shelah Road, Halesowen, West Midlands, B63 3XL. |
Going concern |
After making enquiries and preparing integrated profit and loss and cash flow forecasts for the wider Hayley Group for one year from the date the financial statements are signed, the Directors have formed a judgement that, as at the date of approving the financial statements, there is a reasonable expectation that the Company, with any required support from the wider Group, has adequate resources to continue in existence for the foreseeable future. The preparation of the forecasts has been produced using known and unknown certainties, as described in more detail below. |
Management have continued to implement logistical and organisational changes to underpin the Group's strengths and maintain its resilience to being negatively affected from changing global and local events and economic conditions, with the key focus being protecting all personnel, minimising the impact on critical work streams and ensuring business continuity. |
For these reasons the generation of sufficient operating cash flows remain a potential risk, however management believe the Group and company will generate sufficient working capital and cash flows to continue in operational existence for the foreseeable future. |
In making this assessment the Board of Directors has continued to regularly undertake a thorough review of the Hayley Group's budgets and forecasts and has produced detailed and realistic cash flow projections based on the group's existing significant cash resources and an unused invoice discounting facility of £12m. |
These cash flow projections, when considered in conjunction with the group's significant existing cash balances and available facilities, demonstrate that the Hayley Group has sufficient working capital for the foreseeable future. In light of the assessment and sensitivities prepared, the directors remain of the view that the forecast is achievable. |
For the reasons and assumptions used in the cash flow projections the directors are of the opinion that the headroom within the forecast should be sufficient to enable the group and company to operate and meet its liabilities as they fall due for payment throughout the year. The UK parent company, Hayley Group Holding Limited has confirmed that it will draw on its resources to support the company and enable it to continue in operation and meet its liabilities as they fall due for at least a year from the date of approval of these financial statements, and the financial statements have accordingly been prepared on a going concern basis. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
2. | Accounting policies - continued |
Revenue |
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: |
Sale of goods |
Revenue from the sale of goods is recognised when all of the following conditions are satisfied; |
- the Company has transferred the significant risks and rewards of ownership to the buyer; |
- the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; |
- the amount of revenue can be measured reliably; |
- it is probable that the Company will receive the consideration due under the transaction; and |
- the costs incurred or to be incurred in respect of the transaction can be measured reliably. |
Interest income |
Interest income is recognised in profit or loss using the effective interest method. |
Finance costs |
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument. |
Borrowing costs |
All borrowing costs are recognised in profit or loss in the year in which they are incurred. |
Intangible assets |
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
Goodwill |
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer's interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis through profit or loss over 10 years. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
2. | Accounting policies - continued |
Tangible fixed assets |
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. |
The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charge to profit or loss during the period in which they are incurred. |
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives and is provided on the following basis: |
Long-term leasehold property | - straight line over the life of the lease |
Motor vehicles | - 25% straight line |
Fixtures and equipment | - 10-20% reducing balance |
Computer equipment | - 20% straight line (included in fixtures and equipment) |
Investments in subsidiaries |
Investments in subsidiary undertakings are recognised at cost less accumulated impairment. |
Stocks |
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. |
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
2. | Accounting policies - continued |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
Pension costs and other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
Operating leases: the company as a lessee |
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term. |
Cash and cash equivalents |
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value. |
Debtors and creditors receivable/payable within one year |
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at the transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. |
Holiday pay accrual |
A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Statement of Financial Position date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement o accrued at the Statement of Financial Position date. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
2. | Accounting policies - continued |
Provision for liabilities |
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. |
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. |
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position. |
Financial instruments |
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. |
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. |
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. |
Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
3. | Critical accounting judgements and key sources of estimation uncertainty |
Preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets, liabilities, revenues and expenses. |
The estimates and associated assumptions are based on historic experiences and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities and are not readily apparent from other sources. Actual results may differ from these estimates. The judgements, estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are: |
Trade debtors |
Trade debtors consist of amounts due from customers. An allowance for doubtful debts is maintained for estimated losses resulting from the inability of the Company's customers to make required payments. The allowance is based on the Company's regular assessment of the credit worthiness and financial conditions of customers. |
Stock |
Certain factors could affect the realisable value of the Company's stocks, including customer demand and market conditions. The Company considers usage, anticipated sale price, effect of new product introductions, product obsolescence and other factors when evaluating the value. |
Tangible and intangible assets impairment |
Tangible and intangible assets are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. |
Tangible fixed assets depreciation |
Tangible fixed assets are depreciated over their useful economic lives taking into account residual values where appropriate. The actual lives of these assets are assessed annually and may vary depending on a number of factors. In assessing asset lives, factors such as life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as the remaining life of the asset and projected disposal values. |
Investments |
The investments in subsidiaries are assessed at each reporting date to determine whether there is any indication the assets are impaired. Where there is any indication that an asset has been impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. |
Recoverability of amounts due from group undertakings |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
Recoverability of amounts due from group undertakings are reviewed for recoverability. If a concern exists as to recoverability, the carrying value is reduced. The Directors consider that the group undertakings will be able to fully repay their debts to the Company/ Therefore at the date of approval of these financial statements, the Directors do not consider that any impairment is required against amounts due from group undertakings. |
Going concern |
When making the assessment upon the Company's ability to continue as a going concern, the Directors consider various factors, including current trading and market conditions, the expectations of future trading and the ability of the company to operate within available funding facilities, contingent liabilities, and any other relevant facts or circumstances. This assessment covers at least twelve months following the date of approval of the financial statements. Note 2 contains more information in respect of this. |
4. | Turnover |
The turnover and profit before taxation are attributable to the one principal activity of the company. |
An analysis of turnover by class of business is given below: |
2023 | 2022 |
£'000 | £'000 |
An analysis of turnover by geographical market is given below: |
2023 | 2022 |
£'000 | £'000 |
United Kingdom |
Europe |
Rest of the World | 4,147 | 3,586 |
5. | Other operating income |
2023 | 2022 |
£'000 | £'000 |
Other operating income | 45 | 581 |
Other operating income relates to credits received for research and development tax claims. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
6. | Employees and directors |
2023 | 2022 |
£'000 | £'000 |
Wages and salaries |
Social security costs |
Other pension costs |
The average number of employees during the year was as follows: |
2023 | 2022 |
All staff (inclusive of directors) |
2023 | 2022 |
£ | £ |
Directors' remuneration |
Directors' pension contributions to money purchase schemes |
The number of directors to whom retirement benefits were accruing was as follows: |
Money purchase schemes |
Information regarding the highest paid director is as follows: |
2023 | 2022 |
£ | £ |
Emoluments etc |
The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid Director amounted to £20k (2022 - £22k). |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
7. | Operating profit |
The operating profit is stated after charging/(crediting): |
2023 | 2022 |
£'000 | £'000 |
Depreciation - owned assets |
Loss/(profit) on disposal of fixed assets | ( |
) |
Goodwill amortisation |
Auditor remuneration |
Auditor remuneration - non-audit |
Exchange differences | ( |
) | ( |
) |
Operating leases: Land and buildings |
Operating leases: Other |
8. | Interest receivable and similar income |
2023 | 2022 |
£'000 | £'000 |
Deposit account interest |
9. | Taxation |
Analysis of the tax charge |
The tax charge on the profit for the year was as follows: |
2023 | 2022 |
£'000 | £'000 |
Current tax: |
UK corporation tax |
Adjustments in respect of |
previous periods | - | (228 | ) |
Total current tax |
Deferred tax: |
Timing differences | (170 | ) | 335 |
Tax on profit |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
9. | Taxation - continued |
Reconciliation of total tax charge included in profit and loss |
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
2023 | 2022 |
£'000 | £'000 |
Profit before tax |
Profit multiplied by the standard rate of corporation tax in the UK of |
Effects of: |
Expenses not deductible for tax purposes |
Income not taxable for tax purposes | ( |
) | ( |
) |
Adjustments to tax charge in respect of previous periods | ( |
) |
Fixed asset timing differences | ( |
) |
Other timing differences |
rates |
Total tax charge | 4,330 | 2,907 |
Factors that effect current tax charges |
The main rate of corporation tax in force at the Statement of Financial Position date was 25%. A resolution to amend the corporation tax rate from 1 April 2023 was passed on 3 March 2021, at which point the main rate of corporation tax increased to 25%. A small profits rate of 19% for companies with profits not exceeding £50k was taken into effect from the same date. |
The deferred taxation balance has therefore been calculated at 25%, being the rate enacted at the Statement of Financial Position date. |
10. | Dividends |
2023 | 2022 |
£'000 | £'000 |
Ordinary A shares of 0.99 each |
Interim |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
11. | Intangible fixed assets |
Goodwill |
£'000 |
Cost |
At 1 January 2023 |
and 31 December 2023 |
Amortisation |
At 1 January 2023 |
Amortisation for year |
At 31 December 2023 |
Net book value |
At 31 December 2023 |
At 31 December 2022 |
12. | Tangible fixed assets |
Fixtures |
Long | and | Motor |
leasehold | fittings | vehicles | Totals |
£'000 | £'000 | £'000 | £'000 |
Cost |
At 1 January 2023 |
Additions |
Disposals | ( |
) | ( |
) | ( |
) |
At 31 December 2023 |
Depreciation |
At 1 January 2023 |
Charge for year |
Eliminated on disposal | ( |
) | ( |
) | ( |
) |
At 31 December 2023 |
Net book value |
At 31 December 2023 |
At 31 December 2022 |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
13. | Fixed asset investments |
Shares in |
group |
undertakings |
£'000 |
Cost |
At 1 January 2023 |
and 31 December 2023 |
Net book value |
At 31 December 2023 |
At 31 December 2022 |
The following were subsidiary undertakings of the Company: |
Name | Principal activity | Class of shares | Holding |
Bearing Man Limited | Sales and distribution of bearings | Ordinary | 100% |
Advanced Maintenance Supplies Limited |
Sales and distribution of bearings |
Ordinary |
100% |
Hayley Holdings Limited | Dormant | Ordinary | 100% |
Hayley Bearing Company Limited |
Sales and distribution of bearings |
Ordinary |
100% |
Albion Leasing (West Midlands) Limited |
Renting and leasing of cars and light motor vehicles |
Ordinary |
100% |
Mercury Holdings (London) Limited |
Non trading holding company |
Ordinary |
100% |
Bearing Transmission and Lubricant Supplies Limited |
Non trading |
Ordinary |
100% |
Swan Industrial Drives Limited | Dormant | Ordinary | 100% |
World of Supply Limited | Dormant | Ordinary | 100% |
Indirect Subsidiary |
Mercury Bearings Limited | Sales and distribution of bearings | Ordinary | 100% |
Through the acquisition of Mercury Holdings (London) Limited, the Company has an indirect interest in Mercury Bearings Limited. |
14. | Stocks |
2023 | 2022 |
£'000 | £'000 |
Finished goods |
An impairment loss of £nil (2022 - £771k) was recognised in cost of sales against stock during the year due to slow-moving and obsolete stock. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
15. | Debtors: amounts falling due within one year |
2023 | 2022 |
£'000 | £'000 |
Trade debtors |
Amounts owed by group undertakings |
Other debtors |
Prepayments |
An impairment gain of £31k (2022 - £100k loss) was recognised in the Statement of Comprehensive Income during the year in respect of trade debtors. |
Trade debtors are subject to invoice discounting. |
Amounts owed by group undertakings are unsecured with no set repayment date, and do not bear interest. All transactions with group undertakings are at arms length on normal business terms. |
16. | Cash at bank |
2023 | 2022 |
£'000 | £'000 |
Cash at bank and in hand | 16,071 | 8,001 |
17. | Creditors: amounts falling due within one year |
2023 | 2022 |
£'000 | £'000 |
Trade creditors |
Amounts owed to group undertakings |
Social security and other taxes |
VAT | 1,048 | 921 |
Other creditors |
Amounts owed to related |
parties | 288 | 670 |
Accruals and deferred income |
The invoice discounting facility and overdrafts of the Company and its subsidiaries are secured by a debenture dated 10 February 2010 granted to Royal Bank of Scotland Invoice Finance creating a fixed charge on all purchased debts and fixed and floating charges on all remaining assets of Hayley Group Limited. |
Amounts owed to group undertakings are unsecured with no set repayment date, and do not bear interest. All transactions with group undertakings are at arms length on normal business terms. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
18. | Leasing agreements |
At 31 December 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods: |
2023 | 2022 |
£'000 | £'000 |
Land and buildings |
Not later than 1 year | 2,536 | 2,298 |
Later than 1 year and not later than 5 years | 6,997 | 5,309 |
Later than 5 years | 2,248 | 2,790 |
1,781 | 0,397 |
2023 | 2022 |
£'000 | £'000 |
Other |
Not later than 1 year | 150 | 99 |
Later than 1 year and not later than 5 years | 210 | 235 |
Later than 5 years | 1 |
360 | 335 |
19. | Provisions for liabilities |
2023 | 2022 |
£'000 | £'000 |
Deferred tax |
Accelerated capital allowances |
Other timing differences | (64 | ) | (57 | ) |
Other provisions | 400 | 400 |
Deferred | Dilapidati |
tax | ons |
£'000 | £'000 |
Balance at 1 January 2023 |
Utilised during year | ( |
) |
Balance at 31 December 2023 |
Other provisions relate to property lease obligations in respect of dilapidation obligations which it is anticipated may be payable as the leases on these properties expire and in the event the company vacates the property. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
20. | Called up share capital |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2023 | 2022 |
value: | £'000 | £'000 |
Ordinary A | 0.99 | 495 | 495 |
Ordinary B | 0.01 | 5 | 5 |
Ordinary | 0.99 | 66 | 66 |
566 | 566 |
21. | Reserves |
Retained | Share |
earnings | premium | Totals |
£'000 | £'000 | £'000 |
At 1 January 2023 | 71,092 | 2,193 | 73,285 |
Profit for the year |
Dividends | ( |
) | ( |
) |
At 31 December 2023 | 74,752 | 2,193 | 76,945 |
Share premium account |
The share premium reserve includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium. |
Profit and loss account |
Profit and loss account includes all current and prior period retained profits and losses. |
22. | Contingent liabilities |
The Royal Bank of Scotland hold an unlimited multi-party guarantee dated 10 February 2010 executed by Hayley Group Limited, Hayley Holdings Limited, Bearing Man Limited and Advanced Maintenance Supplies Limited over borrowings of £Nil (2022 - £Nil). |
23. | Pension commitments |
The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,839k (2022 - £2,490k). An amount of £254k (2022 - £227k) remains payable at the year end and is included within other creditors. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
24. | Related party disclosures |
HG Pension Scheme |
The company leases premises owned by the HG Pension Scheme. The amount included in profit of loss in respect of rentals is £164k (2022 - £164k) and this is in respect of freehold property located a Unit 9, Queensway Meadows Industrial Estate, Newport, Gwent and Shelah Road, Halesowen, West Midlands. |
The Company has taken advantage of the exemption under FRS 102 Related Party Disclosures not to disclose transactions with wholly owned subsidiaries of Hayley Group Limited on the grounds that 100% of the voting rights in these companies are controlled by the Company. |
During the year, the Company entered into the following transactions with other related parties: |
Sales | Purchases | Sales | Purchases |
2023 | 2023 | 2022 | 2022 |
£ | £ | £ | £ |
Mediahut Limited | - | 206 | - | 206 |
Shelah Properties Limited | - | 240 | - | 240 |
HG Pension Scheme | - | 166 | - | 166 |
At the Statement of Financial Position date the Company owed the following amounts to related parties: |
2023 | 2022 |
£ | £ |
Mediahut Limited | - | (8 | ) |
Shelah Properties Limited | - | - |
HG Pension Scheme | - | (31 | ) |
Hayley Group Limited is related to Mediahut Limited, Shelah Properties Limited and the HG Pension Scheme by virtue of common shareholding or ownership by B C Noakes. |
During the year, the Company made sales of £886k (2022 - £894k) to, and purchases of £5,984k (2022 - £5,865k) from companies controlled by Descours & Cabaud SA. |
At the Statement of Financial Position date the Company was owed £643k (2022 - £0k) from these companies and owed £931k (2022 - £670k) to the companies. |
HAYLEY GROUP LIMITED (REGISTERED NUMBER: 01257303) |
Notes to the Financial Statements - continued |
for the year ended 31 December 2023 |
25. | Controlling party |
The immediate parent company is Hayley Group Holding Limited, a company registered in England and Wales. |
The ultimate parent company, by virtue of its 100% ownership of Hayley Group Holding Limited, is Descours & Cabaud SA, a company registered in France. |
The results of Hayley Group Limited and its subsidiaries are included in the consolidated accounts of Hayley Group Holding Limited and the consolidated accounts of Descours & Cabaud SA. |
There is no single controlling party. |