ACCOUNTS - Final Accounts


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-312024-05-24trueNo description of principal activity2023-01-01false11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02143731 2023-01-01 2023-12-31 02143731 2022-01-01 2022-12-31 02143731 2023-12-31 02143731 2022-12-31 02143731 2022-01-01 02143731 c:Director2 2023-01-01 2023-12-31 02143731 d:PlantMachinery 2023-01-01 2023-12-31 02143731 d:PlantMachinery 2023-12-31 02143731 d:PlantMachinery 2022-12-31 02143731 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 02143731 d:MotorVehicles 2023-01-01 2023-12-31 02143731 d:MotorVehicles 2023-12-31 02143731 d:MotorVehicles 2022-12-31 02143731 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 02143731 d:FurnitureFittings 2023-01-01 2023-12-31 02143731 d:FurnitureFittings 2023-12-31 02143731 d:FurnitureFittings 2022-12-31 02143731 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 02143731 d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 02143731 d:FreeholdInvestmentProperty 2023-12-31 02143731 d:FreeholdInvestmentProperty 2022-12-31 02143731 d:CurrentFinancialInstruments 2023-12-31 02143731 d:CurrentFinancialInstruments 2022-12-31 02143731 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02143731 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 02143731 d:ShareCapital 2023-12-31 02143731 d:ShareCapital 2022-12-31 02143731 d:CapitalRedemptionReserve 2023-12-31 02143731 d:CapitalRedemptionReserve 2022-12-31 02143731 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 02143731 d:RetainedEarningsAccumulatedLosses 2023-12-31 02143731 d:RetainedEarningsAccumulatedLosses 2022-12-31 02143731 c:FRS102 2023-01-01 2023-12-31 02143731 c:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 02143731 c:FullAccounts 2023-01-01 2023-12-31 02143731 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 02143731 d:WithinOneYear 2023-12-31 02143731 d:WithinOneYear 2022-12-31 02143731 d:BetweenOneFiveYears 2023-12-31 02143731 d:BetweenOneFiveYears 2022-12-31 02143731 d:OtherDeferredTax 2023-12-31 02143731 d:OtherDeferredTax 2022-12-31 02143731 e:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 02143731










NYLAND GRAPHICS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

 
NYLAND GRAPHICS LIMITED
REGISTERED NUMBER: 02143731

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
12,813
22,417

Investment property
 5 
1,000,000
1,000,000

Current assets
  

Stocks
  
151,996
384,858

Debtors: amounts falling due within one year
 6 
14,677
109,591

Cash at bank and in hand
  
555,370
217,285

  
722,043
711,734

Creditors: amounts falling due within one year
 7 
(62,695)
(66,752)

Net current assets
  
 
 
659,348
 
 
644,982

Provisions for liabilities
  

Deferred tax
 8 
(43,887)
(43,887)

Net assets
  
1,628,274
1,623,512


Capital and reserves
  

Called up share capital 
  
950
950

Capital redemption reserve
 9 
50
50

Profit and loss account
 9 
1,627,274
1,622,512

  
1,628,274
1,623,512


Page 1

 
NYLAND GRAPHICS LIMITED
REGISTERED NUMBER: 02143731
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 May 2024.




S J Nyland
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
NYLAND GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Nyland Graphics Limited is a private Company limited by shares, incorporated in England and Wales (registered number: 02143731). Its registered office is High Croft, The Close, Ferrers Way, Derby, DE22 2AD. The principal activity of the Company throughout the year continued to be that of the selling and maintenance of printing and binding equipment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
NYLAND GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Page 4

 
NYLAND GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Plant & machinery
-
20% straight line basis
Motor vehicles
-
25% straight line basis
Fixtures & fittings
-
20% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realiseable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each Balance Sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Income and Retained Earnings.

Page 5

 
NYLAND GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

Tax is recognised in the Statement of Income and Retained Earnings.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Page 6

 
NYLAND GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.10

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings for the period.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2022 - 1).


4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2023
80,198
28,917
12,908
122,023



At 31 December 2023

80,198
28,917
12,908
122,023



Depreciation


At 1 January 2023
74,150
13,011
12,445
99,606


Charge for the year on owned assets
1,922
7,229
453
9,604



At 31 December 2023

76,072
20,240
12,898
109,210



Net book value



At 31 December 2023
4,126
8,677
10
12,813



At 31 December 2022
6,048
15,906
463
22,417

Page 7

 
NYLAND GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2023
1,000,000



At 31 December 2023
1,000,000

The 2023 valuations were made by the directors, on an open market value for existing use basis.







Page 8

 
NYLAND GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Debtors

2023
2022
£
£


Trade debtors
-
65,750

Other debtors
14,677
43,841

14,677
109,591



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
4,212
9,072

Other taxation and social security
25,390
18,184

Other creditors
4,354
10,764

Accruals and deferred income
28,739
28,732

62,695
66,752



8.


Deferred taxation




2023
2022


£

£






At beginning of year
43,887
43,887



At end of year
43,887
43,887

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Property revaluation surplus
43,887
43,887

Page 9

 
NYLAND GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

9.


Reserves

Profit & loss account

FRS 102 requires investment properties to be stated in the accounts at their current market value, with no annual depreciation charge. FRS 102 requires that these surpluses, although still not distributable, be charged through the Profit and Loss Account. Moreover, there is a requirement that deferred tax should be provided against the amount of the revaluation surplus. Consequently, the Profit and Loss Account reserve at 31 December 2023 includes a non-distributable amount of £297,708 (2022 - £297,708).


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,000 (2022 - £7,000). There were no contributions payable to the fund at the Balance Sheet date (2022 - £nil).


11.


Commitments under operating leases

At 31 December 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
18,667
18,667

Later than 1 year and not later than 5 years
30,334
49,001

49,001
67,668

 
Page 10