STATION PHARMACY LIMITED

Acorah Software Products - Accounts Production 14.6.300 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 04594543 Jagninder Takhar Bhupinder Aujla Jagninder Takhar iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04594543 2022-11-30 04594543 2023-11-30 04594543 2022-12-01 2023-11-30 04594543 frs-core:CurrentFinancialInstruments 2023-11-30 04594543 frs-core:Non-currentFinancialInstruments 2023-11-30 04594543 frs-core:ComputerEquipment 2023-11-30 04594543 frs-core:ComputerEquipment 2022-12-01 2023-11-30 04594543 frs-core:ComputerEquipment 2022-11-30 04594543 frs-core:FurnitureFittings 2023-11-30 04594543 frs-core:FurnitureFittings 2022-12-01 2023-11-30 04594543 frs-core:FurnitureFittings 2022-11-30 04594543 frs-core:NetGoodwill 2023-11-30 04594543 frs-core:NetGoodwill 2022-12-01 2023-11-30 04594543 frs-core:NetGoodwill 2022-11-30 04594543 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-11-30 04594543 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-01 2023-11-30 04594543 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-11-30 04594543 frs-core:PlantMachinery 2023-11-30 04594543 frs-core:PlantMachinery 2022-12-01 2023-11-30 04594543 frs-core:PlantMachinery 2022-11-30 04594543 frs-core:ShareCapital 2023-11-30 04594543 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 04594543 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 04594543 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 04594543 frs-bus:SmallEntities 2022-12-01 2023-11-30 04594543 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 04594543 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 04594543 frs-bus:Director1 2022-12-01 2023-11-30 04594543 frs-bus:Director1 2022-11-30 04594543 frs-bus:Director1 2023-11-30 04594543 frs-bus:Director2 2022-12-01 2023-11-30 04594543 frs-bus:CompanySecretary1 2022-12-01 2023-11-30 04594543 frs-countries:EnglandWales 2022-12-01 2023-11-30 04594543 2021-11-30 04594543 2022-11-30 04594543 2021-12-01 2022-11-30 04594543 frs-core:CurrentFinancialInstruments 2022-11-30 04594543 frs-core:Non-currentFinancialInstruments 2022-11-30 04594543 frs-core:ShareCapital 2022-11-30 04594543 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30
Registered number: 04594543
STATION PHARMACY LIMITED
Unaudited Financial Statements
For The Year Ended 30 November 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04594543
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 19,075 5,533
19,075 5,533
CURRENT ASSETS
Stocks 6 102,017 91,000
Debtors 7 208,775 203,133
Cash at bank and in hand 173,204 206,399
483,996 500,532
Creditors: Amounts Falling Due Within One Year 8 (388,226 ) (448,186 )
NET CURRENT ASSETS (LIABILITIES) 95,770 52,346
TOTAL ASSETS LESS CURRENT LIABILITIES 114,845 57,879
Creditors: Amounts Falling Due After More Than One Year 9 (16,155 ) (16,155 )
NET ASSETS 98,690 41,724
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 98,590 41,624
SHAREHOLDERS' FUNDS 98,690 41,724
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Jagninder Takhar
Director
08/04/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
STATION PHARMACY LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 04594543 . The registered office is 11 Old Road, East Peckham, Tonbridge, Kent, TN12 5AS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 6.67% straight line method
Plant & Machinery 15% reducing balance
Fixtures & Fittings 25% reducing balance
Computer Equipment 33.33% straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 12 (2022: 13)
12 13
4. Intangible Assets
Goodwill
£
Cost
As at 1 December 2022 50,294
As at 30 November 2023 50,294
Amortisation
As at 1 December 2022 50,294
As at 30 November 2023 50,294
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 December 2022 12,761 96,255 573 1,091 110,680
Additions - 790 14,945 - 15,735
As at 30 November 2023 12,761 97,045 15,518 1,091 126,415
Depreciation
As at 1 December 2022 12,761 92,270 86 30 105,147
Provided during the period - 627 1,202 364 2,193
As at 30 November 2023 12,761 92,897 1,288 394 107,340
Net Book Value
As at 30 November 2023 - 4,148 14,230 697 19,075
As at 1 December 2022 - 3,985 487 1,061 5,533
6. Stocks
2023 2022
£ £
Finished goods 102,017 91,000
Page 4
Page 5
7. Debtors
2023 2022
£ £
Due within one year
Trade debtors 118,691 127,837
Prepayments and accrued income 3,062 2,111
Other debtors 49,683 38,747
VAT 36,799 34,438
Directors' loan accounts 540 -
208,775 203,133
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 341,948 233,321
Corporation tax 26,157 26,381
Other taxes and social security 3,051 2,101
Other creditors 15,820 170,529
Accruals and deferred income 1,250 3,097
Directors' loan accounts - 12,757
388,226 448,186
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 16,155 16,155
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 December 2022 Amounts advanced Amounts repaid Amounts written off As at 30 November 2023
£ £ £ £ £
Jagninder Takhar 12,756 - 13,297 - 540
The above loan is unsecured, interest free and repayable on demand.
Page 5