COMMONWEALTH_GAMES_COUNCI - Accounts


Company Registration No. SC302375 (Scotland)
COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
(COMPANY LIMITED BY GUARANTEE)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
5 - 10
COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Commonwealth Games Council for Scotland Limited for the year ended 31 December 2023 which comprise, the balance sheet, the statement of cash flows and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the board of directors of Commonwealth Games Council for Scotland Limited, as a body, in accordance with the terms of our engagement letter dated 23 May 2017. Our work has been undertaken solely to prepare for your approval the financial statements of Commonwealth Games Council for Scotland Limited and state those matters that we have agreed to state to the board of directors of Commonwealth Games Council for Scotland Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Commonwealth Games Council for Scotland Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Commonwealth Games Council for Scotland Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and deficit of Commonwealth Games Council for Scotland Limited. You consider that Commonwealth Games Council for Scotland Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Commonwealth Games Council for Scotland Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Thomson Cooper
Accountants
3 Castle Court
Carnegie Campus
Dunfermline
Fife
KY11 8PB
29 April 2024
COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
5,276
4,535
Investments
4
2,483,877
2,350,087
2,489,153
2,354,622
Current assets
Debtors
5
46,886
69,331
Cash at bank and in hand
703,042
1,334,410
749,928
1,403,741
Creditors: amounts falling due within one year
6
(107,419)
(173,128)
Net current assets
642,509
1,230,613
Total assets less current liabilities
3,131,662
3,585,235
Provisions for liabilities
7
-
0
(67,435)
Net assets
3,131,662
3,517,800
Reserves
Fair value reserve
9
962,357
928,196
Income and expenditure account
10
2,169,305
2,589,604
Members' funds
3,131,662
3,517,800
COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2023
31 December 2023
- 3 -

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 April 2024 and are signed on its behalf by:
I Reid CBE
S Jackson
Director
Director
Company Registration No. SC302375
COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 4 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
(723,692)
(1,060,492)
Interest paid
3
-
0
Income taxes paid
(3,395)
(2,465)
Net cash outflow from operating activities
(727,084)
(1,062,957)
Investing activities
Purchase of tangible fixed assets
(4,473)
(2,873)
Proceeds on disposal of fixed asset investments
(136,766)
415,599
Proceeds from other investments and loans
150,674
(399,599)
Interest received
18,228
13,898
Dividends received
68,053
60,728
Net cash generated from investing activities
95,716
87,753
Net cash used in financing activities
-
0
-
0
Net decrease in cash and cash equivalents
(631,368)
(975,204)
Cash and cash equivalents at beginning of year
1,334,410
2,309,614
Cash and cash equivalents at end of year
703,042
1,334,410
COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 5 -
1
Accounting policies
Company information

Commonwealth Games Council for Scotland Limited is a private company limited by guarantee incorporated in Scotland. The registered office is Airthrey Castle, University of Stirling, Stirling, Scotland, FK9 4LA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for a period of not less than twelve months. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Income and expenditure

Income and expenses are included in the financial statements as they become receivable or due.

 

Expenses are net of VAT with any irrecoverable VAT due to the company's partial exemption status being shown as a separate expense.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.5
Fixed asset investments

Gains and losses on disposal and revaluation of investments are charged or credited to the Income and Expenditure Account.

 

All investments are carried at their fair value. Investments in equities and fixed interest securities are all traded in quoted public markets. Holdings in common investment funds, unit trusts and open-ended investment companies are at mid-market price. The basis of fair value for quoted investments is equivalent to the market value, using the mid-market price. Asset sales and purchases are recognised at the date of trade at cost (that is their transaction value).

 

The company manages investment risks by retaining expert advisors and operating an investment policy that provides a high level of diversification of holdings within investment asset classes that are quoted on the stock exchanges.

COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 6 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 7 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The company is considered to be a non-trading organisation and is therefore only liable to corporation tax on investment income and chargeable capital gains.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in surplus or deficit in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 8 -
1.14

Deferred Income

The organisation recognises deferred income when it is probable that future payments for contracts will be received. The income is deferred over the period that the contract covers. Income is recognised in the accounts when amounts from the contract are paid, or evenly over the contract period based on a fair and reasonable assumption.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
7
8
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2023
10,007
Additions
4,473
At 31 December 2023
14,480
Depreciation and impairment
At 1 January 2023
5,472
Depreciation charged in the year
3,732
At 31 December 2023
9,204
Carrying amount
At 31 December 2023
5,276
At 31 December 2022
4,535
4
Fixed asset investments
2023
2022
£
£
Listed investments
2,483,877
2,350,087
COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
4
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Listed investments
£
Cost or valuation
At 1 January 2023
2,350,087
Additions
119,421
Valuation changes
150,674
Valuation changes on assets sold
3,997
Disposals
(140,302)
At 31 December 2023
2,483,877
Carrying amount
At 31 December 2023
2,483,877
At 31 December 2022
2,350,087
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
37,966
25,161
Other debtors
8,920
44,170
46,886
69,331
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
26,824
69,465
Corporation tax
29,890
3,800
Other taxation and social security
7,266
8,816
Other creditors
43,439
91,047
107,419
173,128

The credit card balances are secured by way of a fixed and floating charge over the company assets.

7
Provisions for liabilities
2023
2022
£
£
Medallist Awards Scheme
-
67,435
COMMONWEALTH GAMES COUNCIL FOR SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
7
Provisions for liabilities
(Continued)
- 10 -

The provision relates to the commitments under the Medallist Award Scheme for the 2010 and 2014 Commonwealth Games.

Movements on provisions:
£
At 1 January 2023
67,435
Payments made in the year
(67,435)
At 31 December 2023
-
8
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

9
Fair Value reserve
2023
2022
£
£
At beginning of year
928,196
1,334,996
Fair value adjustment to investments
-
0
(406,800)
Cumulative fair value adjustment transferred to profit or loss on sale of investments
34,161
-
0
At end of year
962,357
928,196
10
Income and expenditure account
2023
2022
£
£
At the beginning of the year
2,589,604
2,904,321
Deficit for the year
(386,138)
(721,517)
Transfer from revaluation reserve
(34,161)
406,800
At the end of the year
2,169,305
2,589,604
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
16,132
14,864
2023-12-312023-01-01false29 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityI ReidJ BarsbyB CookN HollS JacksonMr M HopeMs J HughesMr D BondMr P Bush OBEM CampbellM Cavanagh OBEMr J DoigS FerrierC GregorfalsefalseSC3023752023-01-012023-12-31SC3023752023-12-31SC3023752022-12-31SC302375core:OtherPropertyPlantEquipment2023-12-31SC302375core:OtherPropertyPlantEquipment2022-12-31SC302375core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC302375core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-31SC302375core:CurrentFinancialInstruments2023-12-31SC302375core:CurrentFinancialInstruments2022-12-31SC302375core:RevaluationReserve2023-12-31SC302375core:RevaluationReserve2022-12-31SC302375core:RetainedEarningsAccumulatedLosses2023-12-31SC302375core:RetainedEarningsAccumulatedLosses2022-12-31SC302375core:RevaluationReserve2022-12-31SC302375core:RetainedEarningsAccumulatedLosses2022-12-31SC302375core:RetainedEarningsAccumulatedLosses2021-12-31SC302375bus:Director12023-01-012023-12-31SC302375bus:Director52023-01-012023-12-31SC3023752022-01-012022-12-31SC3023752022-12-31SC3023752021-12-31SC302375core:FurnitureFittings2023-01-012023-12-31SC302375core:ComputerEquipment2023-01-012023-12-31SC302375core:OtherPropertyPlantEquipment2022-12-31SC302375core:OtherPropertyPlantEquipment2023-01-012023-12-31SC302375core:RevaluationReserve12023-01-012023-12-31SC302375core:RevaluationReserve12022-01-012022-12-31SC30237522023-01-012023-12-31SC302375core:RevaluationReserve22022-01-012022-12-31SC302375core:RevaluationReserve2023-01-012023-12-31SC302375core:RevaluationReserve2022-01-012022-12-31SC302375bus:CompanyLimitedByGuarantee2023-01-012023-12-31SC302375bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-31SC302375bus:FRS1022023-01-012023-12-31SC302375bus:AuditExemptWithAccountantsReport2023-01-012023-12-31SC302375bus:Director22023-01-012023-12-31SC302375bus:Director32023-01-012023-12-31SC302375bus:Director42023-01-012023-12-31SC302375bus:Director62023-01-012023-12-31SC302375bus:Director72023-01-012023-12-31SC302375bus:Director82023-01-012023-12-31SC302375bus:Director92023-01-012023-12-31SC302375bus:Director102023-01-012023-12-31SC302375bus:Director112023-01-012023-12-31SC302375bus:Director122023-01-012023-12-31SC302375bus:Director132023-01-012023-12-31SC302375bus:Director142023-01-012023-12-31SC302375bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP