Pat Collins Limited - Period Ending 2022-12-31

Pat Collins Limited - Period Ending 2022-12-31


Pat Collins Limited 06881624 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is fairground rental and associated expenditure Digita Accounts Production Advanced 6.30.9574.0 true 06881624 2022-01-01 2022-12-31 06881624 2022-12-31 06881624 bus:OrdinaryShareClass1 2022-12-31 06881624 bus:OrdinaryShareClass2 2022-12-31 06881624 bus:OrdinaryShareClass3 2022-12-31 06881624 core:CurrentFinancialInstruments 2022-12-31 06881624 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 06881624 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 06881624 core:FurnitureFittingsToolsEquipment 2022-12-31 06881624 bus:SmallEntities 2022-01-01 2022-12-31 06881624 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 06881624 bus:AbridgedAccounts 2022-01-01 2022-12-31 06881624 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 06881624 bus:RegisteredOffice 2022-01-01 2022-12-31 06881624 bus:CompanySecretaryDirector1 2022-01-01 2022-12-31 06881624 bus:Director1 2022-01-01 2022-12-31 06881624 bus:Director3 2022-01-01 2022-12-31 06881624 bus:Director4 2022-01-01 2022-12-31 06881624 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 06881624 bus:OrdinaryShareClass2 2022-01-01 2022-12-31 06881624 bus:OrdinaryShareClass3 2022-01-01 2022-12-31 06881624 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 06881624 core:Goodwill 2022-01-01 2022-12-31 06881624 core:FurnitureFittings 2022-01-01 2022-12-31 06881624 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 06881624 core:OfficeEquipment 2022-01-01 2022-12-31 06881624 core:PlantMachinery 2022-01-01 2022-12-31 06881624 countries:EnglandWales 2022-01-01 2022-12-31 06881624 2021-12-31 06881624 core:FurnitureFittingsToolsEquipment 2021-12-31 06881624 2021-01-01 2021-12-31 06881624 2021-12-31 06881624 bus:OrdinaryShareClass1 2021-12-31 06881624 bus:OrdinaryShareClass2 2021-12-31 06881624 bus:OrdinaryShareClass3 2021-12-31 06881624 core:CurrentFinancialInstruments 2021-12-31 06881624 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 06881624 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 06881624 core:FurnitureFittingsToolsEquipment 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06881624

Pat Collins Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2022

 

Pat Collins Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Pat Collins Limited

Company Information

Directors

Mr A D Harris

Mrs C G Harris

Mr Michael Dan Spencer Harris

Anthony Charles Harris

Company secretary

Mrs C G Harris

Registered office

Stowegate House
Lombard Street
Lichfield
Staffs
WS13 6DP

Accountants

David Evans & Co Limited
Stowegate House
Lombard Street
Lichfield
Staffs
WS13 6DP

 

Pat Collins Limited

(Registration number: 06881624)
Abridged Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

85,500

85,500

Tangible assets

5

7,426

7,998

 

92,926

93,498

Current assets

 

Debtors

6

6,895

5,465

Cash at bank and in hand

 

27,982

88,923

 

34,877

94,388

Creditors: Amounts falling due within one year

(114,758)

(143,553)

Net current liabilities

 

(79,881)

(49,165)

Total assets less current liabilities

 

13,045

44,333

Creditors: Amounts falling due after more than one year

(34,763)

(40,961)

Accruals and deferred income

 

(1,558)

(1,558)

Net (liabilities)/assets

 

(23,276)

1,814

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

(23,376)

1,714

Shareholders' (deficit)/funds

 

(23,276)

1,814

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 May 2024 and signed on its behalf by:
 

 

Pat Collins Limited

(Registration number: 06881624)
Abridged Balance Sheet as at 31 December 2022

.........................................
Mr A D Harris
Director

 

Pat Collins Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Stowegate House
Lombard Street
Lichfield
Staffs
WS13 6DP

These financial statements were authorised for issue by the Board on 17 May 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

33 1/3 % reducing balance

Plant and machinery

25% reducing balance

 

Pat Collins Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Office Equipment

20% Straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% per annum

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Pat Collins Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2021 - 1).

 

Pat Collins Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2022

90,000

At 31 December 2022

90,000

Amortisation

At 1 January 2022

4,500

At 31 December 2022

4,500

Carrying amount

At 31 December 2022

85,500

At 31 December 2021

85,500

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2022

27,846

27,846

Additions

2,001

2,001

At 31 December 2022

29,847

29,847

Depreciation

At 1 January 2022

19,848

19,848

Charge for the year

2,573

2,573

At 31 December 2022

22,421

22,421

Carrying amount

At 31 December 2022

7,426

7,426

At 31 December 2021

7,998

7,998

6

Debtors

Debtors includes £Nil (2021 - £Nil) due after more than one year.

7

Share capital

Allotted, called up and fully paid shares

 

Pat Collins Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

 

2022

2021

 

No.

£

No.

£

Ordinary A shares of £1 each

60

60

60

60

Ordinary B Shares of £1 each

20

20

20

20

Ordinary C shares of £1 each

20

20

20

20

 

100

100

100

100