Forrest Securities Limited


Acorah Software Products - Accounts Production 14.6.300 false true 31 December 2022 19 April 2022 false 1 January 2023 31 December 2023 31 December 2023 SC729981 Christopher Trainer David Sharp iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC729981 2022-12-31 SC729981 2023-12-31 SC729981 2023-01-01 2023-12-31 SC729981 frs-core:CurrentFinancialInstruments 2023-12-31 SC729981 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 SC729981 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 SC729981 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 SC729981 frs-core:PlantMachinery 2023-12-31 SC729981 frs-core:PlantMachinery 2023-01-01 2023-12-31 SC729981 frs-core:PlantMachinery 2022-12-31 SC729981 frs-core:ShareCapital 2023-12-31 SC729981 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 SC729981 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 SC729981 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 SC729981 frs-bus:SmallEntities 2023-01-01 2023-12-31 SC729981 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 SC729981 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 SC729981 frs-core:UnlistedNon-exchangeTraded 2023-12-31 SC729981 frs-core:UnlistedNon-exchangeTraded 2022-12-31 SC729981 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 SC729981 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 SC729981 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 SC729981 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-12-31 SC729981 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 SC729981 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 SC729981 frs-bus:Director1 2023-01-01 2023-12-31 SC729981 frs-bus:Director2 2023-01-01 2023-12-31 SC729981 frs-core:CurrentFinancialInstruments 1 2023-12-31 SC729981 frs-core:CurrentFinancialInstruments 2 2023-12-31 SC729981 frs-core:CurrentFinancialInstruments 3 2023-12-31 SC729981 frs-core:CurrentFinancialInstruments 4 2023-12-31 SC729981 frs-countries:Scotland 2023-01-01 2023-12-31 SC729981 2022-04-18 SC729981 2022-12-31 SC729981 2022-04-19 2022-12-31 SC729981 frs-core:CurrentFinancialInstruments 2022-12-31 SC729981 frs-core:ShareCapital 2022-12-31 SC729981 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 SC729981 frs-core:CurrentFinancialInstruments 1 2022-12-31 SC729981 frs-core:CurrentFinancialInstruments 2 2022-12-31 SC729981 frs-core:CurrentFinancialInstruments 3 2022-12-31 SC729981 frs-core:CurrentFinancialInstruments 4 2022-12-31
Registered number: SC729981
Forrest Securities Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
14 Newton Place
Glasgow
G3 7PY
Unaudited Financial Statements
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: SC729981
31 December 2023 31 December 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 121,943 122,472
Investment Properties 5 800,000 800,000
Investments 6 14,167,824 14,139,412
15,089,767 15,061,884
CURRENT ASSETS
Debtors 7 987,432 1,232,808
Cash at bank and in hand 39,680,749 46,365,919
40,668,181 47,598,727
Creditors: Amounts Falling Due Within One Year 8 (41,387,187 ) (49,391,116 )
NET CURRENT ASSETS (LIABILITIES) (719,006 ) (1,792,389 )
TOTAL ASSETS LESS CURRENT LIABILITIES 14,370,761 13,269,495
PROVISIONS FOR LIABILITIES
Deferred Taxation (802,386 ) (642,000 )
NET ASSETS 13,568,375 12,627,495
CAPITAL AND RESERVES
Called up share capital 9 12,184,019 12,184,019
Income Statement 1,384,356 443,476
SHAREHOLDERS' FUNDS 13,568,375 12,627,495
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Christopher Trainer
Director
05/06/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Forrest Securities Limited is a private company, limited by shares, incorporated in Scotland, registered number SC729981 . The registered office is 7 Seaward Street, Paisley Road, Glasgow, G41 1HJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Land sites are not depreciated
Plant & Machinery Straight line over 5 years
2.3. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the income statement.
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2022: 4)
3 4
Page 3
Page 4
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Total
£ £ £
Cost
As at 1 January 2023 120,000 2,649 122,649
As at 31 December 2023 120,000 2,649 122,649
Depreciation
As at 1 January 2023 - 177 177
Provided during the period - 529 529
As at 31 December 2023 - 706 706
Net Book Value
As at 31 December 2023 120,000 1,943 121,943
As at 1 January 2023 120,000 2,472 122,472
5. Investment Property
31 December 2023
£
Fair Value
As at 1 January 2023 and 31 December 2023 800,000
6. Investments
Unlisted
£
Cost
As at 1 January 2023 14,139,412
Additions 103,399
Disposals (74,987 )
As at 31 December 2023 14,167,824
Provision
As at 1 January 2023 -
As at 31 December 2023 -
Net Book Value
As at 31 December 2023 14,167,824
As at 1 January 2023 14,139,412
Page 4
Page 5
7. Debtors
31 December 2023 31 December 2022
£ £
Due within one year
Prepayments and accrued income 737,432 382,808
Forrest Developments Limited loan - 600,000
Morton loan 250,000 250,000
987,432 1,232,808
The loans above, on which interest is being charged, are unsecured and repayable on demand.
8. Creditors: Amounts Falling Due Within One Year
31 December 2023 31 December 2022
£ £
Trade creditors 198 82
Corporation tax 303,719 82,772
Other taxes and social security 980 967
VAT 2,515 2,614
Forrest Developments Holdings Ltd loan 65,000 65,000
Forrest Hotels Ltd loan 822,724 -
Forrest Real Investments Ltd loan 825,000 -
Forrest Hotels Developments Ltd loan 800,000 -
Accruals and deferred income 84,094 11,261
Directors' loan accounts 38,482,957 49,228,420
41,387,187 49,391,116
The director's loan is unsecured, interest free and repayable on demand.
The other loans, apart from Forrest Developments Holdings Ltd, are unsecured, interest bearing and repayable on demand.
9. Share Capital
31 December 2023 31 December 2022
£ £
Allotted, Called up and fully paid 12,184,019 12,184,019
Page 5