Protrainings Europe Limited - Accounts to registrar (filleted) - small 23.2.5

Protrainings Europe Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v24.1.4.33 07000285 Board of Directors 1.9.22 31.8.23 31.8.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh070002852022-08-31070002852023-08-31070002852022-09-012023-08-31070002852021-08-31070002852021-09-012022-08-31070002852022-08-3107000285ns15:EnglandWales2022-09-012023-08-3107000285ns14:PoundSterling2022-09-012023-08-3107000285ns10:Director12022-09-012023-08-3107000285ns10:PrivateLimitedCompanyLtd2022-09-012023-08-3107000285ns10:SmallEntities2022-09-012023-08-3107000285ns10:AuditExempt-NoAccountantsReport2022-09-012023-08-3107000285ns10:SmallCompaniesRegimeForDirectorsReport2022-09-012023-08-3107000285ns10:SmallCompaniesRegimeForAccounts2022-09-012023-08-3107000285ns10:FullAccounts2022-09-012023-08-310700028512022-09-012023-08-3107000285ns10:Director22022-09-012023-08-3107000285ns10:RegisteredOffice2022-09-012023-08-3107000285ns5:CurrentFinancialInstruments2023-08-3107000285ns5:CurrentFinancialInstruments2022-08-3107000285ns5:Non-currentFinancialInstruments2023-08-3107000285ns5:Non-currentFinancialInstruments2022-08-3107000285ns5:ShareCapital2023-08-3107000285ns5:ShareCapital2022-08-3107000285ns5:RetainedEarningsAccumulatedLosses2023-08-3107000285ns5:RetainedEarningsAccumulatedLosses2022-08-3107000285ns5:NetGoodwill2022-09-012023-08-3107000285ns5:IntangibleAssetsOtherThanGoodwill2022-09-012023-08-3107000285ns5:LeaseholdImprovements2022-09-012023-08-3107000285ns5:PlantMachinery2022-09-012023-08-3107000285ns5:FurnitureFittings2022-09-012023-08-3107000285ns5:MotorVehicles2022-09-012023-08-3107000285ns5:NetGoodwill2022-08-3107000285ns5:NetGoodwill2023-08-3107000285ns5:NetGoodwill2022-08-3107000285ns5:LeaseholdImprovements2022-08-3107000285ns5:PlantMachinery2022-08-3107000285ns5:FurnitureFittings2022-08-3107000285ns5:MotorVehicles2022-08-3107000285ns5:LeaseholdImprovements2023-08-3107000285ns5:PlantMachinery2023-08-3107000285ns5:FurnitureFittings2023-08-3107000285ns5:MotorVehicles2023-08-3107000285ns5:LeaseholdImprovements2022-08-3107000285ns5:PlantMachinery2022-08-3107000285ns5:FurnitureFittings2022-08-3107000285ns5:MotorVehicles2022-08-3107000285ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-08-3107000285ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-08-31
REGISTERED NUMBER: 07000285 (England and Wales)















Protrainings Europe Limited

Unaudited Financial Statements

for the year ended

31 August 2023






Protrainings Europe Limited (Registered number: 07000285)

Contents of the Financial Statements
for the year ended 31 August 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 5


Protrainings Europe Limited

Company Information
for the year ended 31 August 2023







DIRECTORS: K Sleightholm
S Anderson





REGISTERED OFFICE: 22 Westside Centre
London Road
Stanway
Colchester
Essex
CO3 8PH





REGISTERED NUMBER: 07000285 (England and Wales)

Protrainings Europe Limited (Registered number: 07000285)

Balance Sheet
31 August 2023

2023 2022
Notes £    £   
FIXED ASSETS
Intangible assets 4 453,200 45,900
Property, plant and equipment 5 63,632 33,380
516,832 79,280

CURRENT ASSETS
Stocks 226,958 171,958
Debtors 6 240,040 129,907
Cash at bank and in hand 583,441 730,401
1,050,439 1,032,266
CREDITORS
Amounts falling due within one year 7 (506,315 ) (458,325 )
NET CURRENT ASSETS 544,124 573,941
TOTAL ASSETS LESS CURRENT LIABILITIES 1,060,956 653,221

CREDITORS
Amounts falling due after more than one year 8 (11,866 ) (8,389 )

PROVISIONS FOR LIABILITIES (12,090 ) (6,342 )
NET ASSETS 1,037,000 638,490

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 1,036,000 637,490
SHAREHOLDERS' FUNDS 1,037,000 638,490

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 May 2024 and were signed on its behalf by:





K Sleightholm - Director


Protrainings Europe Limited (Registered number: 07000285)

Notes to the Financial Statements
for the year ended 31 August 2023


1. STATUTORY INFORMATION

Protrainings Europe Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2020 and 2023, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 25% on cost
Plant and machinery - 33% on cost
Fixtures and fittings - 33% on cost
Motor vehicles - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Financial instruments
Basic financial instruments are recognised at amortised cost.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2022 - 17 ) .

Protrainings Europe Limited (Registered number: 07000285)

Notes to the Financial Statements - continued
for the year ended 31 August 2023


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2022 54,000
Additions 455,000
At 31 August 2023 509,000
AMORTISATION
At 1 September 2022 8,100
Charge for year 47,700
At 31 August 2023 55,800
NET BOOK VALUE
At 31 August 2023 453,200
At 31 August 2022 45,900

5. PROPERTY, PLANT AND EQUIPMENT
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 September 2022 23,399 9,950 92,949 28,920 155,218
Additions 25,197 - 15,105 21,499 61,801
Disposals - - - (19,445 ) (19,445 )
At 31 August 2023 48,596 9,950 108,054 30,974 197,574
DEPRECIATION
At 1 September 2022 23,399 4,652 71,776 22,011 121,838
Charge for year 6,300 3,283 17,358 4,608 31,549
Eliminated on disposal - - - (19,445 ) (19,445 )
At 31 August 2023 29,699 7,935 89,134 7,174 133,942
NET BOOK VALUE
At 31 August 2023 18,897 2,015 18,920 23,800 63,632
At 31 August 2022 - 5,298 21,173 6,909 33,380

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 176,492 91,574
Other debtors 63,548 38,333
240,040 129,907

Protrainings Europe Limited (Registered number: 07000285)

Notes to the Financial Statements - continued
for the year ended 31 August 2023


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Hire purchase contracts 4,450 -
Trade creditors 42,751 68,574
Taxation and social security 320,928 234,965
Other creditors 138,186 154,786
506,315 458,325

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans - 8,389
Hire purchase contracts 11,866 -
11,866 8,389