ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-12-312023-12-312024-05-21truefalse162023-01-01No description of principal activity16trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02217275 2023-01-01 2023-12-31 02217275 2022-01-01 2022-12-31 02217275 2023-12-31 02217275 2022-12-31 02217275 c:Director5 2023-01-01 2023-12-31 02217275 d:PlantMachinery 2023-01-01 2023-12-31 02217275 d:PlantMachinery 2023-12-31 02217275 d:PlantMachinery 2022-12-31 02217275 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 02217275 d:MotorVehicles 2023-01-01 2023-12-31 02217275 d:MotorVehicles 2023-12-31 02217275 d:MotorVehicles 2022-12-31 02217275 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 02217275 d:FurnitureFittings 2023-01-01 2023-12-31 02217275 d:FurnitureFittings 2023-12-31 02217275 d:FurnitureFittings 2022-12-31 02217275 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 02217275 d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 02217275 d:CurrentFinancialInstruments 2023-12-31 02217275 d:CurrentFinancialInstruments 2022-12-31 02217275 d:Non-currentFinancialInstruments 2023-12-31 02217275 d:Non-currentFinancialInstruments 2022-12-31 02217275 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02217275 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 02217275 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 02217275 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 02217275 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 02217275 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-12-31 02217275 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 02217275 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-12-31 02217275 d:ShareCapital 2023-12-31 02217275 d:ShareCapital 2022-12-31 02217275 d:RetainedEarningsAccumulatedLosses 2023-12-31 02217275 d:RetainedEarningsAccumulatedLosses 2022-12-31 02217275 c:FRS102 2023-01-01 2023-12-31 02217275 c:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 02217275 c:FullAccounts 2023-01-01 2023-12-31 02217275 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 02217275 2 2023-01-01 2023-12-31 02217275 e:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 02217275









AMEREX FIRE INTERNATIONAL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2023

 
AMEREX FIRE INTERNATIONAL LIMITED
REGISTERED NUMBER: 02217275

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
  
595
1,796

  
595
1,796

Current assets
  

Stocks
  
489,236
614,981

Debtors: amounts falling due within one year
 4 
500,243
447,900

Cash at bank and in hand
 5 
456,992
132,367

  
1,446,471
1,195,248

Creditors: amounts falling due within one year
 6 
(314,268)
(259,783)

Net current assets
  
 
 
1,132,203
 
 
935,465

Total assets less current liabilities
  
1,132,798
937,261

Creditors: amounts falling due after more than one year
 7 
-
(25,833)

  

Net assets
  
1,132,798
911,428


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,132,698
911,328

  
1,132,798
911,428


Page 1

 
AMEREX FIRE INTERNATIONAL LIMITED
REGISTERED NUMBER: 02217275
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Lee
Director

Date: 21 May 2024


The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
AMEREX FIRE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.Accounting policies

 
1.1

Basis of preparation of financial statements

Amerex Fire International Limited (the company) is a limited liability company incorporated and registered in England and Wales. 
The address of its registered office is: 
55 Springvale Industrial Estate
Cwmbran
Torfaen
NP44 5BD
The financial statements are for the year ended 31 December 2023 (2022: year ended 31 December 2022). 

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
AMEREX FIRE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.Accounting policies (continued)

 
1.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
20%
Motor vehicles
-
25% or 33%
Fixtures & fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
AMEREX FIRE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.Accounting policies (continued)

 
1.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.7

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.

 
1.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.9

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
1.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
AMEREX FIRE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.Accounting policies (continued)

 
1.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
1.12

Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
1.13

Leased assets

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
1.14

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
1.15

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.16

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 6

 
AMEREX FIRE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.Accounting policies (continued)

 
1.17

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


2.


Employees

The average monthly number of employees, including directors, during the year was 16 (2022 - 16).

Page 7

 
AMEREX FIRE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

3.


Tangible fixed assets





Plant & Machinery
Motor Vehicles
Fixtures & Fittings
Total

£
£
£
£



Cost 


At 1 January 2023
28,572
152,764
33,626
214,962



At 31 December 2023

28,572
152,764
33,626
214,962



Depreciation


At 1 January 2023
26,775
152,764
33,626
213,165


Charge for the year on owned assets
1,202
-
-
1,202



At 31 December 2023

27,977
152,764
33,626
214,367



Net book value



At 31 December 2023
595
-
-
595



At 31 December 2022
1,797
-
-
1,797


4.


Debtors

2023
2022
£
£


Trade debtors
297,490
240,416

Amounts owed by group undertakings
188,018
191,126

Prepayments and accrued income
14,735
16,358

500,243
447,900



5.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
456,992
132,367

456,992
132,367


Page 8

 
AMEREX FIRE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
-
10,000

Trade creditors
129,318
85,369

Amounts owed to group undertakings
1,259
1,259

Corporation tax
91,660
83,500

Other taxation and social security
68,167
73,205

Accruals and deferred income
23,864
6,450

314,268
259,783


The bank loan is unsecured, bears interest at 2.5% and is repayable within 5 years.


7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
-
25,833

-
25,833



8.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Amounts falling due within one year
-
10,000

Amounts falling due 1-2 years
-
10,000

Amounts falling due 2-5 years
-
15,833

-
35,833


Page 9

 
AMEREX FIRE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £11,069 (2022: £6,687). Contributions totalling £Nil (2022: £Nil) were payable to the fund at the balance sheet date.
The company also made contributions to certain employee pension schemes amounting to £14,428 (2022: £14,073). Amounts due at the year end £Nil (2022: £Nil).


10.


Controlling party

As at 31 December 2023, the company was a wholly owned subsidiary of Thornhill Global Limited. Subsequently, on 25 January 2024, the ultimate controlling party changed to Ranger Services Holdings Limited.

 
Page 10