Premier Gate Automation Limited - Period Ending 2023-08-31

Premier Gate Automation Limited - Period Ending 2023-08-31


Premier Gate Automation Limited 05523260 false 2022-09-01 2023-08-31 2023-08-31 The principal activity of the company is the installation of automated gate systems Digita Accounts Production Advanced 6.30.9574.0 true 05523260 2022-09-01 2023-08-31 05523260 2023-08-31 05523260 bus:OrdinaryShareClass1 2023-08-31 05523260 core:CurrentFinancialInstruments 2023-08-31 05523260 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 05523260 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 05523260 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-08-31 05523260 core:Goodwill 2023-08-31 05523260 core:FurnitureFittingsToolsEquipment 2023-08-31 05523260 core:LandBuildings 2023-08-31 05523260 core:MotorVehicles 2023-08-31 05523260 core:OtherPropertyPlantEquipment 2023-08-31 05523260 bus:SmallEntities 2022-09-01 2023-08-31 05523260 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 05523260 bus:FullAccounts 2022-09-01 2023-08-31 05523260 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 05523260 bus:RegisteredOffice 2022-09-01 2023-08-31 05523260 bus:Director1 2022-09-01 2023-08-31 05523260 bus:Director2 2022-09-01 2023-08-31 05523260 bus:Director3 2022-09-01 2023-08-31 05523260 bus:Director4 2022-09-01 2023-08-31 05523260 bus:OrdinaryShareClass1 2022-09-01 2023-08-31 05523260 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 05523260 bus:Agent1 2022-09-01 2023-08-31 05523260 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-09-01 2023-08-31 05523260 core:Goodwill 2022-09-01 2023-08-31 05523260 core:IntangibleAssetsOtherThanGoodwill 2022-09-01 2023-08-31 05523260 core:FurnitureFittingsToolsEquipment 2022-09-01 2023-08-31 05523260 core:LandBuildings 2022-09-01 2023-08-31 05523260 core:MotorVehicles 2022-09-01 2023-08-31 05523260 core:OtherPropertyPlantEquipment 2022-09-01 2023-08-31 05523260 core:PlantMachinery 2022-09-01 2023-08-31 05523260 countries:AllCountries 2022-09-01 2023-08-31 05523260 2022-08-31 05523260 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-08-31 05523260 core:Goodwill 2022-08-31 05523260 core:FurnitureFittingsToolsEquipment 2022-08-31 05523260 core:LandBuildings 2022-08-31 05523260 core:MotorVehicles 2022-08-31 05523260 core:OtherPropertyPlantEquipment 2022-08-31 05523260 2021-09-01 2022-08-31 05523260 2022-08-31 05523260 bus:OrdinaryShareClass1 2022-08-31 05523260 core:CurrentFinancialInstruments 2022-08-31 05523260 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 05523260 core:Non-currentFinancialInstruments core:AfterOneYear 2022-08-31 05523260 core:FurnitureFittingsToolsEquipment 2022-08-31 05523260 core:LandBuildings 2022-08-31 05523260 core:MotorVehicles 2022-08-31 05523260 core:OtherPropertyPlantEquipment 2022-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05523260

Premier Gate Automation Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2023

 

Premier Gate Automation Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Premier Gate Automation Limited

Company Information

Directors

R Warren

J A Warren

C L Ivimy

N J James

Registered office

3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

Bankers

NatWest
63 High Street
Wickford
Essex
SS12 9AH

Accountants

Lambert Chapman LLP
Chartered accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Premier Gate Automation Limited

(Registration number: 05523260)
Balance Sheet as at 31 August 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

6,705

-

Tangible assets

5

366,422

378,398

 

373,127

378,398

Current assets

 

Stocks

6

5,800

5,495

Debtors

7

104,780

101,834

Cash at bank and in hand

 

399,543

315,802

 

510,123

423,131

Creditors: Amounts falling due within one year

8

(204,994)

(168,153)

Net current assets

 

305,129

254,978

Total assets less current liabilities

 

678,256

633,376

Creditors: Amounts falling due after more than one year

8

(25,000)

(50,000)

Provisions for liabilities

(11,721)

(10,155)

Net assets

 

641,535

573,221

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

641,435

573,121

Shareholders' funds

 

641,535

573,221

For the financial year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Premier Gate Automation Limited

(Registration number: 05523260)
Balance Sheet as at 31 August 2023

Approved and authorised by the Board on 23 May 2024 and signed on its behalf by:
 

.........................................
R Warren
Director

.........................................
J A Warren
Director

 
     
 

Premier Gate Automation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: 3 Warners Mill, Silks Way, Braintree, Essex, CM7 3GB.

These financial statements were authorised for issue by the Board on 23 May 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of electric garage doors and gates and provision of installation services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on material temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

 

Premier Gate Automation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

10% Straight line or nil depreciation

Plant and machinery

15% Reducing balance

Fixtures, fittings and office equipment

15% Reducing balance or 25% straight line

Motor vehicles

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight line

Database costs

10% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for sale and installation of electric garage doors and gates performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

Premier Gate Automation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2022 - 10).

4

Intangible assets

Goodwill
 £

Database costs
 £

Total
£

Cost or valuation

At 1 September 2022

216,015

-

216,015

Additions acquired separately

-

7,120

7,120

At 31 August 2023

216,015

7,120

223,135

Amortisation

At 1 September 2022

216,015

-

216,015

Amortisation charge

-

415

415

At 31 August 2023

216,015

415

216,430

Carrying amount

At 31 August 2023

-

6,705

6,705

 

Premier Gate Automation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

5

Tangible assets

Land and buildings
£

Fixtures, fittings and office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 September 2022

357,775

24,578

90,411

12,045

484,809

Additions

-

1,078

-

-

1,078

At 31 August 2023

357,775

25,656

90,411

12,045

485,887

Depreciation

At 1 September 2022

19,997

14,185

61,196

11,033

106,411

Charge for the year

3,824

1,775

7,303

152

13,054

At 31 August 2023

23,821

15,960

68,499

11,185

119,465

Carrying amount

At 31 August 2023

333,954

9,696

21,912

860

366,422

At 31 August 2022

337,778

10,393

29,215

1,012

378,398

 

Premier Gate Automation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

6

Stocks

2023
£

2022
£

Raw materials and consumables

5,800

5,495

7

Debtors

2023
£

2022
£

Trade debtors

102,175

99,379

Prepayments

2,605

2,455

104,780

101,834

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

73,122

36,345

Taxation and social security

82,175

52,860

Accruals and deferred income

6,401

8,448

Other creditors

43,296

70,500

204,994

168,153

Creditors: amounts falling due after more than one year

2023
£

2022
£

Due after one year

 

Loans and borrowings

25,000

50,000

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100