P.T.N. Limited


Acorah Software Products - Accounts Production 14.6.300 false true true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 00647696 Mrs Tejpal Nimba Mrs Rajinder Nimba Mr Mohindra Nimba Mrs Rajinder Nimba true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00647696 2022-08-31 00647696 2023-08-31 00647696 2022-09-01 2023-08-31 00647696 frs-core:Non-currentFinancialInstruments 2023-08-31 00647696 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-09-01 2023-08-31 00647696 frs-core:PlantMachinery 2022-09-01 2023-08-31 00647696 frs-core:RevaluationReserve 2022-08-31 00647696 frs-core:RevaluationReserve 2023-08-31 00647696 frs-core:ShareCapital 2023-08-31 00647696 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 00647696 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 00647696 frs-bus:AbridgedAccounts 2022-09-01 2023-08-31 00647696 frs-bus:SmallEntities 2022-09-01 2023-08-31 00647696 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 00647696 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 00647696 1 2022-09-01 2023-08-31 00647696 frs-bus:Director1 2022-09-01 2023-08-31 00647696 frs-bus:Director2 2022-09-01 2023-08-31 00647696 frs-bus:Director3 2022-09-01 2023-08-31 00647696 frs-bus:CompanySecretary1 2022-09-01 2023-08-31 00647696 frs-countries:EnglandWales 2022-09-01 2023-08-31 00647696 2021-08-31 00647696 2022-08-31 00647696 2021-09-01 2022-08-31 00647696 frs-core:Non-currentFinancialInstruments 2022-08-31 00647696 frs-core:RevaluationReserve 2022-08-31 00647696 frs-core:ShareCapital 2022-08-31 00647696 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31
Registered number: 00647696
P.T.N. Limited
ABRIDGED Financial Statements
For The Year Ended 31 August 2023
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—5
Page 1
Abridged Balance Sheet
Registered number: 00647696
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 5,559,479 5,099,449
5,559,479 5,099,449
CURRENT ASSETS
Debtors 205,730 176,157
Cash at bank and in hand 122,701 113,588
328,431 289,745
Creditors: Amounts Falling Due Within One Year (1,283,904 ) (1,100,956 )
NET CURRENT ASSETS (LIABILITIES) (955,473 ) (811,211 )
TOTAL ASSETS LESS CURRENT LIABILITIES 4,604,006 4,288,238
Creditors: Amounts Falling Due After More Than One Year (2,628,710 ) (2,417,498 )
NET ASSETS 1,975,296 1,870,740
CAPITAL AND RESERVES
Called up share capital 6 5,000 5,000
Revaluation reserve 7 969,667 969,667
Profit and Loss Account 1,000,629 896,073
SHAREHOLDERS' FUNDS 1,975,296 1,870,740
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 31 August 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Mohindra Nimba
Director
22 May 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
P.T.N. Limited is a private company, limited by shares, incorporated in England & Wales, registered number 00647696 . The registered office is 925 Finchley Road, London, NW11 7PE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold not depreciated
Plant & Machinery 15% reducing balance basis
2.5. Investment Properties
Investment properties shall not be subject to periodic charges for depreciation except for properties held on lease, which shall be depreciated at least over the period when the unexpired term is 20 years or less.
Investment properties shall be included in the balance sheet at their market value.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2023 2022
Office and administration 4 4
4 4
4. Tangible Assets
Total
£
Cost or Valuation
As at 1 September 2022 5,126,028
Additions 460,138
As at 31 August 2023 5,586,166
Depreciation
As at 1 September 2022 26,579
Provided during the period 108
As at 31 August 2023 26,687
Net Book Value
As at 31 August 2023 5,559,479
As at 1 September 2022 5,099,449
The investment properties were last revalued professionally at an open market valuation in September 2017 at a combined value of £2.9 million. The current valuation, in the opinion of the directors, is in the region of £9.5 million, the company having acquired further properties since 2017 and also spent considerable sums on refurbishment and lease extensions.
The current valuation has not been incorporated in these financial statements.
The historic cost of the properties is £ 4,589,382 (2022 - £4,129,244).
Potential liability to deferred taxation based on the revalued amount of £2.9 million would be £160,000. This would arise only if the company were to sell the properties at the value in the accounts. At present there is no intention to sell the remaining properties held as long term investments. No provision has therefore been made in these accounts.
Page 4
Page 5
5. Secured Creditors
Of the creditors the following amounts are secured.
2023 2022
£ £
Bank loans and overdrafts 2,628,710 2,417,138
6. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 5,000 5,000
7. Reserves
Revaluation Reserve
£
As at 1 September 2022 969,667
As at 31 August 2023 969,667
8. Ultimate Controlling Party
The company's ultimate controlling party are the directors by virtue of their shareholding.
Page 5