The Village Inn at Marehay Limited


Acorah Software Products - Accounts Production 14.5.601 false true true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 08198051 Mrs Sarah Barnaville Mr Martin Barnaville Mr Philip Barnaville iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08198051 2022-08-31 08198051 2023-08-31 08198051 2022-09-01 2023-08-31 08198051 frs-core:CurrentFinancialInstruments 2023-08-31 08198051 frs-core:Non-currentFinancialInstruments 2023-08-31 08198051 frs-core:FurnitureFittings 2023-08-31 08198051 frs-core:FurnitureFittings 2022-09-01 2023-08-31 08198051 frs-core:FurnitureFittings 2022-08-31 08198051 frs-core:PlantMachinery 2023-08-31 08198051 frs-core:PlantMachinery 2022-09-01 2023-08-31 08198051 frs-core:PlantMachinery 2022-08-31 08198051 frs-core:ShareCapital 2023-08-31 08198051 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 08198051 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 08198051 frs-bus:FilletedAccounts 2022-09-01 2023-08-31 08198051 frs-bus:SmallEntities 2022-09-01 2023-08-31 08198051 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 08198051 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 08198051 frs-bus:Director1 2022-09-01 2023-08-31 08198051 frs-bus:Director1 2022-08-31 08198051 frs-bus:Director1 2023-08-31 08198051 frs-bus:Director2 2022-09-01 2023-08-31 08198051 frs-bus:Director2 2022-08-31 08198051 frs-bus:Director2 2023-08-31 08198051 frs-bus:Director3 2022-09-01 2023-08-31 08198051 frs-bus:Director3 2022-08-31 08198051 frs-bus:Director3 2023-08-31 08198051 frs-countries:EnglandWales 2022-09-01 2023-08-31 08198051 2021-08-31 08198051 2022-08-31 08198051 2021-09-01 2022-08-31 08198051 frs-core:CurrentFinancialInstruments 2022-08-31 08198051 frs-core:Non-currentFinancialInstruments 2022-08-31 08198051 frs-core:ShareCapital 2022-08-31 08198051 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31
Registered number: 08198051
The Village Inn at Marehay Limited
Financial Statements
For The Year Ended 31 August 2023
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 08198051
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 7,891 9,428
7,891 9,428
CURRENT ASSETS
Stocks 4 3,505 4,550
Debtors 5 10,321 3,013
Cash at bank and in hand 28,689 29,333
42,515 36,896
Creditors: Amounts Falling Due Within One Year 6 (43,074 ) (19,076 )
NET CURRENT ASSETS (LIABILITIES) (559 ) 17,820
TOTAL ASSETS LESS CURRENT LIABILITIES 7,332 27,248
Creditors: Amounts Falling Due After More Than One Year 7 (34,433 ) (39,912 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (1,499 ) (1,791 )
NET LIABILITIES (28,600 ) (14,455 )
CAPITAL AND RESERVES
Called up share capital 8 90 90
Income Statement (28,690 ) (14,545 )
SHAREHOLDERS' FUNDS (28,600) (14,455)
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Philip Barnaville
Director
28/05/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
1.2. Going Concern Disclosure
The directors consider that the company will continue to operate based on the current financial information and continued support of the bank and directors. On this basis the directors consider it appropriate to prepare the accounts on a going concern basis.
1.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% on reducing balance
Fixtures & Fittings 15% on reducing balance
1.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
1.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
2. Average Number of Employees
Average number of employees, including directors, during the year was:
2023 2022
Office and administration 14 9
14 9
Page 3
Page 4
3. Tangible Assets
Plant & Machinery Fixtures & Fittings Total
£ £ £
Cost
As at 1 September 2022 19,816 22,116 41,932
As at 31 August 2023 19,816 22,116 41,932
Depreciation
As at 1 September 2022 17,368 15,136 32,504
Provided during the period 490 1,047 1,537
As at 31 August 2023 17,858 16,183 34,041
Net Book Value
As at 31 August 2023 1,958 5,933 7,891
As at 1 September 2022 2,448 6,980 9,428
4. Stocks
2023 2022
£ £
Stock 3,505 4,550
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 9,334 -
Other debtors 987 3,013
10,321 3,013
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 29,943 4,555
Bank loans and overdrafts 5,491 5,503
Other creditors 7,621 9,018
Taxation and social security 19 -
43,074 19,076
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 34,433 39,912
Page 4
Page 5
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 90 90
9. Directors Advances, Credits and Guarantees
Included within Creditors are the following loans to directors:
As at 1 September 2022 Amounts advanced Amounts repaid Amounts written off As at 31 August 2023
£ £ £ £ £
Mrs Sarah Barnaville 2,228 - - - -
Mr Martin Barnaville 2,228 - - - -
Mr Philip Barnaville 2,227 - - - -
The above loan is unsecured, interest free and repayable on demand.
Page 5