Mayne Property Solutions Limited - Accounts to registrar (filleted) - small 23.2.5

Mayne Property Solutions Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v24.1.4.33 09714111 Board of Directors 1.9.22 31.8.23 31.8.23 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh097141112022-08-31097141112023-08-31097141112022-09-012023-08-31097141112021-08-31097141112021-09-012022-08-31097141112022-08-3109714111ns15:EnglandWales2022-09-012023-08-3109714111ns14:PoundSterling2022-09-012023-08-3109714111ns10:Director12022-09-012023-08-3109714111ns10:PrivateLimitedCompanyLtd2022-09-012023-08-3109714111ns10:SmallEntities2022-09-012023-08-3109714111ns10:AuditExempt-NoAccountantsReport2022-09-012023-08-3109714111ns10:SmallCompaniesRegimeForDirectorsReport2022-09-012023-08-3109714111ns10:SmallCompaniesRegimeForAccounts2022-09-012023-08-3109714111ns10:FullAccounts2022-09-012023-08-3109714111ns10:Director22022-09-012023-08-3109714111ns10:RegisteredOffice2022-09-012023-08-3109714111ns5:CurrentFinancialInstruments2023-08-3109714111ns5:CurrentFinancialInstruments2022-08-3109714111ns5:Non-currentFinancialInstruments2023-08-3109714111ns5:Non-currentFinancialInstruments2022-08-3109714111ns5:ShareCapital2023-08-3109714111ns5:ShareCapital2022-08-3109714111ns5:FurtherSpecificReserve3ComponentTotalEquity2023-08-3109714111ns5:FurtherSpecificReserve3ComponentTotalEquity2022-08-3109714111ns5:RetainedEarningsAccumulatedLosses2023-08-3109714111ns5:RetainedEarningsAccumulatedLosses2022-08-3109714111ns5:LeaseholdImprovements2022-09-012023-08-3109714111ns5:PlantMachinery2022-09-012023-08-3109714111ns5:FurnitureFittings2022-09-012023-08-3109714111ns5:MotorVehicles2022-09-012023-08-3109714111ns5:ComputerEquipment2022-09-012023-08-3109714111ns5:LeaseholdImprovements2022-08-3109714111ns5:PlantMachinery2022-08-3109714111ns5:FurnitureFittings2022-08-3109714111ns5:LeaseholdImprovements2023-08-3109714111ns5:PlantMachinery2023-08-3109714111ns5:FurnitureFittings2023-08-3109714111ns5:LeaseholdImprovements2022-08-3109714111ns5:PlantMachinery2022-08-3109714111ns5:FurnitureFittings2022-08-3109714111ns5:MotorVehicles2022-08-3109714111ns5:ComputerEquipment2022-08-3109714111ns5:MotorVehicles2023-08-3109714111ns5:ComputerEquipment2023-08-3109714111ns5:MotorVehicles2022-08-3109714111ns5:ComputerEquipment2022-08-3109714111ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-09-012023-08-3109714111ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-08-3109714111ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-08-3109714111ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-08-3109714111ns5:FurtherSpecificReserve3ComponentTotalEquity2022-08-31
REGISTERED NUMBER: 09714111 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 August 2023

for

Mayne Property Solutions Limited

Mayne Property Solutions Limited (Registered number: 09714111)






Contents of the Financial Statements
for the Year Ended 31 August 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Mayne Property Solutions Limited

Company Information
for the Year Ended 31 August 2023







DIRECTORS: D Mayne
Mrs M Mayne





REGISTERED OFFICE: Unit 12, Pickwick Park
Corsham
SN13 0HN





REGISTERED NUMBER: 09714111 (England and Wales)





ACCOUNTANTS: Morley & Co (UK) Ltd
Chartered Certified Accountants,
2 Cricklade Court
Old Town
Swindon
Wiltshire
SN1 3EY

Mayne Property Solutions Limited (Registered number: 09714111)

Balance Sheet
31 August 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 30,799 15,366
Investment property 5 850,000 810,000
880,799 825,366

CURRENT ASSETS
Debtors 6 11,249 12,929
Cash at bank 1,339 2,590
12,588 15,519
CREDITORS
Amounts falling due within one year 7 271,909 184,702
NET CURRENT LIABILITIES (259,321 ) (169,183 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

621,478

656,183

CREDITORS
Amounts falling due after more than one
year

8

(593,475

)

(581,815

)

PROVISIONS FOR LIABILITIES (6,744 ) (16,176 )
NET ASSETS 21,259 58,192

Mayne Property Solutions Limited (Registered number: 09714111)

Balance Sheet - continued
31 August 2023

2023 2022
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 9 243,975 243,975
Retained earnings (222,816 ) (185,883 )
SHAREHOLDERS' FUNDS 21,259 58,192

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 May 2024 and were signed on its behalf by:





D Mayne - Director


Mayne Property Solutions Limited (Registered number: 09714111)

Notes to the Financial Statements
for the Year Ended 31 August 2023

1. STATUTORY INFORMATION

Mayne Property Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 10% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 10% on cost
Motor vehicles - 20% on cost
Computer equipment - 20% on cost

Investment property
Certain of the company's properties are held for long-term investment. Investment properties are accounted for as follows:

Investment properties are initially recognised at cost which includes purchase cost and any directly attributable expenditure. Investment properties whose fair value can be measured reliably are measured at fair value. The surplus or deficit on revaluation is recognised in the profit and loss account accumulated in the profit and loss reserve unless a deficit below original cost, or its reversal, on an individual investment property is expected to be permanent, in which case it is recognised in the profit and loss account for the year.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Mayne Property Solutions Limited (Registered number: 09714111)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Financial instruments
Basic financial instruments, including trade and other receivables and payables, cash and bank balances, bank loans and loans to or from other group companies are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2022 - 3 ) .

Mayne Property Solutions Limited (Registered number: 09714111)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2023

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 September 2022 2,625 647 9,188
Additions - - -
Disposals - - -
At 31 August 2023 2,625 647 9,188
DEPRECIATION
At 1 September 2022 69 377 1,953
Charge for year 262 129 919
Eliminated on disposal - - -
At 31 August 2023 331 506 2,872
NET BOOK VALUE
At 31 August 2023 2,294 141 6,316
At 31 August 2022 2,556 270 7,235

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 September 2022 7,250 1,833 21,543
Additions 23,845 - 23,845
Disposals (7,250 ) - (7,250 )
At 31 August 2023 23,845 1,833 38,138
DEPRECIATION
At 1 September 2022 2,900 878 6,177
Charge for year 2,385 367 4,062
Eliminated on disposal (2,900 ) - (2,900 )
At 31 August 2023 2,385 1,245 7,339
NET BOOK VALUE
At 31 August 2023 21,460 588 30,799
At 31 August 2022 4,350 955 15,366

Mayne Property Solutions Limited (Registered number: 09714111)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2023

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Additions 23,845
At 31 August 2023 23,845
DEPRECIATION
Charge for year 2,385
At 31 August 2023 2,385
NET BOOK VALUE
At 31 August 2023 21,460

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 September 2022 810,000
Revaluations 40,000
At 31 August 2023 850,000
NET BOOK VALUE
At 31 August 2023 850,000
At 31 August 2022 810,000

Fair value at 31 August 2023 is represented by:
£   
Valuation in 2017 241,203
Valuation in 2021 60,000
Valuation in 2023 40,000
Cost 508,797
850,000

Mayne Property Solutions Limited (Registered number: 09714111)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2023

5. INVESTMENT PROPERTY - continued

If investment property had not been revalued it would have been included at the following historical cost:

2023 2022
£    £   
Cost 508,797 508,797

Investment property was valued on an open market basis on 31 August 2023 by the Director, David Mayne .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 91 2,174
Other debtors 11,158 10,755
11,249 12,929

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Hire purchase contracts 3,404 -
Taxation and social security 2,847 3,276
Other creditors 265,658 181,426
271,909 184,702

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Hire purchase contracts 18,792 -
Other creditors 574,683 581,815
593,475 581,815

Amounts falling due in more than five years:

Repayable by instalments
Other loans more 5yrs instal 328,573 348,678

Mayne Property Solutions Limited (Registered number: 09714111)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2023

9. RESERVES
Fair
value
reserve
£   
At 1 September 2022
and 31 August 2023 243,975