ARBROATH_FOOTBALL_CLUB_LI - Accounts


Company registration number SC276703 (Scotland)
ARBROATH FOOTBALL CLUB LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
PAGES FOR FILING WITH REGISTRAR
ARBROATH FOOTBALL CLUB LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
ARBROATH FOOTBALL CLUB LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2023
31 May 2023
- 1 -
2023
2022
Notes
£
£
£
£
Non-current assets
Intangible assets
5
687
-
0
Property, plant and equipment
4
729,988
491,242
730,675
491,242
Current assets
Inventories
189,284
80,378
Trade and other receivables
6
218,156
167,023
Cash and cash equivalents
362,731
1,039,613
770,171
1,287,014
Current liabilities
7
(308,917)
(470,723)
Net current assets
461,254
816,291
Total assets less current liabilities
1,191,929
1,307,533
Non-current liabilities
8
(28,535)
(29,512)
Provisions for liabilities
(34,820)
(26,195)
Net assets
1,128,574
1,251,826
Equity
Called up share capital
370,793
349,457
Retained earnings
757,781
902,369
Total equity
1,128,574
1,251,826

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 May 2024 and are signed on its behalf by:
Mr E  West
Mr R J Sim
Director
Director
Company Registration No. SC276703
ARBROATH FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
- 2 -
1
Accounting policies
Company information

Arbroath Football Club Limited is a private company limited by shares incorporated in Scotland. The registered office is Gayfield Park, Gayfield, Arbroath, Angus, DD11 1QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company's forecast and projections taking account of reasonable changes in trading performance indicate that the company plans to operate within cash generated.

 

The Board of Directors acknowledge that there is a level of uncertainty in the general economic environment which may impact the trading position of its customers and suppliers. The Board of Directors have undertaken a thorough review of the company's forecasts and associated risk. The extent of this review takes into account the current economic environment, the clubs current and projected trading, and the expected position in the Scottish Football League.

 

The Board of Directors confirm that it has reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the statutory financial statements.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

ARBROATH FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 3 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Fees and other costs payable on the transfer of players' registrations are capitalised and amortised over the period of the respective players' contracts. Fees receivable from other football clubs on the transfer of players' registrations are dealt with through the profit and loss account in the accounting period in which the transfer takes place.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Player registrations
amortised evenly over the length of the contract
1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line basis
Plant and equipment
25% reducing balance basis
Floodlights
25% reducing balance basis
Computers
33% straight line basis
Motor vehicles
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

ARBROATH FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ARBROATH FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ARBROATH FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 6 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
50
45
ARBROATH FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 7 -
4
Property, plant and equipment
Freehold land and buildings
Plant and equipment
Floodlights
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 June 2022
492,507
125,885
81,199
12,219
18,715
730,525
Additions
218,080
17,049
47,599
8,420
-
0
291,148
Disposals
-
0
-
0
(55,104)
-
0
-
0
(55,104)
At 31 May 2023
710,587
142,934
73,694
20,639
18,715
966,569
Depreciation and impairment
At 1 June 2022
105,659
65,157
59,801
3,987
4,679
239,283
Depreciation charged in the year
14,212
19,444
6,912
5,999
4,679
51,246
Eliminated in respect of disposals
-
0
-
0
(53,948)
-
0
-
0
(53,948)
At 31 May 2023
119,871
84,601
12,765
9,986
9,358
236,581
Carrying amount
At 31 May 2023
590,716
58,333
60,929
10,653
9,357
729,988
At 31 May 2022
386,848
60,728
21,398
8,232
14,036
491,242
5
Intangible fixed assets
Player registrations
£
Cost
At 1 June 2022
27,500
Additions
21,000
Disposals
(40,000)
At 31 May 2023
8,500
Amortisation and impairment
At 1 June 2022
27,500
Amortisation charged for the year
5,646
Disposals
(25,333)
At 31 May 2023
7,813
Carrying amount
At 31 May 2023
687
At 31 May 2022
-
0
ARBROATH FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 8 -
6
Trade and other receivables
2023
2022
Amounts falling due within one year:
£
£
Trade receivables
71,234
38,340
Other receivables
146,922
128,683
218,156
167,023
7
Current liabilities
2023
2022
£
£
Trade payables
155,246
160,802
Corporation tax
-
0
59,832
Other taxation and social security
25,041
124,394
Other payables
128,630
125,695
308,917
470,723
8
Non-current liabilities
2023
2022
£
£
Other payables
28,535
29,512
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Paul Crichton BAcc CA CTA
Statutory Auditor:
MMG Archbold Ltd
10
Capital commitments

Amounts contracted for but not provided in the financial statements:

2023
2022
£
£
Acquisition of property, plant and equipment
-
254,040
11
Related party transactions
Transactions with related parties
ARBROATH FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
11
Related party transactions
(Continued)
- 9 -

During the year Arbroath Football Club Limited contracted with Moir Construction Limited, of which Gary Moir is a director, to build the new office block and various ground repairs. The gross amount invoiced by Moir Construction was £241,709. Arbroath Football Club Limited invoiced Moir Construction £480 for sales relating to sponsorship. The amount outstanding to Moir Construction Limited as at 31 May 2023 was £nil (2022 - £55,500).

2023-05-312022-06-01false31 May 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityThis audit opinion is unqualifiedMr M I CairdMr E WestDr G J CallonMr B CargillMiss A J McKeownMr D N BainMr J BoothMr R J SimMr G MoirMr Paul ReidMr B ScottDr G J CallonfalsefalseSC2767032022-06-012023-05-31SC2767032023-05-31SC2767032022-05-31SC276703core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-05-31SC276703core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-05-31SC276703core:LandBuildingscore:OwnedOrFreeholdAssets2023-05-31SC276703core:PlantMachinery2023-05-31SC276703core:FurnitureFittings2023-05-31SC276703core:ComputerEquipment2023-05-31SC276703core:MotorVehicles2023-05-31SC276703core:LandBuildingscore:OwnedOrFreeholdAssets2022-05-31SC276703core:PlantMachinery2022-05-31SC276703core:FurnitureFittings2022-05-31SC276703core:ComputerEquipment2022-05-31SC276703core:MotorVehicles2022-05-31SC276703core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-31SC276703core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-31SC276703core:Non-currentFinancialInstrumentscore:AfterOneYear2023-05-31SC276703core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-31SC276703core:CurrentFinancialInstruments2023-05-31SC276703core:CurrentFinancialInstruments2022-05-31SC276703core:ShareCapital2023-05-31SC276703core:ShareCapital2022-05-31SC276703core:RetainedEarningsAccumulatedLosses2023-05-31SC276703core:RetainedEarningsAccumulatedLosses2022-05-31SC276703bus:Director22022-06-012023-05-31SC276703bus:Director72022-06-012023-05-31SC276703core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-06-012023-05-31SC276703core:LandBuildingscore:OwnedOrFreeholdAssets2022-06-012023-05-31SC276703core:PlantMachinery2022-06-012023-05-31SC276703core:FurnitureFittings2022-06-012023-05-31SC276703core:ComputerEquipment2022-06-012023-05-31SC276703core:MotorVehicles2022-06-012023-05-31SC2767032021-06-012022-05-31SC276703core:LandBuildingscore:OwnedOrFreeholdAssets2022-05-31SC276703core:PlantMachinery2022-05-31SC276703core:FurnitureFittings2022-05-31SC276703core:ComputerEquipment2022-05-31SC276703core:MotorVehicles2022-05-31SC2767032022-05-31SC276703core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-05-31SC276703core:WithinOneYear2023-05-31SC276703core:WithinOneYear2022-05-31SC276703core:Non-currentFinancialInstruments2023-05-31SC276703core:Non-currentFinancialInstruments2022-05-31SC276703bus:PrivateLimitedCompanyLtd2022-06-012023-05-31SC276703bus:SmallCompaniesRegimeForAccounts2022-06-012023-05-31SC276703bus:FRS1022022-06-012023-05-31SC276703bus:Audited2022-06-012023-05-31SC276703bus:Director12022-06-012023-05-31SC276703bus:Director32022-06-012023-05-31SC276703bus:Director42022-06-012023-05-31SC276703bus:Director52022-06-012023-05-31SC276703bus:Director62022-06-012023-05-31SC276703bus:Director82022-06-012023-05-31SC276703bus:Director92022-06-012023-05-31SC276703bus:Director102022-06-012023-05-31SC276703bus:Director112022-06-012023-05-31SC276703bus:CompanySecretary12022-06-012023-05-31SC276703bus:FullAccounts2022-06-012023-05-31xbrli:purexbrli:sharesiso4217:GBP