Denebridge Limited


Acorah Software Products - Accounts Production 14.6.300 false true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 09995232 P D Gordon P R Gordon iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09995232 2022-08-31 09995232 2023-08-31 09995232 2022-09-01 2023-08-31 09995232 frs-core:CurrentFinancialInstruments 2023-08-31 09995232 frs-core:Non-currentFinancialInstruments 2023-08-31 09995232 frs-core:FurnitureFittings 2023-08-31 09995232 frs-core:FurnitureFittings 2022-09-01 2023-08-31 09995232 frs-core:FurnitureFittings 2022-08-31 09995232 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-08-31 09995232 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-09-01 2023-08-31 09995232 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-08-31 09995232 frs-core:PlantMachinery 2023-08-31 09995232 frs-core:PlantMachinery 2022-09-01 2023-08-31 09995232 frs-core:PlantMachinery 2022-08-31 09995232 frs-core:RevaluationReserve 2022-09-01 2023-08-31 09995232 frs-core:RevaluationReserve 2023-08-31 09995232 frs-core:ShareCapital 2023-08-31 09995232 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 09995232 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 09995232 frs-bus:FilletedAccounts 2022-09-01 2023-08-31 09995232 frs-bus:SmallEntities 2022-09-01 2023-08-31 09995232 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 09995232 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 09995232 frs-bus:Director1 2022-09-01 2023-08-31 09995232 frs-bus:Director2 2022-09-01 2023-08-31 09995232 frs-countries:EnglandWales 2022-09-01 2023-08-31 09995232 2021-08-31 09995232 2022-08-31 09995232 2021-09-01 2022-08-31 09995232 frs-core:CurrentFinancialInstruments 2022-08-31 09995232 frs-core:Non-currentFinancialInstruments 2022-08-31 09995232 frs-core:RevaluationReserve 2022-08-31 09995232 frs-core:ShareCapital 2022-08-31 09995232 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31
Registered number: 09995232
Denebridge Limited
Unaudited Financial Statements
For The Year Ended 31 August 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09995232
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,697,026 1,230,608
1,697,026 1,230,608
CURRENT ASSETS
Stocks 5 10,000 10,000
Debtors 6 62,393 20,714
Cash at bank and in hand 14,864 40,432
87,257 71,146
Creditors: Amounts Falling Due Within One Year 7 (122,320 ) (150,949 )
NET CURRENT ASSETS (LIABILITIES) (35,063 ) (79,803 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,661,963 1,150,805
Creditors: Amounts Falling Due After More Than One Year 8 (1,143,427 ) (1,149,519 )
NET ASSETS 518,536 1,286
CAPITAL AND RESERVES
Called up share capital 9 1 1
Revaluation reserve 10 493,060 -
Profit and Loss Account 25,475 1,285
SHAREHOLDERS' FUNDS 518,536 1,286
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
P R Gordon
Director
7 November 2023
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Denebridge Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09995232 . The registered office is The Fish Tank Cumbie Way, Aycliffe Business Park, Newton Aycliffe, County Durham, DL5 6YA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% straight line
Plant & Machinery 10% reducing balance
Fixtures & Fittings 25% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 21 (2022: 14)
21 14
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Total
£ £ £ £
Cost or Valuation
As at 1 September 2022 1,159,963 144,928 7,764 1,312,655
Additions 2,156 4,704 3,546 10,406
Revaluation 493,060 - - 493,060
As at 31 August 2023 1,655,179 149,632 11,310 1,816,121
Depreciation
As at 1 September 2022 57,967 20,433 3,647 82,047
Provided during the period 22,212 12,920 1,916 37,048
As at 31 August 2023 80,179 33,353 5,563 119,095
Net Book Value
As at 31 August 2023 1,575,000 116,279 5,747 1,697,026
As at 1 September 2022 1,101,996 124,495 4,117 1,230,608
5. Stocks
2023 2022
£ £
Finished goods 10,000 10,000
Page 4
Page 5
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 480 3,315
Prepayments and accrued income 61,913 16,667
Other debtors - 732
62,393 20,714
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 10,298 36,936
Bank loans and overdrafts 69,521 62,476
Other taxes and social security 1,463 585
VAT 32,172 28,244
Other creditors - 6,182
Accruals and deferred income 8,866 16,526
122,320 150,949
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 932,061 971,118
Other creditors 90,000 60,000
Directors loan account 121,366 118,401
1,143,427 1,149,519
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
10. Reserves
Revaluation Reserve
£
Surplus on revaluation 493,060
As at 31 August 2023 493,060
Page 5