Electrification Construction Services Lt - Accounts to registrar (filleted) - small 23.2.5

Electrification Construction Services Lt - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v24.1.0.578 10324327 Board of Directors 1.9.22 31.8.23 31.8.23 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh103243272022-08-31103243272023-08-31103243272022-09-012023-08-31103243272021-08-31103243272021-09-012022-08-31103243272022-08-3110324327ns15:EnglandWales2022-09-012023-08-3110324327ns14:PoundSterling2022-09-012023-08-3110324327ns10:Director12022-09-012023-08-3110324327ns10:PrivateLimitedCompanyLtd2022-09-012023-08-3110324327ns10:SmallEntities2022-09-012023-08-3110324327ns10:AuditExempt-NoAccountantsReport2022-09-012023-08-3110324327ns10:SmallCompaniesRegimeForDirectorsReport2022-09-012023-08-3110324327ns10:SmallCompaniesRegimeForAccounts2022-09-012023-08-3110324327ns10:FullAccounts2022-09-012023-08-3110324327ns10:OrdinaryShareClass12022-09-012023-08-3110324327ns10:Director22022-09-012023-08-3110324327ns10:RegisteredOffice2022-09-012023-08-3110324327ns5:CurrentFinancialInstruments2023-08-3110324327ns5:CurrentFinancialInstruments2022-08-3110324327ns5:Non-currentFinancialInstruments2023-08-3110324327ns5:Non-currentFinancialInstruments2022-08-3110324327ns5:ShareCapital2023-08-3110324327ns5:ShareCapital2022-08-3110324327ns5:FurtherSpecificReserve1ComponentTotalEquity2023-08-3110324327ns5:FurtherSpecificReserve1ComponentTotalEquity2022-08-3110324327ns5:RetainedEarningsAccumulatedLosses2023-08-3110324327ns5:RetainedEarningsAccumulatedLosses2022-08-3110324327ns5:PlantMachinery2022-09-012023-08-3110324327ns5:FurnitureFittings2022-09-012023-08-3110324327ns5:MotorVehicles2022-09-012023-08-3110324327ns5:ComputerEquipment2022-09-012023-08-3110324327ns5:PlantMachinery2022-08-3110324327ns5:PlantMachinery2023-08-3110324327ns5:PlantMachinery2022-08-3110324327ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-08-3110324327ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-09-012023-08-3110324327ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-08-3110324327ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-08-3110324327ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-08-3110324327ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-08-3110324327ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-08-3110324327ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-08-3110324327ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-08-3110324327ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-08-3110324327ns5:Secured2023-08-3110324327ns5:Secured2022-08-3110324327ns10:OrdinaryShareClass12023-08-3110324327ns10:Director222022-08-3110324327ns10:Director222021-08-3110324327ns10:Director222022-09-012023-08-3110324327ns10:Director222021-09-012022-08-3110324327ns10:Director222023-08-3110324327ns10:Director222022-08-31103243271ns10:Director12022-08-31103243271ns10:Director12021-08-31103243271ns10:Director12022-09-012023-08-31103243271ns10:Director12021-09-012022-08-31103243271ns10:Director12023-08-31103243271ns10:Director12022-08-31
REGISTERED NUMBER: 10324327 (England and Wales)















ELECTRIFICATION CONSTRUCTION SERVICES
LTD

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023






ELECTRIFICATION CONSTRUCTION SERVICES
LTD (REGISTERED NUMBER: 10324327)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ELECTRIFICATION CONSTRUCTION SERVICES
LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2023







DIRECTORS: C McLauchlan
S Williams





REGISTERED OFFICE: Unit 9 Wheelock Heath Business Court
Alsager Road
Winterley
Sandbach
Cheshire
CW11 4RQ





REGISTERED NUMBER: 10324327 (England and Wales)

ELECTRIFICATION CONSTRUCTION SERVICES
LTD (REGISTERED NUMBER: 10324327)

BALANCE SHEET
31 AUGUST 2023

2023 2022
Notes £    £   
FIXED ASSETS
Tangible assets 4 956,468 1,063,000

CURRENT ASSETS
Stocks 125,346 125,346
Debtors 5 1,799,236 1,422,366
Cash at bank 35,260 10,164
1,959,842 1,557,876
CREDITORS
Amounts falling due within one year 6 (2,224,820 ) (1,558,803 )
NET CURRENT LIABILITIES (264,978 ) (927 )
TOTAL ASSETS LESS CURRENT LIABILITIES 691,490 1,062,073

CREDITORS
Amounts falling due after more than one year 7 (351,917 ) (598,356 )

PROVISIONS FOR LIABILITIES (165,170 ) (154,982 )
NET ASSETS 174,403 308,735

CAPITAL AND RESERVES
Called up share capital 10 100 100
Revaluation reserve 170,012 83,552
Retained earnings 4,291 225,083
SHAREHOLDERS' FUNDS 174,403 308,735

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ELECTRIFICATION CONSTRUCTION SERVICES
LTD (REGISTERED NUMBER: 10324327)

BALANCE SHEET - continued
31 AUGUST 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 May 2024 and were signed on its behalf by:





S Williams - Director


ELECTRIFICATION CONSTRUCTION SERVICES
LTD (REGISTERED NUMBER: 10324327)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023


1. STATUTORY INFORMATION

Electrification Construction Services Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Rendering of services
When the outcome of a transaction can be estimated reliably, turnover from rail and construction services are recognised by reference to the stage of completion at the balance sheet date. Stage of completion is measured by reference to the date the service is provided.

Interest receivable
Interest income is recognised using the effective interest method.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on cost and 15% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - Straight line over 3 years

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation, less any accumulated depreciation and accumulated impairment losses.

Increases in the carrying amount arising on revaluation are recognised in other comprehensive income and shown as revaluation reserve in shareholders' funds. Decreases that offset previous increases of the same asset are first charged in other comprehensive income to the extent of the remaining surplus attributable to that asset; all other decreases are charged to the profit and loss.

ELECTRIFICATION CONSTRUCTION SERVICES
LTD (REGISTERED NUMBER: 10324327)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2023


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

ELECTRIFICATION CONSTRUCTION SERVICES
LTD (REGISTERED NUMBER: 10324327)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2023


2. ACCOUNTING POLICIES - continued

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 32 (2022 - 32 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST OR VALUATION
At 1 September 2022 1,686,605
Additions 170,326
Disposals (160,322 )
Revaluations 106,741
At 31 August 2023 1,803,350
DEPRECIATION
At 1 September 2022 623,605
Charge for year 276,855
Eliminated on disposal (53,578 )
At 31 August 2023 846,882
NET BOOK VALUE
At 31 August 2023 956,468
At 31 August 2022 1,063,000

Cost or valuation at 31 August 2023 is represented by:

Plant and
machinery
etc
£   
Valuation in 2022 103,151
Valuation in 2023 106,742
Cost 1,593,457
1,803,350

ELECTRIFICATION CONSTRUCTION SERVICES
LTD (REGISTERED NUMBER: 10324327)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2023


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST OR VALUATION
At 1 September 2022 1,161,294
Additions 63,425
Disposals (160,322 )
At 31 August 2023 1,064,397
DEPRECIATION
At 1 September 2022 383,831
Charge for year 175,701
Eliminated on disposal (53,578 )
At 31 August 2023 505,954
NET BOOK VALUE
At 31 August 2023 558,443
At 31 August 2022 777,463

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 1,552,849 981,023
Other debtors 6,624 3,170
Tax - 2,976
Prepayments and accrued income 239,763 435,197
1,799,236 1,422,366

ELECTRIFICATION CONSTRUCTION SERVICES
LTD (REGISTERED NUMBER: 10324327)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2023


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts (see note 8) 57,533 69,181
Hire purchase contracts 195,853 235,146
Trade creditors 470,952 394,008
Tax - 731
Social security and other taxes 704,391 296,171
VAT 319,781 253,352
Other creditors 449,824 261,431
Directors' current accounts 21,653 15,391
Accruals and deferred income 4,833 33,392
2,224,820 1,558,803

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans (see note 8) 19,302 77,703
Hire purchase contracts 332,615 520,653
351,917 598,356

8. LOANS

An analysis of the maturity of loans is given below:

2023 2022
£    £   
Amounts falling due within one year or on demand:
Bank loans 57,533 69,181

Amounts falling due between one and two years:
Bank loans - 1-2 years 9,000 58,597

Amounts falling due between two and five years:
Bank loans - 2-5 years 10,302 19,106

ELECTRIFICATION CONSTRUCTION SERVICES
LTD (REGISTERED NUMBER: 10324327)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2023


9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Hire purchase contracts 528,468 755,800
Factoring account 416,503 256,028
944,971 1,011,828

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary £1 100 100

11. OTHER FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £20,842 (2022: £38,780).

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 August 2023 and 31 August 2022:

2023 2022
£    £   
C McLauchlan
Balance outstanding at start of year - 109,987
Amounts advanced - 88,966
Amounts repaid - (198,953 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

ELECTRIFICATION CONSTRUCTION SERVICES
LTD (REGISTERED NUMBER: 10324327)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2023


12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

S Williams
Balance outstanding at start of year - 109,502
Amounts advanced - 84,875
Amounts repaid - (194,377 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

The loans to the directors are repayable on demand. The company has charged interest at a rate of 2% on the outstanding balance.