ABR Gwent Ltd


Acorah Software Products - Accounts Production 14.5.601 false true true 31 August 2022 13 August 2021 false 1 September 2022 31 August 2023 31 August 2023 13565883 Mrs L Martin iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13565883 2022-08-31 13565883 2023-08-31 13565883 2022-09-01 2023-08-31 13565883 frs-core:CurrentFinancialInstruments 2023-08-31 13565883 frs-core:ComputerEquipment 2023-08-31 13565883 frs-core:ComputerEquipment 2022-09-01 2023-08-31 13565883 frs-core:ComputerEquipment 2022-08-31 13565883 frs-core:NetGoodwill 2023-08-31 13565883 frs-core:NetGoodwill 2022-09-01 2023-08-31 13565883 frs-core:NetGoodwill 2022-08-31 13565883 frs-core:MotorVehicles 2023-08-31 13565883 frs-core:MotorVehicles 2022-09-01 2023-08-31 13565883 frs-core:MotorVehicles 2022-08-31 13565883 frs-core:PlantMachinery 2023-08-31 13565883 frs-core:PlantMachinery 2022-09-01 2023-08-31 13565883 frs-core:PlantMachinery 2022-08-31 13565883 frs-core:ShareCapital 2023-08-31 13565883 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 13565883 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 13565883 frs-bus:FilletedAccounts 2022-09-01 2023-08-31 13565883 frs-bus:SmallEntities 2022-09-01 2023-08-31 13565883 frs-bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 13565883 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 13565883 frs-bus:Director1 2022-09-01 2023-08-31 13565883 frs-countries:EnglandWales 2022-09-01 2023-08-31 13565883 2021-08-12 13565883 2022-08-31 13565883 2021-08-13 2022-08-31 13565883 frs-core:CurrentFinancialInstruments 2022-08-31 13565883 frs-core:ShareCapital 2022-08-31 13565883 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31
Registered number: 13565883
ABR Gwent Ltd
Unaudited Financial Statements
For The Year Ended 31 August 2023
Ellis Lloyd Jones LLP
Contents
Page
Accountant's Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—6
Page 1
Accountant's Report
Chartered Accountant's report to the directors on the preparation of the unaudited statutory accounts of ABR Gwent Ltd for the year ended 31 August 2023
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the accounts of ABR Gwent Ltd for the year ended 31 August 2023 which comprise the Profit and Loss Account, the Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given to us.
As a practising member of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/membership/regulations-standards-and-guidance.
This report is made solely to the directors of ABR Gwent Ltd , as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of ABR Gwent Ltd and state those matters that we have agreed to state to the directors of ABR Gwent Ltd , as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than ABR Gwent Ltd and its directors, as a body, for our work or for this report.
It is your duty to ensure that ABR Gwent Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of ABR Gwent Ltd . You consider that ABR Gwent Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit of the accounts of ABR Gwent Ltd . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
Ellis Lloyd Jones LLP
31/05/2024
Ellis Lloyd Jones LLP
Chartered Accountants
11 Park Square
Newport
NP20 4EL
Page 1
Page 2
Balance Sheet
Registered number: 13565883
31 August 2023 31 August 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 21,000 28,000
Tangible Assets 5 35,420 71,258
56,420 99,258
CURRENT ASSETS
Stocks 6 96,483 9,723
Debtors 7 56,495 84,270
Cash at bank and in hand 20,170 7,596
173,148 101,589
Creditors: Amounts Falling Due Within One Year 8 (309,154 ) (292,596 )
NET CURRENT ASSETS (LIABILITIES) (136,006 ) (191,007 )
TOTAL ASSETS LESS CURRENT LIABILITIES (79,586 ) (91,749 )
NET LIABILITIES (79,586 ) (91,749 )
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account (79,686 ) (91,849 )
SHAREHOLDERS' FUNDS (79,586) (91,749)
Page 2
Page 3
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs L Martin
Director
31/05/2024
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
ABR Gwent Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13565883 . The registered office is 35 Coomassie Street, Newport, NP20 2JP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
The presentational currancy is pound sterling and the figures have been rounded to the nearest pound.
2.2. Going Concern Disclosure
Despite making a profit of £12k during the year, the company had a deficit on capital and reserves at 31 August 2023 of £80k due to the losses made in it's first period of trading in the previous financial period. However, the company is able to pay its debts as they fall due and is anticipating further profits in the next financial year. 
The directors have provided support to the company during the period and will not require repayment until the company has the funds to do so. Therefore, the directors consider the going concern basis remains appropriate.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 5 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 10% straightline
Motor Vehicles 20% straightline
Computer Equipment 20% straightline
2.6. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 4
Page 5
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 10 (2022: 11)
10 11
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2022 35,000
As at 31 August 2023 35,000
Amortisation
As at 1 September 2022 7,000
Provided during the period 7,000
As at 31 August 2023 14,000
Net Book Value
As at 31 August 2023 21,000
As at 1 September 2022 28,000
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 September 2022 42,014 32,538 2,337 76,889
Additions 205 - 210 415
Disposals - (32,538 ) - (32,538 )
As at 31 August 2023 42,219 - 2,547 44,766
Depreciation
As at 1 September 2022 4,201 994 436 5,631
Provided during the period 4,209 - 500 4,709
Disposals - (994 ) - (994 )
As at 31 August 2023 8,410 - 936 9,346
Net Book Value
As at 31 August 2023 33,809 - 1,611 35,420
As at 1 September 2022 37,813 31,544 1,901 71,258
6. Stocks
31 August 2023 31 August 2022
£ £
Stock 96,483 9,723
Page 5
Page 6
7. Debtors
31 August 2023 31 August 2022
£ £
Due within one year
Trade debtors 34,523 60,582
Prepayments and accrued income 21,972 23,055
Other debtors - 633
56,495 84,270
8. Creditors: Amounts Falling Due Within One Year
31 August 2023 31 August 2022
£ £
Trade creditors 150,576 177,367
Other taxes and social security 43,276 16,762
VAT 69,302 27,682
Other creditors 23,694 53,363
Accruals and deferred income 2,396 3,748
Directors' loan accounts 19,910 13,674
309,154 292,596
9. Share Capital
31 August 2023 31 August 2022
£ £
Allotted, Called up and fully paid 100 100
10. Related Party Transactions
During the year, £12,250 was paid to a company for consultancy services provided by a director. Included in bad debts is £1,959 relating to a director's loan account balance that was written off when the director resigned on 10 May 2023.  
Page 6