AT.SW_LIMITED - Accounts


Company registration number 08541648 (England and Wales)
AT.SW LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
PAGES FOR FILING WITH REGISTRAR
AT.SW LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
AT.SW LIMITED
BALANCE SHEET
AS AT
31 MAY 2023
31 May 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
21,323
24,469
Current assets
Stocks
-
3,677,936
Debtors
4
4,002,976
1,468,804
Cash at bank and in hand
179,590
83,110
4,182,566
5,229,850
Creditors: amounts falling due within one year
5
(1,402,987)
(1,895,840)
Net current assets
2,779,579
3,334,010
Total assets less current liabilities
2,800,902
3,358,479
Creditors: amounts falling due after more than one year
6
(19,902)
(30,373)
Provisions for liabilities
(1,706)
(1,683)
Net assets
2,779,294
3,326,423
Capital and reserves
Called up share capital
100,000
100,000
Profit and loss reserves
2,679,294
3,226,423
Total equity
2,779,294
3,326,423

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

AT.SW LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2023
31 May 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 31 May 2024
Mr U F Ali
Director
Company registration number 08541648 (England and Wales)
AT.SW LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2023
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2021
100,000
2,156,509
2,256,509
Year ended 31 May 2022:
Profit and total comprehensive income
-
1,099,914
1,099,914
Dividends
-
(30,000)
(30,000)
Balance at 31 May 2022
100,000
3,226,423
3,326,423
Year ended 31 May 2023:
Loss and total comprehensive income
-
(547,129)
(547,129)
Balance at 31 May 2023
100,000
2,679,294
2,779,294
AT.SW LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
- 4 -
1
Accounting policies
Company information

AT.SW Limited is a private company limited by shares incorporated in England and Wales. The registered office is 36 Lichfield Street, Walsall, West Midlands, UK, WS1 1TJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Within the accounts are recharged income received from sales to and purchases from a company under common control, with the sales and purchases offset against their corresponding recharge element.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
18% Reducing Balance
Fixtures and fittings
18% Reducing Balance
IT equipment
18% Reducing Balance
Motor vehicles
18% Reducing Balance
AT.SW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

AT.SW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 6 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AT.SW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
-
0
13
AT.SW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 8 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
IT equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2022
12,226
21,578
16,170
20,500
70,474
Additions
583
1,409
-
0
-
0
1,992
Disposals
(558)
-
0
-
0
-
0
(558)
At 31 May 2023
12,251
22,987
16,170
20,500
71,908
Depreciation and impairment
At 1 June 2022
4,839
15,572
10,204
15,390
46,005
Depreciation charged in the year
1,352
1,334
1,074
920
4,680
Eliminated in respect of disposals
(100)
-
0
-
0
-
0
(100)
At 31 May 2023
6,091
16,906
11,278
16,310
50,585
Carrying amount
At 31 May 2023
6,160
6,081
4,892
4,190
21,323
At 31 May 2022
7,387
6,006
5,966
5,110
24,469
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
23,482
24,113
Other debtors
3,979,494
1,444,691
4,002,976
1,468,804
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
114,605
21,063
Trade creditors
170,794
304,672
Taxation and social security
175,977
417,021
Other creditors
742,906
770,953
Accruals and deferred income
198,705
382,131
1,402,987
1,895,840
AT.SW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 9 -
6
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
19,902
30,373
7
Related party transactions

Included within other debtors as of 31 May 2023 are amounts owed to the entity of £3,709,494 (2022: £1,174,691) from companies under common control. These loans are interest free and repayable on demand.

 

 

2023-05-312022-06-01false31 May 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr U F Alifalsefalse085416482022-06-012023-05-31085416482023-05-31085416482022-05-3108541648core:PlantMachinery2023-05-3108541648core:FurnitureFittings2023-05-3108541648core:ComputerEquipment2023-05-3108541648core:MotorVehicles2023-05-3108541648core:PlantMachinery2022-05-3108541648core:FurnitureFittings2022-05-3108541648core:ComputerEquipment2022-05-3108541648core:MotorVehicles2022-05-3108541648core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-3108541648core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3108541648core:Non-currentFinancialInstrumentscore:AfterOneYear2023-05-3108541648core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-3108541648core:CurrentFinancialInstruments2023-05-3108541648core:CurrentFinancialInstruments2022-05-3108541648core:ShareCapital2023-05-3108541648core:ShareCapital2022-05-3108541648core:RetainedEarningsAccumulatedLosses2023-05-3108541648core:RetainedEarningsAccumulatedLosses2022-05-3108541648core:ShareCapital2021-05-3108541648core:RetainedEarningsAccumulatedLosses2021-05-3108541648bus:Director12022-06-012023-05-3108541648core:RetainedEarningsAccumulatedLosses2021-06-012022-05-31085416482021-06-012022-05-3108541648core:RetainedEarningsAccumulatedLosses2022-06-012023-05-3108541648core:PlantMachinery2022-06-012023-05-3108541648core:FurnitureFittings2022-06-012023-05-3108541648core:ComputerEquipment2022-06-012023-05-3108541648core:MotorVehicles2022-06-012023-05-3108541648core:PlantMachinery2022-05-3108541648core:FurnitureFittings2022-05-3108541648core:ComputerEquipment2022-05-3108541648core:MotorVehicles2022-05-31085416482022-05-3108541648core:Non-currentFinancialInstruments2023-05-3108541648core:Non-currentFinancialInstruments2022-05-3108541648bus:PrivateLimitedCompanyLtd2022-06-012023-05-3108541648bus:SmallCompaniesRegimeForAccounts2022-06-012023-05-3108541648bus:FRS1022022-06-012023-05-3108541648bus:AuditExemptWithAccountantsReport2022-06-012023-05-3108541648bus:FullAccounts2022-06-012023-05-31xbrli:purexbrli:sharesiso4217:GBP