NWL Jewish Day School - Charities report - 22.2

NWL Jewish Day School - Charities report - 22.2


IRIS Accounts Production v24.1.0.578 Other Company accounts True false Pounds 1.9.22 31.8.23 31.8.23 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure099416302022-08-31099416302023-08-31099416302022-09-012023-08-31099416302021-08-31099416302021-09-012022-08-31099416302022-08-3109941630ns22:CharitableCompanyLimitedByGuarantee2022-09-012023-08-3109941630ns15:PoundSterling2022-09-012023-08-3109941630ns11:FRS1022022-09-012023-08-3109941630ns11:IndependentExaminationCharity2022-09-012023-08-3109941630ns11:SmallCompaniesRegimeForAccounts2022-09-012023-08-3109941630ns11:FullAccounts2022-09-012023-08-3109941630ns11:CharitiesSORP2022-09-012023-08-3109941630ns22:Trustee22022-09-012023-08-3109941630ns22:Trustee32022-09-012023-08-3109941630ns22:Trustee12022-09-012023-08-3109941630ns22:Trustee42022-09-012023-08-3109941630ns22:Trustee52022-09-012023-08-3109941630ns22:Trustee62022-09-012023-08-3109941630ns22:Trustee72022-09-012023-08-3109941630ns11:RegisteredOffice2022-09-012023-08-3109941630ns22:TotalUnrestrictedFunds2022-09-012023-08-3109941630ns22:TotalRestrictedIncomeFunds2022-09-012023-08-3109941630ns22:TotalEndowmentFunds2022-09-012023-08-3109941630ns22:Activity82022-09-012023-08-3109941630ns22:TotalUnrestrictedFundsns22:Activity82022-09-012023-08-3109941630ns22:Activity8ns22:TotalRestrictedIncomeFunds2022-09-012023-08-3109941630ns22:TotalEndowmentFundsns22:Activity82022-09-012023-08-3109941630ns22:Activity82021-09-012022-08-3109941630ns22:TotalUnrestrictedFunds2022-08-3109941630ns22:TotalRestrictedIncomeFunds2022-08-3109941630ns22:TotalEndowmentFunds2022-08-3109941630ns22:TotalUnrestrictedFunds2023-08-3109941630ns22:TotalRestrictedIncomeFunds2023-08-3109941630ns22:TotalEndowmentFunds2023-08-3109941630ns22:TotalUnrestrictedFundsns6:WithinOneYear2023-08-3109941630ns22:TotalRestrictedIncomeFundsns6:WithinOneYear2023-08-3109941630ns22:TotalEndowmentFundsns6:WithinOneYear2023-08-3109941630ns6:WithinOneYear2023-08-3109941630ns6:WithinOneYear2022-08-3109941630ns6:LongLeaseholdAssetsns6:LandBuildings2022-09-012023-08-3109941630ns6:ComputerEquipment2022-09-012023-08-310994163022022-09-012023-08-310994163012022-09-012023-08-310994163012021-09-012022-08-3109941630ns6:OwnedAssets2022-09-012023-08-3109941630ns6:OwnedAssets2021-09-012022-08-3109941630ns22:GBP60001ToGBP700002022-09-012023-08-3109941630ns22:GBP60001ToGBP700002021-09-012022-08-3109941630ns22:GBP80001ToGBP900002022-09-012023-08-3109941630ns22:GBP80001ToGBP900002021-09-012022-08-3109941630ns22:TotalUnrestrictedFunds2021-09-012022-08-3109941630ns22:TotalRestrictedIncomeFunds2021-09-012022-08-3109941630ns22:TotalEndowmentFunds2021-09-012022-08-3109941630ns22:TotalUnrestrictedFundsns22:Activity82021-09-012022-08-3109941630ns22:Activity8ns22:TotalRestrictedIncomeFunds2021-09-012022-08-3109941630ns22:TotalEndowmentFundsns22:Activity82021-09-012022-08-3109941630ns6:LongLeaseholdAssetsns6:LandBuildings2022-08-3109941630ns6:FurnitureFittings2022-08-3109941630ns6:ComputerEquipment2022-08-3109941630ns6:FurnitureFittings2022-09-012023-08-3109941630ns6:LongLeaseholdAssetsns6:LandBuildings2023-08-3109941630ns6:FurnitureFittings2023-08-3109941630ns6:ComputerEquipment2023-08-3109941630ns6:LongLeaseholdAssetsns6:LandBuildings2022-08-3109941630ns6:FurnitureFittings2022-08-3109941630ns6:ComputerEquipment2022-08-31
REGISTERED COMPANY NUMBER: 09941630 (England and Wales)
REGISTERED CHARITY NUMBER: 1166117




















Report of the Trustees and

Unaudited Financial Statements
FOR THE YEAR ENDED
31 August 2023

for

NWL JEWISH DAY SCHOOL

NWL JEWISH DAY SCHOOL

Contents of the Financial Statements
FOR THE YEAR ENDED 31 AUGUST 2023










Page

Reference and Administrative Details 1

Report of the Trustees 2 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6 to 7

Cash Flow Statement 8

Notes to the Cash Flow Statement 9

Notes to the Financial Statements 10 to 17

NWL JEWISH DAY SCHOOL

Reference and Administrative Details
FOR THE YEAR ENDED 31 AUGUST 2023



TRUSTEES Dayan I Binstock
Mr A H Kosiner
Mr A D Landy
Rabbi B S Levin (appointed 1.9.22)
Mr G S Morris (resigned 31.3.23)
Mrs S Taylor
Mr C Lossos


REGISTERED OFFICE 180 Willesden Lane
London
NW6 7PP


REGISTERED COMPANY NUMBER 09941630 (England and Wales)


REGISTERED CHARITY NUMBER 1166117


INDEPENDENT EXAMINER Melinek Fine LLP
Chartered Accountants
First Floor, Winston House
349 Regents Park Road
London
N3 1DH


SOLICITORS Teacher Stern LLP
37-41 Bedford Row
London
WC18 4JH

Stone King LLP
91 Charterhouse Street
London
EC1M 6HR

NWL JEWISH DAY SCHOOL (REGISTERED NUMBER: 09941630)

Report of the Trustees
FOR THE YEAR ENDED 31 AUGUST 2023



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's objects are specifically restricted to the advancement, for the public benefit, of the education of children in the United Kingdom including (without limitation):

(a) the provision of property to be used as a day school for the general education of boys and girls so long as instruction in the orthodox Jewish faith forms part of the daily curriculum at the day school;

(b) the provision of kosher meals for pupils of the day school and other people of the Jewish faith; and

(c) the carrying on of such other activities as the Trustees deem conducive to or supplementary to those objects.

Since 1 September 2016, when all of the assets and activities of the charitable trust North West London Jewish Day School (Charity number: No 312159) were transferred to the charity, the charity has been successfully carrying on the role previously undertaken by the charitable trust.

The charity has provided the property used by the Academy The North West London Jewish Day School in London, (the School) and has raised funds and paid teachers in order to assist with instruction of the children who attend the school in the orthodox Jewish faith.

The Trustees review progress reports from the Governing Body and external inspections to check that the standards of the School are at an acceptable level.

The charity does not use volunteers, other than the Trustees, in its activities.

Public benefit
The Trustees confirm that they have referred to the public benefit guidance by the Charity Commission when reviewing the charity's aims and objectives and in planning future activities. In particular the charity provides Jewish education to all children at the School.

ACHIEVEMENT AND PERFORMANCE
Charitable activities
Income totalled £501,027 (2022: £603,621). £726,232 (2022: £877,466) was spent in furtherance of the charity's objectives. These figures are in accordance with the Trustees' objectives, which is to support the financing of the Jewish Studies Department at the school to deliver a highly rated Jewish education.

FINANCIAL REVIEW
Financial position
At the year end, the charity's net assets were £2,191,927 (2022: £2,417,132), of which £357,028 (2022: £343,819) represents free reserves. The free reserves includes £356,405 (2022: £343,820) included in a designated fund, comprising funds raised by the Trustees to cover the shortfall in the cost of provision of Jewish Education not met by voluntary contributions and capital projects,

The charity has restricted funds of £1,454,688 (2022: £1,531,254) at the year end.

The Trustees aim to maintain available reserves to enable the charity to operate for at least six months without receipt of any income, and this policy has been achieved in the year under review.

Future performance is expected to be similar, although the requirements of the School will continue to increase in the coming years so the Trustees are mindful that they must continue to ensure the charity's income is maintained or enhanced.

Future financial performance could be affected by major changes in the economy with a result that parents and friends of the School are able to donate less money to the charity, which in turn will be able to donate less money to the School.


NWL JEWISH DAY SCHOOL (REGISTERED NUMBER: 09941630)

Report of the Trustees
FOR THE YEAR ENDED 31 AUGUST 2023


FUTURE PLANS
The Trustees plans for the future are to continue to raise funds to help the School thrive.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

The governing document of the charity which was incorporated on 8th January 2015 is its Memorandum and Articles of Association, as amended by a special resolution registered at Companies House on 9th March 2016. The charity number is 09941630. The charity commenced operation on 1st September 2016.

The Trustees meet regularly and decisions are made after the views of all present have been taken into account.

The Chair of Trustees is responsible for the induction of any new Trustee, which includes awareness of Trustee responsibilities, the governing document and operational activities of the charity. When appointing new Trustees, efforts are made to recruit individuals with a breadth of interests, social awareness, knowledge of the Jewish community and the educational requirements of Jewish families. Potential and newly appointed Trustees are provided with full information about the work of the charity. Training needs are continually monitored to ensure that Trustees are up to date with relevant information and requirements.

The Trustees are in regular contact with the Governors of School, some of whom are also Trustees of the charity.

The Trustees are committed to legal requirements and best practice and have during the year kept under review their policies and procedures including safeguarding and financial controls.

Risk management
The Trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the charity, and are satisfied that systems and procedures are in place to mitigate the exposure to any major risks.

Approved by order of the board of trustees on 30 May 2024 and signed on its behalf by:





Mr A D Landy - Trustee

Independent Examiner's Report to the Trustees of
NWL Jewish Day School


Independent examiner's report to the trustees of NWL Jewish Day School ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2023.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Aryeh Melinek, FCA

Melinek Fine LLP
Chartered Accountants
First Floor, Winston House
349 Regents Park Road
London
N3 1DH

31 May 2024

NWL JEWISH DAY SCHOOL

Statement of Financial Activities
FOR THE YEAR ENDED 31 AUGUST 2023

2023 2022
Unrestricted Restricted Endowment Total Total
fund funds fund funds funds
Notes £    £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 461,325 - - 461,325 581,752

Investment income 3 39,702 - - 39,702 21,869
Total 501,027 - - 501,027 603,621

EXPENDITURE ON
Raising funds 4 24,167 - 2,605 26,772 6,471

Charitable activities 5
Charitable activities 463,651 76,566 159,243 699,460 870,995
Total 487,818 76,566 161,848 726,232 877,466

Net gains on investments - - - - 51,850

NET
INCOME/(EXPENDITURE)

13,209

(76,566

)

(161,848

)

(225,205

)

(221,995

)


RECONCILIATION OF FUNDS
Total funds brought forward 343,819 1,531,254 542,059 2,417,132 2,639,127

TOTAL FUNDS CARRIED
FORWARD

357,028

1,454,688

380,211

2,191,927

2,417,132

NWL JEWISH DAY SCHOOL (REGISTERED NUMBER: 09941630)

Balance Sheet
31 AUGUST 2023

2023 2022
Unrestricted Restricted Endowment Total Total
fund funds fund funds funds
Notes £    £    £    £    £   
FIXED ASSETS
Tangible assets 12 - 1,454,688 5,211 1,459,899 1,498,323
Investment property 13 - - 375,000 375,000 375,000
- 1,454,688 380,211 1,834,899 1,873,323

CURRENT ASSETS
Debtors 14 7,384 - - 7,384 11,471
Cash at bank 511,267 - - 511,267 595,331
518,651 - - 518,651 606,802

CREDITORS
Amounts falling due within one
year

15

(161,623

)

-

-

(161,623

)

(62,993

)

NET CURRENT ASSETS 357,028 - - 357,028 543,809

TOTAL ASSETS LESS
CURRENT LIABILITIES

357,028

1,454,688

380,211

2,191,927

2,417,132

NET ASSETS 357,028 1,454,688 380,211 2,191,927 2,417,132
FUNDS 16
Unrestricted funds 357,028 343,819
Restricted funds 1,454,688 1,531,254
Endowment funds 380,211 542,059
TOTAL FUNDS 2,191,927 2,417,132

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2023.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2023 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


NWL JEWISH DAY SCHOOL (REGISTERED NUMBER: 09941630)

Balance Sheet - continued
31 AUGUST 2023

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 30 May 2024 and were signed on its behalf by:





Mr A D Landy - Trustee

NWL JEWISH DAY SCHOOL

Cash Flow Statement
FOR THE YEAR ENDED 31 AUGUST 2023

2023 2022
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 73,190 (245,021 )
Net cash provided by/(used in) operating activities 73,190 (245,021 )

Cash flows from investing activities
Purchase of tangible fixed assets - (9,196 )
Purchase of investment property - (22,358 )
Interest received 4,594 4,719
Net cash provided by/(used in) investing activities 4,594 (26,835 )

Cash flows from financing activities
New loans in year - 1
Income attributable to endowment - 17,150
Expenditure attributable to endowment (161,848 ) (6,471 )
Net cash (used in)/provided by financing activities (161,848 ) 10,680

Change in cash and cash equivalents in
the reporting period

(84,064

)

(261,176

)
Cash and cash equivalents at the
beginning of the reporting period

595,331

856,507
Cash and cash equivalents at the end of
the reporting period

511,267

595,331

NWL JEWISH DAY SCHOOL

Notes to the Cash Flow Statement
FOR THE YEAR ENDED 31 AUGUST 2023


1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES
2023 2022
£    £   
Net expenditure for the reporting period (as per the Statement of
Financial Activities)

(225,205

)

(221,995

)
Adjustments for:
Depreciation charges 38,424 36,210
Losses on investments - (51,850 )
Interest received (4,594 ) (4,719 )
Income attributable to endowment - (17,150 )
Expenditure attributable to endowment 161,848 6,471
Decrease/(increase) in debtors 4,087 (3,492 )
Increase in creditors 98,630 11,504
Net cash provided by/(used in) operations 73,190 (245,021 )


2. ANALYSIS OF CHANGES IN NET FUNDS

At 1.9.22 Cash flow At 31.8.23
£    £    £   
Net cash
Cash at bank 595,331 (84,064 ) 511,267
595,331 (84,064 ) 511,267
Total 595,331 (84,064 ) 511,267

NWL JEWISH DAY SCHOOL

Notes to the Financial Statements
FOR THE YEAR ENDED 31 AUGUST 2023


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Long leasehold - 2% on cost
Computer equipment - 33% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Statement of Financial Activities.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.


NWL JEWISH DAY SCHOOL

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2023


2. DONATIONS AND LEGACIES
2023 2022
£    £   
Voluntary contributions 284,057 276,891
Donations 90,656 199,040
Gift aid 49,366 48,750
Grants 32,500 52,577
Extracurricular activities 4,746 4,494
461,325 581,752

Grants received, included in the above, are as follows:

2023 2022
£    £   
Other grants 32,500 52,577

3. INVESTMENT INCOME
2023 2022
£    £   
Rents received 35,108 17,150
Deposit account interest 4,594 4,719
39,702 21,869

4. RAISING FUNDS

Raising donations and legacies
2023 2022
£    £   
Fundraising costs 7,575 -


Investment management costs
2023 2022
£    £   
Administrative expenses 10,290 5,092
Property repairs 5,278 -
Utilities 1,024 -
Depreciation 2,605 1,379
19,197 6,471

Aggregate amounts 26,772 6,471


NWL JEWISH DAY SCHOOL

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2023


5. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
Direct (see note costs (see
Costs 6) note 7) Totals
£    £    £    £   
Charitable activities 607,608 59,742 32,110 699,460

6. GRANTS PAYABLE
2023 2022
£    £   
Charitable activities 59,742 204,691
The total grants paid to institutions during the year was as follows:
2023 2022
£    £   
North West London Jewish Day School 67,317 -


7. SUPPORT COSTS
Governance
Management Finance costs Totals
£    £    £    £   
Charitable activities 21,468 2,750 7,892 32,110

8. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2023 2022
£    £   
Depreciation - owned assets 38,424 36,211

9. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 August 2023 nor for the year ended 31 August 2022 other than those disclosed in note 17.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 August 2023 nor for the year ended 31 August 2022.



NWL JEWISH DAY SCHOOL

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2023


10. STAFF COSTS
2023 2022
£    £   
Wages and salaries 446,057 483,448
Social security costs 49,471 50,219
Other pension costs 55,529 61,264
551,057 594,931

The average monthly number of employees during the year was as follows:

2023 2022
Employees 10 11

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

2023 2022
£60,001 - £70,000 4 -
£80,001 - £90,000 1 1
5 1

The key management of the charity comprise the trustees, the head of kodesh and deputy head of kodesh. The total employee benefits of the key management personnel of the charity were £147,589 (2022: £157,103).

11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Endowment Total
fund funds fund funds
£    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 507,692 74,060 - 581,752

Investment income 4,719 - 17,150 21,869
Total 512,411 74,060 17,150 603,621

EXPENDITURE ON
Raising funds - - 6,471 6,471

Charitable activities
Charitable activities 752,851 118,144 - 870,995
Total 752,851 118,144 6,471 877,466

Net gains on investments - - 51,850 51,850

NET INCOME/(EXPENDITURE) (240,440 ) (44,084 ) 62,529 (221,995 )
Transfers between funds (50,000 ) 50,000 - -
Net movement in funds (290,440 ) 5,916 62,529 (221,995 )

RECONCILIATION OF FUNDS
Total funds brought forward 634,259 1,525,338 479,530 2,639,127


NWL JEWISH DAY SCHOOL

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2023


11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Endowment Total
fund funds fund funds
£    £    £    £   
TOTAL FUNDS CARRIED FORWARD 343,819 1,531,254 542,059 2,417,132

12. TANGIBLE FIXED ASSETS
Fixtures
Long and Computer
leasehold fittings equipment Totals
£    £    £    £   
COST
At 1 September 2022 and 31 August 2023 1,686,058 14,335 11,545 1,711,938
DEPRECIATION
At 1 September 2022 201,844 6,519 5,252 213,615
Charge for year 33,721 - 4,703 38,424
At 31 August 2023 235,565 6,519 9,955 252,039
NET BOOK VALUE
At 31 August 2023 1,450,493 7,816 1,590 1,459,899
At 31 August 2022 1,484,214 7,816 6,293 1,498,323

13. INVESTMENT PROPERTY
£   
FAIR VALUE
At 1 September 2022
and 31 August 2023 375,000
NET BOOK VALUE
At 31 August 2023 375,000
At 31 August 2022 375,000

Fair value at 31 August 2023 is represented by:
£   
Valuation in 2023 51,850
Cost 323,150
375,000


NWL JEWISH DAY SCHOOL

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2023


14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Prepayments and accrued income 7,384 11,471

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Social security and other taxes 25,799 16,594
Pensions 7,280 -
Other creditors 114,607 5,200
Net wages 11,019 -
Accruals and deferred income 2,918 41,199
161,623 62,993

16. MOVEMENT IN FUNDS
Net
movement At
At 1.9.22 in funds 31.8.23
£    £    £   
Unrestricted funds
General fund 343,819 13,209 357,028

Restricted funds
Building fund 1,531,254 (76,566 ) 1,454,688

Endowment funds
Endowment funds 542,059 (161,848 ) 380,211

TOTAL FUNDS 2,417,132 (225,205 ) 2,191,927

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 501,027 (487,818 ) 13,209

Restricted funds
Building fund - (76,566 ) (76,566 )

Endowment funds
Endowment funds - (161,848 ) (161,848 )

TOTAL FUNDS 501,027 (726,232 ) (225,205 )


NWL JEWISH DAY SCHOOL

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2023


16. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net Transfers
movement between At
At 1.9.21 in funds funds 31.8.22
£    £    £    £   
Unrestricted funds
General fund 634,259 (240,440 ) (50,000 ) 343,819

Restricted funds
Building fund 1,525,338 (44,084 ) 50,000 1,531,254

Endowment funds
Endowment funds 479,530 62,529 - 542,059

TOTAL FUNDS 2,639,127 (221,995 ) - 2,417,132

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 512,411 (752,851 ) - (240,440 )

Restricted funds
Building fund 32,501 (76,585 ) - (44,084 )
SEN fund 41,559 (41,559 ) - -
74,060 (118,144 ) - (44,084 )
Endowment funds
Endowment funds 17,150 (6,471 ) 51,850 62,529

TOTAL FUNDS 603,621 (877,466 ) 51,850 (221,995 )

A current year 12 months and prior year 12 months combined position is as follows:

Net Transfers
movement between At
At 1.9.21 in funds funds 31.8.23
£    £    £    £   
Unrestricted funds
General fund 634,259 (227,231 ) (50,000 ) 357,028

Restricted funds
Building fund 1,525,338 (120,650 ) 50,000 1,454,688

Endowment funds
Endowment funds 479,530 (99,319 ) - 380,211

TOTAL FUNDS 2,639,127 (447,200 ) - 2,191,927

NWL JEWISH DAY SCHOOL

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2023


16. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 1,013,438 (1,240,669 ) - (227,231 )

Restricted funds
Building fund 32,501 (153,151 ) - (120,650 )
SEN fund 41,559 (41,559 ) - -
74,060 (194,710 ) - (120,650 )
Endowment funds
Endowment funds 17,150 (168,319 ) 51,850 (99,319 )

TOTAL FUNDS 1,104,648 (1,603,698 ) 51,850 (447,200 )

17. RELATED PARTY DISCLOSURES

During the year, £8,970 (2022: £8,270) worth of services was provided to the school by Dayan I. Binstock, a Trustee, out of which £2,740 (2022: £2,070) was outstanding at the year end.

During the year a company owned by one of the trustees was paid £1,498 for consultancy services.

During the year, contributions of £67,317 (2022: £204,690) were paid to North West London Jewish Day School Academy, an Academy with common directors. Within other creditors is an amount of £90,000 owed to the Academy. The charity received contributions of £56,102 (2022: 54,125) from the Academy as a contribution to salary costs. The Academy also uses the premises owned by the charity, rent free.