ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2023.0.135 2023.0.135 2024-05-202024-05-28truetruetruetrue232023-01-01falseprofessional point of sale design25true 05094525 2023-01-01 2023-12-31 05094525 2022-01-01 2022-12-31 05094525 2023-12-31 05094525 2022-12-31 05094525 c:Director2 2023-01-01 2023-12-31 05094525 d:Buildings d:ShortLeaseholdAssets 2023-01-01 2023-12-31 05094525 d:Buildings d:ShortLeaseholdAssets 2023-12-31 05094525 d:Buildings d:ShortLeaseholdAssets 2022-12-31 05094525 d:PlantMachinery 2023-01-01 2023-12-31 05094525 d:PlantMachinery 2023-12-31 05094525 d:PlantMachinery 2022-12-31 05094525 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 05094525 d:MotorVehicles 2023-01-01 2023-12-31 05094525 d:MotorVehicles 2023-12-31 05094525 d:MotorVehicles 2022-12-31 05094525 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 05094525 d:OfficeEquipment 2023-01-01 2023-12-31 05094525 d:OfficeEquipment 2023-12-31 05094525 d:OfficeEquipment 2022-12-31 05094525 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 05094525 d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 05094525 d:PatentsTrademarksLicencesConcessionsSimilar 2023-01-01 2023-12-31 05094525 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 05094525 d:PatentsTrademarksLicencesConcessionsSimilar 2022-12-31 05094525 d:Goodwill 2023-01-01 2023-12-31 05094525 d:Goodwill 2023-12-31 05094525 d:Goodwill 2022-12-31 05094525 d:CurrentFinancialInstruments 2023-12-31 05094525 d:CurrentFinancialInstruments 2022-12-31 05094525 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05094525 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 05094525 d:ShareCapital 2023-12-31 05094525 d:ShareCapital 2022-12-31 05094525 d:RetainedEarningsAccumulatedLosses 2023-12-31 05094525 d:RetainedEarningsAccumulatedLosses 2022-12-31 05094525 c:FRS102 2023-01-01 2023-12-31 05094525 c:Audited 2023-01-01 2023-12-31 05094525 c:FullAccounts 2023-01-01 2023-12-31 05094525 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05094525 d:WithinOneYear 2023-12-31 05094525 d:WithinOneYear 2022-12-31 05094525 d:BetweenOneFiveYears 2023-12-31 05094525 d:BetweenOneFiveYears 2022-12-31 05094525 d:MoreThanFiveYears 2023-12-31 05094525 d:MoreThanFiveYears 2022-12-31 05094525 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2023-12-31 05094525 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2022-12-31 05094525 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2023-12-31 05094525 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2022-12-31 05094525 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2023-12-31 05094525 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2022-12-31 05094525 c:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 05094525 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 05094525 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 05094525 d:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 05094525 d:Goodwill d:OwnedIntangibleAssets 2023-01-01 2023-12-31 05094525 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 05094525









Schafer Systems (UK) Limited









Financial statements

Information for filing with the registrar

For the period ended 31 December 2023

 
Schafer Systems (UK) Limited
Registered number: 05094525

Statement of Financial Position
As at 31 December 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
197,517
209,245

Tangible assets
 5 
17,224
39,352

  
214,741
248,597

Current assets
  

Stocks
 6 
120,787
178,456

Debtors: amounts falling due within one year
 7 
1,176,704
1,829,052

Cash at bank and in hand
 8 
220,977
84,392

  
1,518,468
2,091,900

Creditors: amounts falling due within one year
 9 
(391,202)
(611,974)

Net current assets
  
 
 
1,127,266
 
 
1,479,926

Net assets
  
1,342,007
1,728,523


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
1,332,007
1,718,523

  
1,342,007
1,728,523


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



J S Pollard
Director

Date: 20 May 2024

The notes on pages 2 to 9 form part of these financial statements.

Page 1

 
Schafer Systems (UK) Limited
 
 
 
Notes to the Financial Statements
For the period ended 31 December 2023

1.


General information

Schafer Systems (UK) Limited ("company") is a private company limited by share capital incorporated in England, registered number 05094525. The address of the registered office is Heapy Street, Macclesfield, Cheshire, SK11 7JB.
The nature of the company's operations and its principal activity is that of professional point of sale design. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies.

The directors have assessed the company’s performance since the year end and have concluded with reasonable certainty that the company will be able to realise its assets and discharge its liabilities in the normal course of business for a period of at least 12 months from the date of the approval of these financial statements.  These financial statements have therefore been prepared on a going concern basis.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Pollard Banknote Limited as at 31 December 2023 and these financial statements may be obtained from www.pollardbanknote.com.

Page 2

 
Schafer Systems (UK) Limited
 
 
 
Notes to the Financial Statements
For the period ended 31 December 2023

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue is recognised upon dispatch of goods. 

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 3

 
Schafer Systems (UK) Limited
 
 
 
Notes to the Financial Statements
For the period ended 31 December 2023

2.Accounting policies (continued)

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
Schafer Systems (UK) Limited
 
 
 
Notes to the Financial Statements
For the period ended 31 December 2023

2.Accounting policies (continued)

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Patents
-
5%
Straight line
Goodwill
-
10%
Straight line

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
15%
Straight line
Plant and machinery
-
20%
Straight line
Motor vehicles
-
15%
Straight line
Office equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
Schafer Systems (UK) Limited
 
 
 
Notes to the Financial Statements
For the period ended 31 December 2023

2.Accounting policies (continued)

 
2.13

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of income and retained earnings.


3.


Employees

The average monthly number of employees, including directors, during the period was 25 (2022 - 23).


4.


Intangible assets




Patents
Goodwill
Total

£
£
£



Cost


At 1 January 2023
277,338
100,000
377,338


Additions
2,030
-
2,030



At 31 December 2023

279,368
100,000
379,368



Amortisation


At 1 January 2023
68,093
100,000
168,093


Charge for the period on owned assets
13,758
-
13,758



At 31 December 2023

81,851
100,000
181,851



Net book value



At 31 December 2023
197,517
-
197,517



At 31 December 2022
209,245
-
209,245

Amortisation charges are included in administrative expenses. 



Page 6

 
Schafer Systems (UK) Limited
 
 
 
Notes to the Financial Statements
For the period ended 31 December 2023

5.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2023
260,839
923,441
57,365
172,686
1,414,331


Additions
-
818
-
3,427
4,245


Disposals
-
(4,827)
(21,500)
-
(26,327)



At 31 December 2023

260,839
919,432
35,865
176,113
1,392,249



Depreciation


At 1 January 2023
254,106
905,925
49,103
165,845
1,374,979


Charge for the period on owned assets
6,733
7,368
3,375
5,135
22,611


Disposals
-
(4,827)
(17,738)
-
(22,565)



At 31 December 2023

260,839
908,466
34,740
170,980
1,375,025



Net book value



At 31 December 2023
-
10,966
1,125
5,133
17,224



At 31 December 2022
6,733
17,516
8,262
6,841
39,352


6.


Stocks

2023
2022
£
£

Finished goods and goods for resale
120,787
178,456




Page 7

 
Schafer Systems (UK) Limited
 
 
 
Notes to the Financial Statements
For the period ended 31 December 2023

7.


Debtors

2023
2022
£
£


Trade debtors
222,213
1,583,410

Amounts owed by group undertakings
626,463
25,641

Other debtors
1,752
5,718

Prepayments and accrued income
97,996
104,418

Tax recoverable
66,997
36,997

Deferred taxation
161,283
72,868

1,176,704
1,829,052



8.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
220,977
84,392

Less: bank overdrafts
(3,136)
-

217,841
84,392



9.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank overdrafts
3,136
-

Trade creditors
104,035
234,828

Other taxation and social security
144,023
126,814

Other creditors
21,432
18,055

Accruals and deferred income
118,576
232,277

391,202
611,974





10.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charged represents contributions payable by the company to the fund and amounted to £57,022 (2022 - £26,960). Contributions totalling £5,027 (2022 - £4,338) were payable to the fund at the balance sheet date.

Page 8

 
Schafer Systems (UK) Limited
 
 
 
Notes to the Financial Statements
For the period ended 31 December 2023

11.


Commitments under operating leases

At 31 December 2023 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£

Land and buildings


Not later than 1 year
152,125
37,669

Later than 1 year and not later than 5 years
544,228
-

Later than 5 years
337,500
-

1,033,853
37,669

2023
2022

£
£

Plant and machinery


Not later than 1 year
507
1,343

Later than 1 year and not later than 5 years
-
502

507
1,845


12.


Controlling party

The company's immediate parent undertaking is Pollard Banknote Limited, a company incorporated in Canada and listed on the Toronto stock exchange. The address of Pollard’s registered office is 140 Otter Street, Winnipeg, Manitoba, Canada, R3T 0M8.
The parent company produces consolidated financial statements available for public use. Copies of which can be obtained from the company's website - www.pollardbanknote.com.
The ultimate controlling party is the "Control Group" collectively defined as JSP Equities Limited, Park Equities Limited, and Oak Equities Limited. 


13.


Auditors' information

The auditors' report on the financial statements for the period ended 31 December 2023 was unqualified.

The audit report was signed on 28 May 2024 by Chris Stewardson (senior statutory auditor) on behalf of Hurst Accountants Limited.

Page 9