Beaufort Care Limited


Acorah Software Products - Accounts Production 14.6.300 false true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 05127330 Mr K Sanguhan Mrs D Sanguhan iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05127330 2022-08-31 05127330 2023-08-31 05127330 2022-09-01 2023-08-31 05127330 frs-core:CurrentFinancialInstruments 2023-08-31 05127330 frs-core:Non-currentFinancialInstruments 2023-08-31 05127330 frs-core:ComputerEquipment 2023-08-31 05127330 frs-core:ComputerEquipment 2022-09-01 2023-08-31 05127330 frs-core:ComputerEquipment 2022-08-31 05127330 frs-core:FurnitureFittings 2023-08-31 05127330 frs-core:FurnitureFittings 2022-09-01 2023-08-31 05127330 frs-core:FurnitureFittings 2022-08-31 05127330 frs-core:NetGoodwill 2023-08-31 05127330 frs-core:NetGoodwill 2022-09-01 2023-08-31 05127330 frs-core:NetGoodwill 2022-08-31 05127330 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-08-31 05127330 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-09-01 2023-08-31 05127330 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-08-31 05127330 frs-core:PlantMachinery 2023-08-31 05127330 frs-core:PlantMachinery 2022-09-01 2023-08-31 05127330 frs-core:PlantMachinery 2022-08-31 05127330 frs-core:ShareCapital 2023-08-31 05127330 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 05127330 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 05127330 frs-bus:FilletedAccounts 2022-09-01 2023-08-31 05127330 frs-bus:SmallEntities 2022-09-01 2023-08-31 05127330 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 05127330 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 05127330 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-08-31 05127330 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-08-31 05127330 frs-bus:Director1 2022-09-01 2023-08-31 05127330 frs-bus:CompanySecretary1 2022-09-01 2023-08-31 05127330 frs-core:CurrentFinancialInstruments 1 2023-08-31 05127330 frs-core:CurrentFinancialInstruments 2 2023-08-31 05127330 frs-core:CurrentFinancialInstruments 7 2023-08-31 05127330 frs-core:CurrentFinancialInstruments 9 2023-08-31 05127330 frs-countries:EnglandWales 2022-09-01 2023-08-31 05127330 2021-08-31 05127330 2022-08-31 05127330 2021-09-01 2022-08-31 05127330 frs-core:CurrentFinancialInstruments 2022-08-31 05127330 frs-core:Non-currentFinancialInstruments 2022-08-31 05127330 frs-core:ShareCapital 2022-08-31 05127330 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31 05127330 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-08-31 05127330 frs-core:CurrentFinancialInstruments 1 2022-08-31 05127330 frs-core:CurrentFinancialInstruments 2 2022-08-31 05127330 frs-core:CurrentFinancialInstruments 3 2022-08-31 05127330 frs-core:CurrentFinancialInstruments 4 2022-08-31 05127330 frs-core:CurrentFinancialInstruments 7 2022-08-31 05127330 frs-core:CurrentFinancialInstruments 9 2022-08-31
Registered number: 05127330
Beaufort Care Limited
Unaudited Financial Statements
For The Year Ended 31 August 2023
BBK Partnership
1 Beauchamp Court
10 Victors Way
Barnet
Hertfordshire
EN5 5TZ
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 05127330
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 35,990 47,990
Tangible Assets 5 2,067,849 2,055,387
2,103,839 2,103,377
CURRENT ASSETS
Stocks 6 1,830 1,560
Debtors 7 54,975 89,068
Cash at bank and in hand 256,209 304,717
313,014 395,345
Creditors: Amounts Falling Due Within One Year 8 (576,671 ) (789,664 )
NET CURRENT ASSETS (LIABILITIES) (263,657 ) (394,319 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,840,182 1,709,058
Creditors: Amounts Falling Due After More Than One Year 9 (230,678 ) (236,203 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (88,810 ) (88,810 )
NET ASSETS 1,520,694 1,384,045
CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Fair Value Reserve 11 355,240 355,240
Income Statement 1,164,454 1,027,805
SHAREHOLDERS' FUNDS 1,520,694 1,384,045
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr K Sanguhan
Director
30/05/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Beaufort Care Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05127330 . The registered office is 1 Beauchamp Court, 10 Victors Way, Barnet, Hertfordshire, EN5 5TZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to income statement over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Nil rate
Plant & Machinery 5% on reducing balance
Fixtures & Fittings 15% on reducing balance
Computer Equipment 30% on reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 22 (2022: 22)
22 22
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2022 230,759
As at 31 August 2023 230,759
Amortisation
As at 1 September 2022 182,769
Provided during the period 12,000
As at 31 August 2023 194,769
Net Book Value
As at 31 August 2023 35,990
As at 1 September 2022 47,990
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 September 2022 1,811,318 434,133 131,212 7,811 2,384,474
Additions - 21,684 1,729 8,712 32,125
As at 31 August 2023 1,811,318 455,817 132,941 16,523 2,416,599
Depreciation
As at 1 September 2022 - 224,055 97,908 7,124 329,087
Provided during the period - 11,588 5,255 2,820 19,663
As at 31 August 2023 - 235,643 103,163 9,944 348,750
Net Book Value
As at 31 August 2023 1,811,318 220,174 29,778 6,579 2,067,849
As at 1 September 2022 1,811,318 210,078 33,304 687 2,055,387
6. Stocks
2023 2022
£ £
Stock 1,830 1,560
Page 4
Page 5
7. Debtors
2023 2022
£ £
Due within one year
Trade debtors 52,785 88,168
Staff loan 2,190 900
54,975 89,068
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 13,497 10,792
Corporation tax 51,824 56,113
Other taxes and social security 14,009 15,059
Pension Payable 1,843 1,422
Child Care Maintenance 854 367
Beaufort House Welfare Funds - 995
Amounts received on account - 6,936
Raintree Ltd (182,191 ) 35,814
Advance payments 14,317 -
Director's loan account 662,518 662,166
576,671 789,664
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 230,678 236,203
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1,000 1,000
11. Reserves
Fair Value Reserve
£
As at 1 September 2022 355,240
As at 31 August 2023 355,240
Page 5