Resonates SLM Ltd


Acorah Software Products - Accounts Production 14.6.300 false true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 03827492 Mr Christopher Dace Dr Helen Dace iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03827492 2022-08-31 03827492 2023-08-31 03827492 2022-09-01 2023-08-31 03827492 frs-core:CurrentFinancialInstruments 2023-08-31 03827492 frs-core:ComputerEquipment 2023-08-31 03827492 frs-core:ComputerEquipment 2022-09-01 2023-08-31 03827492 frs-core:ComputerEquipment 2022-08-31 03827492 frs-core:FurnitureFittings 2023-08-31 03827492 frs-core:FurnitureFittings 2022-09-01 2023-08-31 03827492 frs-core:FurnitureFittings 2022-08-31 03827492 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-08-31 03827492 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-09-01 2023-08-31 03827492 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-08-31 03827492 frs-core:MotorVehicles 2023-08-31 03827492 frs-core:MotorVehicles 2022-09-01 2023-08-31 03827492 frs-core:MotorVehicles 2022-08-31 03827492 frs-core:ShareCapital 2023-08-31 03827492 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 03827492 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 03827492 frs-bus:FilletedAccounts 2022-09-01 2023-08-31 03827492 frs-bus:SmallEntities 2022-09-01 2023-08-31 03827492 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 03827492 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 03827492 frs-bus:Director1 2022-09-01 2023-08-31 03827492 frs-bus:CompanySecretary1 2022-09-01 2023-08-31 03827492 1 2022-09-01 2023-08-31 03827492 frs-countries:EnglandWales 2022-09-01 2023-08-31 03827492 2021-08-31 03827492 2022-08-31 03827492 2021-09-01 2022-08-31 03827492 frs-core:CurrentFinancialInstruments 2022-08-31 03827492 frs-core:ShareCapital 2022-08-31 03827492 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31 03827492 1 2021-09-01 2022-08-31
Registered number: 03827492
Resonates SLM Ltd
Unaudited Financial Statements
For The Year Ended 31 August 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 03827492
2023 2022
as restated
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 9,840 9,549
9,840 9,549
CURRENT ASSETS
Debtors 5 142,190 157,701
Cash at bank and in hand 83,098 210,132
225,288 367,833
Creditors: Amounts Falling Due Within One Year 6 (59,826 ) (105,587 )
NET CURRENT ASSETS (LIABILITIES) 165,462 262,246
TOTAL ASSETS LESS CURRENT LIABILITIES 175,302 271,795
PROVISIONS FOR LIABILITIES
Deferred Taxation (1,268 ) (1,268 )
NET ASSETS 174,034 270,527
CAPITAL AND RESERVES
Called up share capital 45 45
Profit and Loss Account 173,989 270,482
SHAREHOLDERS' FUNDS 174,034 270,527
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Christopher Dace
Director
24 May 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Resonates SLM Ltd is a private company, limited by shares, incorporated in England & Wales, the registered number is 03827492 . The registered office is Firbank House , The Firs, Inkpen, Hungerford, Berkshire, RG17 9PT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of value added taxes. Turnover includes revenue earned from the provision of services and is recognised at the point of invoice. If the provision of services spans the financial year end, it is measured by reviewing the actual services performed against the total services to be provided and is only recognised if it can be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Improvement to property Not depreciated
Motor vehicles 25 - 50% on cost
Fixtures and fittings 15% on reducing balance
Computer equipment 33% on cost
2.4. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets.

Assets acquired under hire purchase contracts are depreciated over their useful lives.

Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company.

Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Financial Instruments
Debtors and creditors which are due within one year are recorded at transaction price, less any impairment.
Page 3
Page 4
2.6. Taxation
The taxation expense represents the sum of the tax currently payable and deferred tax. Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax
Deferred tax has not been recognised as it is not material to the financial statements. The director will review this annually.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.8. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
2023 2022
Average number of employees, including directors, during the year 10 8
10 8
Page 4
Page 5
4. Tangible Assets
Land & Property
Improvement to property Motor vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
As at 1 September 2022 5,047 14,800 7,949 34,137 61,933
Additions - - 8 2,082 2,090
As at 31 August 2023 5,047 14,800 7,957 36,219 64,023
Depreciation
As at 1 September 2022 - 14,800 5,631 31,953 52,384
Provided during the period - - 348 1,451 1,799
As at 31 August 2023 - 14,800 5,979 33,404 54,183
Net Book Value
As at 31 August 2023 5,047 - 1,978 2,815 9,840
As at 1 September 2022 5,047 - 2,318 2,184 9,549
5. Debtors
2023 2022
as restated
£ £
Due within one year
Trade debtors 130,608 157,701
Other debtors 11,582 -
142,190 157,701
6. Creditors: Amounts Falling Due Within One Year
2023 2022
as restated
£ £
Trade creditors 3,396 4,195
Other creditors 1,266 3,082
Taxation and social security 55,164 98,310
59,826 105,587
7. Other Commitments
Total financial commitments, guarantees and contingencies which are not included in the balance sheet are £4,100 (2022 : £15,100).
Page 5